|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,541,643 | 5,583,565 | 7,224,327 | 6,890,996 | 6,888,225 |
 | I. Cash and cash equivalents |
|
|
576,705 | 534,289 | 1,711,692 | 437,183 | 685,770 |
 | 1. Cash |
|
|
268,897 | 216,989 | 733,035 | 344,556 | 380,251 |
 | 2. Cash equivalents |
|
|
307,809 | 317,300 | 978,657 | 92,627 | 305,519 |
 | II. Short-term financial investments |
|
|
915,272 | 941,631 | 1,530,590 | 2,272,581 | 1,943,774 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
915,272 | 941,631 | 1,530,590 | 2,272,581 | 1,943,774 |
 | III. Short-term receivables |
|
|
2,633,504 | 2,655,347 | 2,718,343 | 2,969,322 | 2,998,752 |
 | 1. Short-term receivables of customers |
|
|
1,759,178 | 1,779,977 | 1,721,231 | 1,869,532 | 1,821,983 |
 | 2. Prepayments to suppliers |
|
|
838,036 | 843,857 | 952,258 | 1,070,406 | 1,116,171 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
93,134 | 88,359 | 101,888 | 86,419 | 117,633 |
 | 7. Provision for doubtful short-term receivables |
|
|
-56,845 | -56,845 | -57,034 | -57,034 | -57,034 |
 | IV. Inventories |
|
|
1,377,868 | 1,414,352 | 1,224,665 | 1,168,251 | 1,234,846 |
 | 1. Inventories |
|
|
1,377,868 | 1,414,352 | 1,224,665 | 1,168,251 | 1,234,846 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
38,294 | 37,945 | 39,037 | 43,660 | 25,083 |
 | 1. Short-term prepaid expenses |
|
|
2,149 | 1,764 | 2,735 | 2,401 | 3,473 |
 | 2. Deductible VAT |
|
|
36,146 | 36,181 | 36,302 | 41,258 | 21,610 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,746,542 | 2,784,662 | 2,154,121 | 2,127,729 | 2,252,324 |
 | I. Long-term receivables |
|
|
534,143 | 606,143 | 3,243 | 3,943 | 2,598 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
529,900 | 601,900 | | | |
 | 5. Other long-term receivables |
|
|
4,243 | 4,243 | 3,243 | 3,943 | 2,598 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
860,849 | 837,144 | 813,706 | 789,568 | 768,190 |
 | 1. Tangible fixed assets |
|
|
620,023 | 602,183 | 592,312 | 572,279 | 587,876 |
 | - Cost |
|
|
1,352,959 | 1,353,297 | 1,386,645 | 1,386,645 | 1,440,216 |
 | - Accumulated depreciation |
|
|
-732,936 | -751,113 | -794,333 | -814,367 | -852,341 |
 | 2. Fixed assets of financial leasing |
|
|
96,351 | 90,701 | 78,068 | 74,512 | 38,484 |
 | - Cost |
|
|
159,698 | 159,698 | 127,582 | 127,582 | 76,049 |
 | - Accumulated depreciation |
|
|
-63,347 | -68,997 | -49,513 | -53,069 | -37,566 |
 | 3. Intangible fixed assets |
|
|
144,475 | 144,260 | 143,325 | 142,777 | 141,831 |
 | - Cost |
|
|
174,726 | 175,432 | 175,432 | 175,832 | 175,848 |
 | - Accumulated depreciation |
|
|
-30,251 | -31,172 | -32,107 | -33,056 | -34,017 |
 | III. Real Estate Investments |
|
|
248,448 | 246,272 | 244,095 | 241,919 | 239,845 |
 | - Cost |
|
|
323,234 | 323,234 | 323,234 | 323,234 | 323,234 |
 | - Accumulated depreciation |
|
|
-74,786 | -76,962 | -79,139 | -81,315 | -83,389 |
 | IV. Long-term assets in progress |
|
|
578,636 | 579,028 | 585,887 | 594,485 | 754,789 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
578,636 | 579,028 | 585,887 | 594,485 | 754,789 |
 | IV. Long-term financial investments |
|
|
248,828 | 248,828 | 248,828 | 248,828 | 246,828 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
245,518 | 245,518 | 245,518 | 245,518 | 245,518 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
3,310 | 3,310 | 3,310 | 3,310 | 1,310 |
 | V. Total other long-term assets |
|
|
8,754 | 8,704 | 8,159 | 7,123 | 6,551 |
 | 1. Long-term prepaid expenses |
|
|
8,754 | 8,704 | 8,159 | 7,123 | 6,551 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
266,884 | 258,544 | 250,204 | 241,864 | 233,523 |
 | TOTAL ASSETS |
|
|
8,288,185 | 8,368,227 | 9,378,448 | 9,018,725 | 9,140,549 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,832,299 | 4,894,515 | 5,886,262 | 5,490,967 | 5,583,300 |
 | I. Current liabilities |
|
|
4,570,879 | 4,657,331 | 4,735,393 | 4,358,877 | 4,433,438 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,140,032 | 4,107,571 | 4,268,828 | 3,968,024 | 3,965,233 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
228,425 | 350,860 | 207,864 | 130,283 | 208,356 |
 | 4. Advances from customers |
|
|
108,884 | 103,726 | 135,854 | 144,686 | 148,304 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,055 | 22,823 | 35,709 | 35,035 | 18,995 |
 | 6. Payables to employees |
|
|
25,072 | 23,726 | 19,306 | 22,947 | 24,560 |
 | 7. Short-term accrued expenses |
|
|
8,130 | 209 | 19,401 | 9,401 | 17,935 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28,781 | 28,970 | 29,233 | 29,303 | 30,857 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19,500 | 19,445 | 19,198 | 19,198 | 19,198 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
261,419 | 237,184 | 1,150,868 | 1,132,090 | 1,149,862 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
261,419 | 237,184 | 1,150,868 | 1,132,090 | 1,149,862 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,455,886 | 3,473,712 | 3,492,186 | 3,527,759 | 3,557,249 |
 | I. ShareHolder's equity |
|
|
3,445,623 | 3,463,448 | 3,481,923 | 3,511,045 | 3,544,139 |
 | 1. Owner's investment capital |
|
|
2,276,446 | 2,731,727 | 2,731,727 | 2,731,727 | 2,731,727 |
 | 2. Share capital surplus |
|
|
17,061 | 17,061 | 17,061 | 17,061 | 17,061 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
196,813 | 246,687 | 246,687 | 246,687 | 246,687 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,041 | 76,041 | 76,041 | 76,041 | 76,437 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,111 | 11,111 | 11,111 | 11,111 | 11,507 |
 | 11. After tax undistributed profit |
|
|
676,687 | 186,418 | 201,922 | 228,278 | 256,716 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
646,664 | 141,510 | 141,510 | 201,971 | 200,783 |
 | - Profit after tax undistributed this period |
|
|
30,022 | 44,908 | 60,412 | 26,307 | 55,933 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
11,111 | 11,111 | 11,111 | 11,111 | 11,507 |
 | 14. interest of shareholders who not control |
|
|
180,353 | 183,292 | 186,262 | 189,029 | 192,496 |
 | II. Funding resources and other funds |
|
|
10,263 | 10,263 | 10,263 | 16,713 | 13,110 |
 | 1. Funding resources |
|
|
10,263 | 10,263 | 10,263 | 16,713 | 13,110 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,288,185 | 8,368,227 | 9,378,448 | 9,018,725 | 9,140,549 |
There is no report.
|
|