|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,890,650 | 2,035,520 | 2,132,296 | 1,657,314 | 2,098,683 |
 | I. Cash and cash equivalents |
|
|
657,097 | 901,996 | 792,365 | 518,180 | 562,315 |
 | 1. Cash |
|
|
322,097 | 361,996 | 302,365 | 518,180 | 562,315 |
 | 2. Cash equivalents |
|
|
335,000 | 540,000 | 490,000 | | |
 | II. Short-term financial investments |
|
|
17,015 | 17,015 | 17,566 | 17,729 | 117,729 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
17,015 | 17,015 | 17,566 | 17,729 | 117,729 |
 | III. Short-term receivables |
|
|
562,263 | 342,249 | 557,772 | 308,390 | 675,661 |
 | 1. Short-term receivables of customers |
|
|
229,298 | 227,746 | 215,357 | 173,844 | 140,212 |
 | 2. Prepayments to suppliers |
|
|
271,330 | 53,265 | 281,151 | 74,121 | 473,299 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
61,635 | 61,238 | 61,264 | 60,425 | 62,150 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
614,027 | 693,340 | 670,248 | 682,597 | 640,329 |
 | 1. Inventories |
|
|
624,636 | 703,948 | 680,692 | 692,974 | 650,706 |
 | 2. Provision for decline in value of inventories |
|
|
-10,609 | -10,608 | -10,444 | -10,377 | -10,377 |
 | V. Other current assets |
|
|
40,248 | 80,920 | 94,344 | 130,417 | 102,648 |
 | 1. Short-term prepaid expenses |
|
|
26,454 | 54,281 | 63,317 | 55,966 | 46,463 |
 | 2. Deductible VAT |
|
|
13,794 | 26,639 | 31,027 | 64,288 | 46,022 |
 | 3. Taxes and the State Receivables |
|
|
| | | 10,163 | 10,163 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,159,103 | 6,059,192 | 6,005,107 | 5,943,034 | 5,868,595 |
 | I. Long-term receivables |
|
|
24,201 | 24,843 | 24,843 | 26,797 | 28,728 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24,201 | 24,843 | 24,843 | 26,797 | 28,728 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,931,897 | 4,796,614 | 4,654,002 | 4,545,786 | 4,432,706 |
 | 1. Tangible fixed assets |
|
|
4,298,177 | 4,170,531 | 4,036,403 | 3,934,232 | 3,830,785 |
 | - Cost |
|
|
13,905,911 | 13,915,032 | 13,911,538 | 13,891,879 | 13,916,905 |
 | - Accumulated depreciation |
|
|
-9,607,734 | -9,744,501 | -9,875,135 | -9,957,648 | -10,086,119 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
633,720 | 626,083 | 617,599 | 611,554 | 601,921 |
 | - Cost |
|
|
693,016 | 693,016 | 693,016 | 695,581 | 695,581 |
 | - Accumulated depreciation |
|
|
-59,297 | -66,933 | -75,417 | -84,027 | -93,660 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
543,425 | 577,357 | 654,322 | 697,243 | 757,152 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
543,425 | 577,357 | 654,322 | 697,243 | 757,152 |
 | IV. Long-term financial investments |
|
|
36,323 | 35,906 | 33,369 | 32,025 | 30,706 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,677 | -20,094 | -22,631 | -23,975 | -25,294 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
623,257 | 624,472 | 638,571 | 641,183 | 619,303 |
 | 1. Long-term prepaid expenses |
|
|
507,949 | 502,648 | 507,652 | 529,238 | 511,170 |
 | 2. Deferred income tax assets |
|
|
4,632 | 11,676 | 13,262 | 12,086 | 7,838 |
 | 3. Other long-term assets |
|
|
110,617 | 110,098 | 117,615 | 99,826 | 100,270 |
 | VI. Goodwills |
|
|
59 | 50 | 42 | 33 | 25 |
 | TOTAL ASSETS |
|
|
8,049,753 | 8,094,712 | 8,137,403 | 7,600,348 | 7,967,278 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,183,607 | 3,138,521 | 3,133,617 | 2,511,539 | 2,800,629 |
 | I. Current liabilities |
|
|
3,162,230 | 3,116,796 | 3,111,461 | 2,460,076 | 2,744,120 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,506,217 | 1,083,155 | 1,103,289 | 589,339 | 1,072,088 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,039,157 | 1,228,815 | 1,070,045 | 1,108,584 | 1,028,722 |
 | 4. Advances from customers |
|
|
57,579 | 67,547 | 60,783 | 120,474 | 98,547 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,991 | 97,179 | 124,801 | 77,404 | 51,653 |
 | 6. Payables to employees |
|
|
31,811 | 84,561 | 125,186 | 148,904 | 74,332 |
 | 7. Short-term accrued expenses |
|
|
51,282 | 56,622 | 68,622 | 10,972 | 93,579 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
84,693 | 105,835 | 137,585 | 114,165 | 64,193 |
 | 11. Other short-term payables |
|
|
234,693 | 231,171 | 286,526 | 222,896 | 229,192 |
 | 12. Provision for short term payables |
|
|
33,654 | 64,436 | 56,023 | 1,162 | 1,804 |
 | 13. Bonus and welfare fund |
|
|
91,153 | 97,476 | 78,601 | 66,177 | 30,012 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,376 | 21,725 | 22,156 | 51,463 | 56,509 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 28,432 | 32,882 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
276 | 276 | 276 | 203 | 203 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
21,100 | 21,449 | 21,879 | 22,828 | 23,424 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,866,146 | 4,956,191 | 5,003,786 | 5,088,809 | 5,166,649 |
 | I. ShareHolder's equity |
|
|
4,866,146 | 4,956,191 | 5,003,786 | 5,088,809 | 5,166,649 |
 | 1. Owner's investment capital |
|
|
3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 |
 | 2. Share capital surplus |
|
|
70,877 | 70,877 | 70,877 | 70,877 | 70,877 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
918,346 | 918,346 | 918,346 | 918,346 | 918,346 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,268 | 141,313 | 188,815 | 273,734 | 351,574 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
60,446 | 38,159 | | | 273,734 |
 | - Profit after tax undistributed this period |
|
|
-9,178 | 103,154 | 188,815 | 273,734 | 77,840 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,756 | 9,756 | 9,849 | 9,953 | 9,954 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,049,753 | 8,094,712 | 8,137,403 | 7,600,348 | 7,967,278 |
There is no report.
|
|