|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
155,360 | 187,874 | 173,318 | 176,430 | 175,146 |
 | I. Cash and cash equivalents |
|
|
7,851 | 12,906 | 3,431 | 4,038 | 2,977 |
 | 1. Cash |
|
|
7,851 | 12,906 | 3,431 | 4,038 | 2,977 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
38 | 10,420 | 13,797 | 12,838 | 137,910 |
 | 1. Trading securities |
|
|
38 | 10,420 | 13,797 | 11,861 | 13,582 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | -519 | -816 |
 | 3. Investments holding until maturity |
|
|
| | | 1,496 | 125,144 |
 | III. Short-term receivables |
|
|
145,889 | 162,507 | 152,567 | 158,675 | 30,742 |
 | 1. Short-term receivables of customers |
|
|
| 2,738 | 4,650 | 7,909 | 7,885 |
 | 2. Prepayments to suppliers |
|
|
69 | 335 | 22,126 | 131 | 465 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
145,820 | 159,434 | 125,791 | 150,636 | 22,392 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
279 | 657 | 303 | 303 | 303 |
 | 1. Inventories |
|
|
279 | 657 | 303 | 303 | 303 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,303 | 1,384 | 3,221 | 575 | 3,215 |
 | 1. Short-term prepaid expenses |
|
|
1,157 | 1,249 | 925 | 575 | 158 |
 | 2. Deductible VAT |
|
|
145 | 135 | | | 175 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 2,296 | | 2,881 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,692 | 1,872 | 1,243 | 1,516 | 3,088 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,578 | 1,699 | 1,610 | 1,516 | 1,425 |
 | 1. Tangible fixed assets |
|
|
860 | 820 | 780 | 741 | 701 |
 | - Cost |
|
|
952 | 952 | 952 | 952 | 952 |
 | - Accumulated depreciation |
|
|
-93 | -132 | -172 | -212 | -251 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
718 | 879 | 830 | 776 | 724 |
 | - Cost |
|
|
785 | 985 | 985 | 985 | 985 |
 | - Accumulated depreciation |
|
|
-67 | -106 | -155 | -209 | -261 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | -519 | | 1,526 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 1,526 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -519 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
114 | 173 | 152 | | 137 |
 | 1. Long-term prepaid expenses |
|
|
114 | 173 | 152 | | 137 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
157,052 | 189,746 | 174,561 | 177,946 | 178,234 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,128 | 38,741 | 22,309 | 25,583 | 29,554 |
 | I. Current liabilities |
|
|
6,128 | 38,741 | 22,309 | 25,583 | 29,554 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 1,850 | 1,875 | 14,320 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,724 | 6,902 | 7,040 | 11,727 | 13,517 |
 | 4. Advances from customers |
|
|
| | 1,000 | 1,000 | 1,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
917 | 965 | 1,486 | 233 | 7 |
 | 6. Payables to employees |
|
|
461 | 717 | 407 | | 25 |
 | 7. Short-term accrued expenses |
|
|
| 189 | 84 | 84 | 629 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
25 | 29,968 | 10,441 | 10,664 | 55 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,924 | 151,005 | 152,252 | 152,362 | 148,680 |
 | I. ShareHolder's equity |
|
|
150,924 | 151,005 | 152,252 | 152,362 | 148,680 |
 | 1. Owner's investment capital |
|
|
136,500 | 136,500 | 136,500 | 136,500 | 136,500 |
 | 2. Share capital surplus |
|
|
-191 | -191 | -191 | -191 | -191 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,615 | 14,696 | 15,943 | 16,054 | 12,371 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,267 | 11,267 | 14,696 | 15,963 | 15,963 |
 | - Profit after tax undistributed this period |
|
|
3,348 | 3,429 | 1,247 | 91 | -3,591 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
157,052 | 189,746 | 174,561 | 177,946 | 178,234 |
There is no report.
|
|