|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,048,413 | 1,236,952 | 1,211,100 | 1,457,194 | 1,495,053 |
 | I. Cash and cash equivalents |
|
|
384,440 | 341,938 | 335,699 | 525,277 | 358,263 |
 | 1. Cash |
|
|
92,440 | 166,938 | 199,199 | 73,777 | 68,928 |
 | 2. Cash equivalents |
|
|
292,000 | 175,000 | 136,500 | 451,500 | 289,335 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
382,464 | 304,679 | 649,795 | 860,954 | 997,814 |
 | 1. Short-term receivables of customers |
|
|
273,593 | 254,393 | 588,279 | 789,357 | 758,499 |
 | 2. Prepayments to suppliers |
|
|
79,157 | 20,205 | 32,238 | 14,213 | 149,446 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
31,748 | 33,098 | 31,311 | 60,232 | 92,718 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,034 | -3,016 | -2,034 | -2,849 | -2,849 |
 | IV. Inventories |
|
|
267,591 | 544,769 | 202,265 | 36,186 | 98,840 |
 | 1. Inventories |
|
|
268,709 | 545,886 | 203,383 | 42,985 | 105,639 |
 | 2. Provision for decline in value of inventories |
|
|
-1,118 | -1,118 | -1,118 | -6,799 | -6,799 |
 | V. Other current assets |
|
|
13,918 | 45,566 | 23,342 | 34,777 | 40,136 |
 | 1. Short-term prepaid expenses |
|
|
5,460 | 3,864 | 3,855 | 3,145 | 6,049 |
 | 2. Deductible VAT |
|
|
8,456 | 41,291 | 19,419 | 31,632 | 34,087 |
 | 3. Taxes and the State Receivables |
|
|
1 | 411 | 68 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
224,320 | 217,897 | 221,249 | 216,922 | 211,262 |
 | I. Long-term receivables |
|
|
1,554 | 1,554 | 1,554 | 1,554 | 1,574 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,554 | 1,554 | 1,554 | 1,554 | 1,574 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
124,723 | 122,788 | 120,053 | 133,600 | 129,646 |
 | 1. Tangible fixed assets |
|
|
44,057 | 42,552 | 40,248 | 54,225 | 50,702 |
 | - Cost |
|
|
190,920 | 192,102 | 190,680 | 208,489 | 209,132 |
 | - Accumulated depreciation |
|
|
-146,863 | -149,550 | -150,432 | -154,264 | -158,430 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
80,666 | 80,235 | 79,805 | 79,375 | 78,945 |
 | - Cost |
|
|
87,624 | 87,624 | 87,624 | 87,624 | 87,624 |
 | - Accumulated depreciation |
|
|
-6,958 | -7,388 | -7,818 | -8,249 | -8,679 |
 | III. Real Estate Investments |
|
|
9,038 | 8,864 | 8,689 | 8,515 | 8,340 |
 | - Cost |
|
|
18,715 | 18,715 | 18,715 | 18,715 | 18,715 |
 | - Accumulated depreciation |
|
|
-9,677 | -9,851 | -10,026 | -10,200 | -10,375 |
 | IV. Long-term assets in progress |
|
|
8,595 | 326 | 8,894 | 205 | 99 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,595 | 326 | 8,894 | 205 | 99 |
 | IV. Long-term financial investments |
|
|
66,197 | 66,197 | 66,197 | 66,197 | 66,214 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
66,374 | 66,374 | 66,374 | 66,374 | 66,374 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-177 | -177 | -177 | -177 | -160 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,212 | 18,169 | 15,861 | 6,850 | 5,388 |
 | 1. Long-term prepaid expenses |
|
|
14,212 | 18,169 | 15,861 | 6,850 | 5,388 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,272,733 | 1,454,849 | 1,432,349 | 1,674,116 | 1,706,315 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
611,813 | 816,852 | 792,595 | 1,022,236 | 1,049,576 |
 | I. Current liabilities |
|
|
604,760 | 809,799 | 785,542 | 1,015,688 | 1,047,307 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,439 | 325,809 | 302,415 | 298,288 | 174,180 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
394,533 | 269,967 | 295,127 | 446,646 | 600,190 |
 | 4. Advances from customers |
|
|
37,412 | 69,373 | 88,262 | 99,516 | 138,044 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,905 | 7,389 | 4,282 | 12,040 | 5,462 |
 | 6. Payables to employees |
|
|
5,415 | 6,927 | 6,653 | 22,883 | 7,098 |
 | 7. Short-term accrued expenses |
|
|
53,398 | 53,298 | 26,104 | 33,038 | 18,382 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,825 | 4,660 | 6,252 | 8,088 | 6,858 |
 | 11. Other short-term payables |
|
|
47,902 | 67,928 | 52,266 | 77,596 | 76,892 |
 | 12. Provision for short term payables |
|
|
1,079 | 1,009 | 958 | 14,563 | 19,158 |
 | 13. Bonus and welfare fund |
|
|
1,852 | 3,440 | 3,224 | 3,031 | 1,042 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,053 | 7,053 | 7,053 | 6,548 | 2,269 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,423 | 1,423 | 1,423 | 932 | 1,297 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,630 | | 5,630 | 5,616 | 972 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| 5,630 | | | |
 | B. OWNER'S EQUITY |
|
|
660,920 | 637,998 | 639,754 | 651,880 | 656,739 |
 | I. ShareHolder's equity |
|
|
660,920 | 637,998 | 639,754 | 651,880 | 656,739 |
 | 1. Owner's investment capital |
|
|
321,850 | 321,850 | 321,850 | 321,850 | 321,850 |
 | 2. Share capital surplus |
|
|
2,512 | 2,512 | 2,512 | 2,512 | 2,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,916 | 96,916 | 96,916 | 96,916 | 96,916 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
239,642 | 216,720 | 218,476 | 230,602 | 235,461 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
234,942 | 198,860 | 198,860 | 198,860 | 230,661 |
 | - Profit after tax undistributed this period |
|
|
4,700 | 17,860 | 19,617 | 31,742 | 4,800 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,272,733 | 1,454,849 | 1,432,349 | 1,674,116 | 1,706,315 |
There is no report.
|
|