|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,968,852 | 1,829,852 | 1,755,239 | 1,779,576 | 1,903,995 |
 | I. Cash and cash equivalents |
|
|
607,069 | 424,725 | 572,517 | 325,334 | 848,515 |
 | 1. Cash |
|
|
606,493 | 424,146 | 477,017 | 324,831 | 348,010 |
 | 2. Cash equivalents |
|
|
576 | 579 | 95,501 | 503 | 500,505 |
 | II. Short-term financial investments |
|
|
16,189 | 16,189 | 16,189 | 16,840 | 17,015 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,189 | 16,189 | 16,189 | 16,840 | 17,015 |
 | III. Short-term receivables |
|
|
439,080 | 577,965 | 414,558 | 572,243 | 342,022 |
 | 1. Short-term receivables of customers |
|
|
278,817 | 296,189 | 271,847 | 280,361 | 240,158 |
 | 2. Prepayments to suppliers |
|
|
52,667 | 171,791 | 30,549 | 230,072 | 39,265 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
107,596 | 109,985 | 112,162 | 61,811 | 62,599 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
846,615 | 765,952 | 689,120 | 780,440 | 646,114 |
 | 1. Inventories |
|
|
883,104 | 802,369 | 729,872 | 789,994 | 656,799 |
 | 2. Provision for decline in value of inventories |
|
|
-36,489 | -36,417 | -40,752 | -9,554 | -10,685 |
 | V. Other current assets |
|
|
59,897 | 45,021 | 62,854 | 84,718 | 50,330 |
 | 1. Short-term prepaid expenses |
|
|
41,967 | 43,156 | 51,922 | 71,876 | 30,872 |
 | 2. Deductible VAT |
|
|
17,930 | 1,865 | 10,932 | 12,842 | 19,457 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,654,088 | 6,512,154 | 6,507,644 | 6,466,423 | 6,318,373 |
 | I. Long-term receivables |
|
|
21,390 | 22,685 | 22,685 | 22,685 | 22,685 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21,390 | 22,685 | 22,685 | 22,685 | 22,685 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,001,380 | 4,866,626 | 4,739,078 | 5,161,443 | 5,073,753 |
 | 1. Tangible fixed assets |
|
|
4,897,487 | 4,763,403 | 4,636,872 | 4,512,855 | 4,432,838 |
 | - Cost |
|
|
13,895,578 | 13,895,994 | 13,852,924 | 13,846,113 | 13,905,243 |
 | - Accumulated depreciation |
|
|
-8,998,091 | -9,132,590 | -9,216,052 | -9,333,258 | -9,472,405 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
103,893 | 103,222 | 102,206 | 648,588 | 640,915 |
 | - Cost |
|
|
145,239 | 145,239 | 144,890 | 693,016 | 693,016 |
 | - Accumulated depreciation |
|
|
-41,346 | -42,017 | -42,684 | -44,429 | -52,101 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,061,106 | 1,074,397 | 1,166,712 | 645,449 | 526,184 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,061,106 | 1,074,397 | 1,166,712 | 645,449 | 526,184 |
 | IV. Long-term financial investments |
|
|
31,171 | 35,094 | 42,049 | 33,394 | 36,484 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,829 | -20,906 | -13,951 | -22,606 | -19,516 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
538,940 | 513,259 | 537,037 | 603,376 | 659,200 |
 | 1. Long-term prepaid expenses |
|
|
403,427 | 377,112 | 412,628 | 477,182 | 534,498 |
 | 2. Deferred income tax assets |
|
|
8,153 | 2,741 | 9,043 | 13,494 | 11,061 |
 | 3. Other long-term assets |
|
|
127,360 | 133,406 | 115,366 | 112,701 | 113,641 |
 | VI. Goodwills |
|
|
100 | 92 | 84 | 75 | 67 |
 | TOTAL ASSETS |
|
|
8,622,940 | 8,342,006 | 8,262,883 | 8,245,998 | 8,222,369 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,790,839 | 3,533,785 | 3,426,769 | 3,387,228 | 3,342,228 |
 | I. Current liabilities |
|
|
3,771,125 | 3,513,723 | 3,406,358 | 3,366,468 | 3,321,200 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,578,036 | 1,592,111 | 1,294,199 | 1,314,001 | 1,511,390 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,230,721 | 1,127,712 | 1,352,909 | 1,271,098 | 1,130,189 |
 | 4. Advances from customers |
|
|
116,026 | 84,126 | 81,179 | 66,694 | 75,684 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,159 | 22,850 | 31,017 | 45,067 | 27,334 |
 | 6. Payables to employees |
|
|
| 63,213 | 90,705 | 113,078 | 102,282 |
 | 7. Short-term accrued expenses |
|
|
144,420 | 33,295 | 29,556 | 45,418 | 5,701 |
 | 8. Short-term intercompany payables |
|
|
6,807 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
121,084 | 74,656 | 111,992 | 133,334 | 132,431 |
 | 11. Other short-term payables |
|
|
402,124 | 347,031 | 221,673 | 220,556 | 223,151 |
 | 12. Provision for short term payables |
|
|
1,645 | 31,354 | 44,991 | 30,231 | 922 |
 | 13. Bonus and welfare fund |
|
|
158,103 | 137,374 | 148,137 | 126,992 | 112,116 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,714 | 20,063 | 20,411 | 20,760 | 21,028 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
356 | 356 | 356 | 356 | 276 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
19,358 | 19,706 | 20,055 | 20,403 | 20,752 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,832,102 | 4,808,221 | 4,836,114 | 4,858,771 | 4,880,141 |
 | I. ShareHolder's equity |
|
|
4,832,102 | 4,808,221 | 4,836,114 | 4,858,771 | 4,880,141 |
 | 1. Owner's investment capital |
|
|
3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 |
 | 2. Share capital surplus |
|
|
70,877 | 70,877 | 70,877 | 70,877 | 70,877 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
918,346 | 918,346 | 918,346 | 918,346 | 918,346 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,439 | -6,441 | 21,451 | 44,000 | 65,262 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
521 | 18,249 | 300 | 300 | 300 |
 | - Profit after tax undistributed this period |
|
|
16,918 | -24,690 | 21,151 | 43,699 | 64,962 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,540 | 9,540 | 9,541 | 9,650 | 9,757 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,622,940 | 8,342,006 | 8,262,883 | 8,245,998 | 8,222,369 |
There is no report.
|
|