|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,132,296 | 1,657,314 | 2,098,683 | 1,850,650 | 1,734,691 |
 | I. Cash and cash equivalents |
|
|
792,365 | 518,180 | 562,315 | 560,017 | 448,617 |
 | 1. Cash |
|
|
302,365 | 518,180 | 562,315 | 560,017 | 448,617 |
 | 2. Cash equivalents |
|
|
490,000 | | | | |
 | II. Short-term financial investments |
|
|
17,566 | 17,729 | 117,729 | 137,729 | 38,304 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,566 | 17,729 | 117,729 | 137,729 | 38,304 |
 | III. Short-term receivables |
|
|
557,772 | 308,390 | 675,661 | 323,757 | 386,246 |
 | 1. Short-term receivables of customers |
|
|
215,357 | 173,844 | 140,212 | 179,684 | 221,437 |
 | 2. Prepayments to suppliers |
|
|
281,151 | 74,121 | 473,299 | 82,399 | 103,433 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
61,264 | 60,425 | 62,150 | 61,674 | 61,376 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
670,248 | 682,597 | 640,329 | 733,641 | 746,727 |
 | 1. Inventories |
|
|
680,692 | 692,974 | 650,706 | 744,006 | 756,924 |
 | 2. Provision for decline in value of inventories |
|
|
-10,444 | -10,377 | -10,377 | -10,364 | -10,197 |
 | V. Other current assets |
|
|
94,344 | 130,417 | 102,648 | 95,505 | 114,797 |
 | 1. Short-term prepaid expenses |
|
|
63,317 | 55,966 | 46,463 | 55,612 | 72,782 |
 | 2. Deductible VAT |
|
|
31,027 | 64,288 | 46,022 | 38,003 | 40,125 |
 | 3. Taxes and the State Receivables |
|
|
| 10,163 | 10,163 | 1,890 | 1,890 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,005,107 | 5,943,034 | 5,868,595 | 5,826,371 | 5,757,880 |
 | I. Long-term receivables |
|
|
24,843 | 26,797 | 28,728 | 28,728 | 28,728 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24,843 | 26,797 | 28,728 | 28,728 | 28,728 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,654,002 | 4,545,786 | 4,432,706 | 4,324,757 | 4,177,843 |
 | 1. Tangible fixed assets |
|
|
4,036,403 | 3,934,232 | 3,830,785 | 3,732,941 | 3,595,855 |
 | - Cost |
|
|
13,911,538 | 13,891,879 | 13,916,905 | 13,941,411 | 13,894,724 |
 | - Accumulated depreciation |
|
|
-9,875,135 | -9,957,648 | -10,086,119 | -10,208,470 | -10,298,868 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
617,599 | 611,554 | 601,921 | 591,816 | 581,988 |
 | - Cost |
|
|
693,016 | 695,581 | 695,581 | 695,581 | 695,581 |
 | - Accumulated depreciation |
|
|
-75,417 | -84,027 | -93,660 | -103,764 | -113,593 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
654,322 | 697,243 | 757,152 | 779,833 | 870,795 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
654,322 | 697,243 | 757,152 | 779,833 | 870,795 |
 | IV. Long-term financial investments |
|
|
33,369 | 32,025 | 30,706 | 31,612 | 28,140 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-22,631 | -23,975 | -25,294 | -24,388 | -27,860 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
638,571 | 641,183 | 619,303 | 661,441 | 652,373 |
 | 1. Long-term prepaid expenses |
|
|
507,652 | 529,238 | 511,170 | 542,767 | 524,903 |
 | 2. Deferred income tax assets |
|
|
13,262 | 12,086 | 7,838 | 11,532 | 15,003 |
 | 3. Other long-term assets |
|
|
117,615 | 99,826 | 100,270 | 107,125 | 112,459 |
 | VI. Goodwills |
|
|
42 | 33 | 25 | 17 | 8 |
 | TOTAL ASSETS |
|
|
8,137,403 | 7,600,348 | 7,967,278 | 7,677,022 | 7,492,571 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,133,617 | 2,511,539 | 2,800,629 | 2,523,771 | 2,361,965 |
 | I. Current liabilities |
|
|
3,111,461 | 2,460,076 | 2,744,120 | 2,466,698 | 2,304,257 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,103,289 | 589,339 | 1,072,088 | 364,614 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,070,045 | 1,108,584 | 1,028,722 | 1,256,879 | 1,248,825 |
 | 4. Advances from customers |
|
|
60,783 | 120,474 | 98,547 | 91,687 | 76,500 |
 | 5. Taxes and other payables to the State Budget |
|
|
124,801 | 77,404 | 51,653 | 49,421 | 100,116 |
 | 6. Payables to employees |
|
|
125,186 | 148,904 | 74,332 | 100,793 | 106,743 |
 | 7. Short-term accrued expenses |
|
|
68,622 | 10,972 | 93,579 | 117,748 | 137,927 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
137,585 | 114,165 | 64,193 | 86,579 | 122,313 |
 | 11. Other short-term payables |
|
|
286,526 | 222,896 | 229,192 | 232,602 | 366,242 |
 | 12. Provision for short term payables |
|
|
56,023 | 1,162 | 1,804 | 2,283 | 3,037 |
 | 13. Bonus and welfare fund |
|
|
78,601 | 66,177 | 30,012 | 164,092 | 142,554 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,156 | 51,463 | 56,509 | 57,073 | 57,707 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 28,432 | 32,882 | 32,882 | 32,882 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
276 | 203 | 203 | 203 | 203 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
21,879 | 22,828 | 23,424 | 23,988 | 24,623 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,003,786 | 5,088,809 | 5,166,649 | 5,153,250 | 5,130,607 |
 | I. ShareHolder's equity |
|
|
5,003,786 | 5,088,809 | 5,166,649 | 5,153,250 | 5,130,607 |
 | 1. Owner's investment capital |
|
|
3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 |
 | 2. Share capital surplus |
|
|
70,877 | 70,877 | 70,877 | 70,877 | 70,877 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
918,346 | 918,346 | 918,346 | 918,346 | 918,346 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
188,815 | 273,734 | 351,574 | 338,175 | 315,437 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 273,734 | 122,109 | |
 | - Profit after tax undistributed this period |
|
|
188,815 | 273,734 | 77,840 | 216,066 | 315,437 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,849 | 9,953 | 9,954 | 9,954 | 10,048 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,137,403 | 7,600,348 | 7,967,278 | 7,677,022 | 7,492,571 |
There is no report.
|
|