|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,211,100 | 1,457,194 | 1,495,053 | 1,818,224 | 2,010,358 |
 | I. Cash and cash equivalents |
|
|
335,699 | 525,277 | 358,263 | 370,074 | 599,488 |
 | 1. Cash |
|
|
199,199 | 73,777 | 68,928 | 86,074 | 70,488 |
 | 2. Cash equivalents |
|
|
136,500 | 451,500 | 289,335 | 284,000 | 529,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
649,795 | 860,954 | 997,814 | 1,238,847 | 1,174,535 |
 | 1. Short-term receivables of customers |
|
|
588,279 | 789,357 | 758,499 | 1,167,791 | 1,123,661 |
 | 2. Prepayments to suppliers |
|
|
32,238 | 14,213 | 149,446 | 46,966 | 19,076 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
31,311 | 60,232 | 92,718 | 27,288 | 34,997 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,034 | -2,849 | -2,849 | -3,198 | -3,198 |
 | IV. Inventories |
|
|
202,265 | 36,186 | 98,840 | 172,276 | 195,125 |
 | 1. Inventories |
|
|
203,383 | 42,985 | 105,639 | 182,862 | 205,712 |
 | 2. Provision for decline in value of inventories |
|
|
-1,118 | -6,799 | -6,799 | -10,587 | -10,587 |
 | V. Other current assets |
|
|
23,342 | 34,777 | 40,136 | 37,028 | 41,210 |
 | 1. Short-term prepaid expenses |
|
|
3,855 | 3,145 | 6,049 | 5,943 | 6,899 |
 | 2. Deductible VAT |
|
|
19,419 | 31,632 | 34,087 | 30,265 | 33,077 |
 | 3. Taxes and the State Receivables |
|
|
68 | | | 819 | 1,234 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
221,249 | 216,922 | 211,262 | 205,817 | 199,525 |
 | I. Long-term receivables |
|
|
1,554 | 1,554 | 1,574 | 1,566 | 1,578 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,554 | 1,554 | 1,574 | 1,566 | 1,578 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
120,053 | 133,600 | 129,646 | 125,082 | 121,406 |
 | 1. Tangible fixed assets |
|
|
40,248 | 54,225 | 50,702 | 46,568 | 43,307 |
 | - Cost |
|
|
190,680 | 208,489 | 209,132 | 209,207 | 210,182 |
 | - Accumulated depreciation |
|
|
-150,432 | -154,264 | -158,430 | -162,639 | -166,875 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
79,805 | 79,375 | 78,945 | 78,514 | 78,099 |
 | - Cost |
|
|
87,624 | 87,624 | 87,624 | 87,624 | 87,624 |
 | - Accumulated depreciation |
|
|
-7,818 | -8,249 | -8,679 | -9,109 | -9,525 |
 | III. Real Estate Investments |
|
|
8,689 | 8,515 | 8,340 | 8,166 | 7,991 |
 | - Cost |
|
|
18,715 | 18,715 | 18,715 | 18,715 | 18,715 |
 | - Accumulated depreciation |
|
|
-10,026 | -10,200 | -10,375 | -10,549 | -10,724 |
 | IV. Long-term assets in progress |
|
|
8,894 | 205 | 99 | 99 | 99 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,894 | 205 | 99 | 99 | 99 |
 | IV. Long-term financial investments |
|
|
66,197 | 66,197 | 66,214 | 66,214 | 66,214 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
66,374 | 66,374 | 66,374 | 66,374 | 66,374 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-177 | -177 | -160 | -160 | -160 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,861 | 6,850 | 5,388 | 4,690 | 2,235 |
 | 1. Long-term prepaid expenses |
|
|
15,861 | 6,850 | 5,388 | 4,690 | 2,235 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,432,349 | 1,674,116 | 1,706,315 | 2,024,041 | 2,209,883 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
792,595 | 1,022,236 | 1,049,576 | 1,371,054 | 1,553,208 |
 | I. Current liabilities |
|
|
785,542 | 1,015,688 | 1,047,307 | 1,370,096 | 1,553,193 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
302,415 | 298,288 | 174,180 | 407,663 | 516,555 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
295,127 | 446,646 | 600,190 | 683,419 | 757,226 |
 | 4. Advances from customers |
|
|
88,262 | 99,516 | 138,044 | 57,563 | 78,748 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,282 | 12,040 | 5,462 | 10,248 | 7,939 |
 | 6. Payables to employees |
|
|
6,653 | 22,883 | 7,098 | 13,161 | 18,907 |
 | 7. Short-term accrued expenses |
|
|
26,104 | 33,038 | 18,382 | 69,215 | 62,364 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,252 | 8,088 | 6,858 | 16,536 | 15,837 |
 | 11. Other short-term payables |
|
|
52,266 | 77,596 | 76,892 | 103,722 | 86,548 |
 | 12. Provision for short term payables |
|
|
958 | 14,563 | 19,158 | 4,673 | 5,292 |
 | 13. Bonus and welfare fund |
|
|
3,224 | 3,031 | 1,042 | 3,896 | 3,777 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,053 | 6,548 | 2,269 | 958 | 14 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,423 | 932 | 1,297 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,630 | 5,616 | 972 | 958 | 14 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
639,754 | 651,880 | 656,739 | 652,987 | 656,675 |
 | I. ShareHolder's equity |
|
|
639,754 | 651,880 | 656,739 | 652,987 | 656,675 |
 | 1. Owner's investment capital |
|
|
321,850 | 321,850 | 321,850 | 321,850 | 321,850 |
 | 2. Share capital surplus |
|
|
2,512 | 2,512 | 2,512 | 2,512 | 2,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,916 | 96,916 | 96,916 | 96,916 | 96,916 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
218,476 | 230,602 | 235,461 | 231,709 | 235,397 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
198,860 | 198,860 | 230,661 | 194,491 | 194,491 |
 | - Profit after tax undistributed this period |
|
|
19,617 | 31,742 | 4,800 | 37,218 | 40,907 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,432,349 | 1,674,116 | 1,706,315 | 2,024,041 | 2,209,883 |
There is no report.
|
|