|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,135,789 | 1,968,852 | 1,829,852 | 1,755,239 | 1,779,576 |
| I. Cash and cash equivalents |
|
|
311,670 | 607,069 | 424,725 | 572,517 | 325,334 |
| 1. Cash |
|
|
311,098 | 606,493 | 424,146 | 477,017 | 324,831 |
| 2. Cash equivalents |
|
|
572 | 576 | 579 | 95,501 | 503 |
| II. Short-term financial investments |
|
|
15,973 | 16,189 | 16,189 | 16,189 | 16,840 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,973 | 16,189 | 16,189 | 16,189 | 16,840 |
| III. Short-term receivables |
|
|
898,519 | 439,080 | 577,965 | 414,558 | 572,243 |
| 1. Short-term receivables of customers |
|
|
334,007 | 278,817 | 296,189 | 271,847 | 280,361 |
| 2. Prepayments to suppliers |
|
|
412,120 | 52,667 | 171,791 | 30,549 | 230,072 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
152,392 | 107,596 | 109,985 | 112,162 | 61,811 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
841,263 | 846,615 | 765,952 | 689,120 | 780,440 |
| 1. Inventories |
|
|
885,024 | 883,104 | 802,369 | 729,872 | 789,994 |
| 2. Provision for decline in value of inventories |
|
|
-43,762 | -36,489 | -36,417 | -40,752 | -9,554 |
| V. Other current assets |
|
|
68,363 | 59,897 | 45,021 | 62,854 | 84,718 |
| 1. Short-term prepaid expenses |
|
|
57,079 | 41,967 | 43,156 | 51,922 | 71,876 |
| 2. Deductible VAT |
|
|
11,284 | 17,930 | 1,865 | 10,932 | 12,842 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,720,432 | 6,654,088 | 6,512,154 | 6,507,644 | 6,466,423 |
| I. Long-term receivables |
|
|
21,390 | 21,390 | 22,685 | 22,685 | 22,685 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,390 | 21,390 | 22,685 | 22,685 | 22,685 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,079,810 | 5,001,380 | 4,866,626 | 4,739,078 | 5,161,443 |
| 1. Tangible fixed assets |
|
|
4,975,341 | 4,897,487 | 4,763,403 | 4,636,872 | 4,512,855 |
| - Cost |
|
|
13,835,079 | 13,895,578 | 13,895,994 | 13,852,924 | 13,846,113 |
| - Accumulated depreciation |
|
|
-8,859,738 | -8,998,091 | -9,132,590 | -9,216,052 | -9,333,258 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
104,470 | 103,893 | 103,222 | 102,206 | 648,588 |
| - Cost |
|
|
145,318 | 145,239 | 145,239 | 144,890 | 693,016 |
| - Accumulated depreciation |
|
|
-40,848 | -41,346 | -42,017 | -42,684 | -44,429 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,062,027 | 1,061,106 | 1,074,397 | 1,166,712 | 645,449 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,062,027 | 1,061,106 | 1,074,397 | 1,166,712 | 645,449 |
| IV. Long-term financial investments |
|
|
29,666 | 31,171 | 35,094 | 42,049 | 33,394 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-26,334 | -24,829 | -20,906 | -13,951 | -22,606 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
527,429 | 538,940 | 513,259 | 537,037 | 603,376 |
| 1. Long-term prepaid expenses |
|
|
396,797 | 403,427 | 377,112 | 412,628 | 477,182 |
| 2. Deferred income tax assets |
|
|
6,404 | 8,153 | 2,741 | 9,043 | 13,494 |
| 3. Other long-term assets |
|
|
124,228 | 127,360 | 133,406 | 115,366 | 112,701 |
| VI. Goodwills |
|
|
109 | 100 | 92 | 84 | 75 |
| TOTAL ASSETS |
|
|
8,856,221 | 8,622,940 | 8,342,006 | 8,262,883 | 8,245,998 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,925,816 | 3,790,839 | 3,533,785 | 3,426,769 | 3,387,228 |
| I. Current liabilities |
|
|
3,907,944 | 3,771,125 | 3,513,723 | 3,406,358 | 3,366,468 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,052,194 | 1,578,036 | 1,592,111 | 1,294,199 | 1,314,001 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
984,240 | 1,230,721 | 1,127,712 | 1,352,909 | 1,271,098 |
| 4. Advances from customers |
|
|
68,600 | 116,026 | 84,126 | 81,179 | 66,694 |
| 5. Taxes and other payables to the State Budget |
|
|
33,684 | 12,159 | 22,850 | 31,017 | 45,067 |
| 6. Payables to employees |
|
|
139,784 | | 63,213 | 90,705 | 113,078 |
| 7. Short-term accrued expenses |
|
|
30,389 | 144,420 | 33,295 | 29,556 | 45,418 |
| 8. Short-term intercompany payables |
|
|
| 6,807 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
121,154 | 121,084 | 74,656 | 111,992 | 133,334 |
| 11. Other short-term payables |
|
|
288,400 | 402,124 | 347,031 | 221,673 | 220,556 |
| 12. Provision for short term payables |
|
|
18,433 | 1,645 | 31,354 | 44,991 | 30,231 |
| 13. Bonus and welfare fund |
|
|
171,066 | 158,103 | 137,374 | 148,137 | 126,992 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,872 | 19,714 | 20,063 | 20,411 | 20,760 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
444 | 356 | 356 | 356 | 356 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
17,428 | 19,358 | 19,706 | 20,055 | 20,403 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
4,930,405 | 4,832,102 | 4,808,221 | 4,836,114 | 4,858,771 |
| I. ShareHolder's equity |
|
|
4,930,405 | 4,832,102 | 4,808,221 | 4,836,114 | 4,858,771 |
| 1. Owner's investment capital |
|
|
3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 |
| 2. Share capital surplus |
|
|
70,877 | 70,877 | 70,877 | 70,877 | 70,877 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
918,346 | 918,346 | 918,346 | 918,346 | 918,346 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
115,873 | 17,439 | -6,441 | 21,451 | 44,000 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
153,157 | 521 | 18,249 | 300 | 300 |
| - Profit after tax undistributed this period |
|
|
-37,284 | 16,918 | -24,690 | 21,151 | 43,699 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,410 | 9,540 | 9,540 | 9,541 | 9,650 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
8,856,221 | 8,622,940 | 8,342,006 | 8,262,883 | 8,245,998 |
There is no report.
|
|