|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
150,227 | 154,820 | 155,360 | 187,874 | 173,318 |
 | I. Cash and cash equivalents |
|
|
2,562 | 6,676 | 7,851 | 12,906 | 3,431 |
 | 1. Cash |
|
|
2,562 | 6,676 | 7,851 | 12,906 | 3,431 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 38 | 10,420 | 13,797 |
 | 1. Trading securities |
|
|
| | 38 | 10,420 | 13,797 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
147,374 | 147,854 | 145,889 | 162,507 | 152,567 |
 | 1. Short-term receivables of customers |
|
|
6,580 | 6,914 | | 2,738 | 4,650 |
 | 2. Prepayments to suppliers |
|
|
794 | 346 | 69 | 335 | 22,126 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
140,000 | 140,595 | 145,820 | 159,434 | 125,791 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | 279 | 657 | 303 |
 | 1. Inventories |
|
|
| | 279 | 657 | 303 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
291 | 290 | 1,303 | 1,384 | 3,221 |
 | 1. Short-term prepaid expenses |
|
|
103 | 109 | 1,157 | 1,249 | 925 |
 | 2. Deductible VAT |
|
|
188 | 181 | 145 | 135 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 2,296 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,067 | 1,649 | 1,692 | 1,872 | 1,243 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
939 | 1,520 | 1,578 | 1,699 | 1,610 |
 | 1. Tangible fixed assets |
|
|
939 | 899 | 860 | 820 | 780 |
 | - Cost |
|
|
953 | 952 | 952 | 952 | 952 |
 | - Accumulated depreciation |
|
|
-13 | -53 | -93 | -132 | -172 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 621 | 718 | 879 | 830 |
 | - Cost |
|
|
| 650 | 785 | 985 | 985 |
 | - Accumulated depreciation |
|
|
| -29 | -67 | -106 | -155 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | -519 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -519 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
128 | 129 | 114 | 173 | 152 |
 | 1. Long-term prepaid expenses |
|
|
128 | 129 | 114 | 173 | 152 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
151,295 | 156,469 | 157,052 | 189,746 | 174,561 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,718 | 6,545 | 6,128 | 38,741 | 22,309 |
 | I. Current liabilities |
|
|
3,718 | 6,545 | 6,128 | 38,741 | 22,309 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 1,850 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,428 | 5,568 | 4,724 | 6,902 | 7,040 |
 | 4. Advances from customers |
|
|
| 22 | | | 1,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,868 | 622 | 917 | 965 | 1,486 |
 | 6. Payables to employees |
|
|
372 | 333 | 461 | 717 | 407 |
 | 7. Short-term accrued expenses |
|
|
50 | | | 189 | 84 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | 25 | 29,968 | 10,441 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
147,576 | 149,924 | 150,924 | 151,005 | 152,252 |
 | I. ShareHolder's equity |
|
|
147,576 | 149,924 | 150,924 | 151,005 | 152,252 |
 | 1. Owner's investment capital |
|
|
136,500 | 136,500 | 136,500 | 136,500 | 136,500 |
 | 2. Share capital surplus |
|
|
-191 | -191 | -191 | -191 | -191 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,268 | 13,615 | 14,615 | 14,696 | 15,943 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,214 | 11,267 | 11,267 | 11,267 | 14,696 |
 | - Profit after tax undistributed this period |
|
|
6,053 | 2,348 | 3,348 | 3,429 | 1,247 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
151,295 | 156,469 | 157,052 | 189,746 | 174,561 |
There is no report.
|
|