|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,205,348 | 1,087,113 | 1,559,178 | 1,511,631 | 1,248,739 |
 | I. Cash and cash equivalents |
|
|
97,331 | 153,606 | 157,386 | 281,637 | 429,629 |
 | 1. Cash |
|
|
77,331 | 103,606 | 117,386 | 171,637 | 179,629 |
 | 2. Cash equivalents |
|
|
20,000 | 50,000 | 40,000 | 110,000 | 250,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,031,861 | 663,406 | 1,201,826 | 1,077,370 | 739,023 |
 | 1. Short-term receivables of customers |
|
|
969,101 | 558,041 | 1,059,011 | 955,716 | 572,020 |
 | 2. Prepayments to suppliers |
|
|
22,297 | 57,440 | 108,675 | 84,640 | 122,528 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
42,497 | 49,958 | 36,173 | 39,048 | 46,509 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,034 | -2,034 | -2,034 | -2,034 | -2,034 |
 | IV. Inventories |
|
|
61,351 | 239,565 | 190,289 | 143,932 | 71,678 |
 | 1. Inventories |
|
|
62,239 | 240,453 | 191,177 | 144,820 | 72,566 |
 | 2. Provision for decline in value of inventories |
|
|
-888 | -888 | -888 | -888 | -888 |
 | V. Other current assets |
|
|
14,805 | 30,536 | 9,678 | 8,692 | 8,409 |
 | 1. Short-term prepaid expenses |
|
|
14,805 | 14,125 | 5,870 | 8,683 | 8,409 |
 | 2. Deductible VAT |
|
|
| 16,020 | 3,389 | | |
 | 3. Taxes and the State Receivables |
|
|
| 391 | 419 | 9 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
231,515 | 235,858 | 242,062 | 234,648 | 229,576 |
 | I. Long-term receivables |
|
|
1,455 | 1,569 | 1,569 | 1,569 | 1,554 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,455 | 1,569 | 1,569 | 1,569 | 1,554 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
147,332 | 134,892 | 134,495 | 131,784 | 128,132 |
 | 1. Tangible fixed assets |
|
|
64,822 | 52,505 | 52,538 | 50,258 | 47,035 |
 | - Cost |
|
|
224,879 | 195,609 | 196,376 | 197,439 | 191,520 |
 | - Accumulated depreciation |
|
|
-160,057 | -143,104 | -143,838 | -147,181 | -144,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
82,510 | 82,387 | 81,957 | 81,526 | 81,096 |
 | - Cost |
|
|
87,624 | 87,624 | 87,624 | 87,624 | 87,624 |
 | - Accumulated depreciation |
|
|
-5,113 | -5,237 | -5,667 | -6,097 | -6,528 |
 | III. Real Estate Investments |
|
|
| 9,736 | 9,561 | 9,387 | 9,212 |
 | - Cost |
|
|
| 18,715 | 18,715 | 18,715 | 18,715 |
 | - Accumulated depreciation |
|
|
| -8,979 | -9,154 | -9,328 | -9,502 |
 | IV. Long-term assets in progress |
|
|
10,825 | 11,264 | 9,854 | 8,602 | 8,415 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,825 | 11,264 | 9,854 | 8,602 | 8,415 |
 | IV. Long-term financial investments |
|
|
64,571 | 66,133 | 66,374 | 66,374 | 66,374 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
66,374 | 66,374 | 66,374 | 66,374 | 66,374 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,803 | -241 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,331 | 12,264 | 20,208 | 16,931 | 15,889 |
 | 1. Long-term prepaid expenses |
|
|
7,331 | 12,264 | 20,208 | 16,931 | 15,889 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,436,863 | 1,322,971 | 1,801,240 | 1,746,278 | 1,478,315 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
791,099 | 677,602 | 1,159,387 | 1,102,782 | 821,168 |
 | I. Current liabilities |
|
|
787,633 | 674,830 | 1,153,421 | 1,096,631 | 815,711 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
276,041 | 194,326 | 361,741 | 344,434 | 252,585 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
415,043 | 372,428 | 585,627 | 552,034 | 402,437 |
 | 4. Advances from customers |
|
|
2,085 | 34,346 | 80,255 | 59,317 | 30,354 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,795 | 1,108 | 4,435 | 9,000 | 13,556 |
 | 6. Payables to employees |
|
|
15,595 | 5,396 | 5,140 | 4,876 | 20,295 |
 | 7. Short-term accrued expenses |
|
|
12,727 | 9,533 | 46,028 | 70,337 | 39,401 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,165 | 7,401 | 6,025 | 9,747 | 7,851 |
 | 11. Other short-term payables |
|
|
31,379 | 45,237 | 57,749 | 41,348 | 44,974 |
 | 12. Provision for short term payables |
|
|
2,732 | 2,280 | 2,355 | 1,967 | 1,009 |
 | 13. Bonus and welfare fund |
|
|
9,072 | 2,773 | 4,065 | 3,571 | 3,249 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,466 | 2,772 | 5,967 | 6,150 | 5,457 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
491 | 371 | 286 | 286 | 286 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,974 | 2,401 | 5,681 | 5,864 | 5,171 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
645,764 | 645,369 | 641,853 | 643,497 | 657,147 |
 | I. ShareHolder's equity |
|
|
645,764 | 645,369 | 641,853 | 643,497 | 657,147 |
 | 1. Owner's investment capital |
|
|
321,850 | 321,850 | 321,850 | 321,850 | 321,850 |
 | 2. Share capital surplus |
|
|
2,512 | 2,512 | 2,512 | 2,512 | 2,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,916 | 96,916 | 96,916 | 96,916 | 96,916 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
224,486 | 224,091 | 220,575 | 222,219 | 235,869 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
206,877 | 221,801 | 203,838 | 203,838 | 203,838 |
 | - Profit after tax undistributed this period |
|
|
17,609 | 2,290 | 16,737 | 18,381 | 32,031 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,436,863 | 1,322,971 | 1,801,240 | 1,746,278 | 1,478,315 |
There is no report.
|
|