|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
676,587 | 696,974 | 752,482 | 614,335 | 446,858 |
 | I. Cash and cash equivalents |
|
|
17,306 | 9,137 | 4,619 | 7,674 | 3,934 |
 | 1. Cash |
|
|
17,306 | 9,137 | 4,619 | 7,674 | 3,934 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
150,032 | 79,789 | 188,525 | 186,599 | 149,186 |
 | 1. Short-term receivables of customers |
|
|
120,300 | 70,941 | 180,008 | 181,404 | 141,481 |
 | 2. Prepayments to suppliers |
|
|
28,857 | 8,809 | 8,269 | 4,750 | 6,404 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
874 | 39 | 248 | 445 | 1,302 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
504,777 | 581,548 | 542,328 | 397,055 | 278,110 |
 | 1. Inventories |
|
|
504,777 | 581,548 | 542,328 | 397,055 | 278,110 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,472 | 26,500 | 17,010 | 23,006 | 15,628 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 9,277 | | | 9,526 |
 | 3. Taxes and the State Receivables |
|
|
4,472 | 17,223 | 17,010 | 23,006 | 6,102 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
835,424 | 917,372 | 881,228 | 858,818 | 900,663 |
 | I. Long-term receivables |
|
|
17,410 | 17,952 | 19,539 | 19,539 | 20,296 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,410 | 17,952 | 19,539 | 19,539 | 20,296 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
682,290 | 688,146 | 701,294 | 668,561 | 652,851 |
 | 1. Tangible fixed assets |
|
|
680,996 | 686,952 | 700,200 | 667,566 | 651,956 |
 | - Cost |
|
|
5,969,912 | 5,977,412 | 5,958,544 | 5,979,513 | 5,922,017 |
 | - Accumulated depreciation |
|
|
-5,288,916 | -5,290,460 | -5,258,344 | -5,311,946 | -5,270,061 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,294 | 1,194 | 1,094 | 994 | 894 |
 | - Cost |
|
|
9,889 | 9,889 | 9,889 | 9,889 | 9,889 |
 | - Accumulated depreciation |
|
|
-8,595 | -8,695 | -8,795 | -8,895 | -8,995 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,932 | 82,964 | 35,580 | 49,869 | 34,517 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,932 | 82,964 | 35,580 | 49,869 | 34,517 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
131,791 | 128,310 | 124,816 | 120,850 | 192,998 |
 | 1. Long-term prepaid expenses |
|
|
121,074 | 128,310 | 124,816 | 120,850 | 192,998 |
 | 2. Deferred income tax assets |
|
|
10,717 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,512,011 | 1,614,345 | 1,633,711 | 1,473,153 | 1,347,521 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,048,759 | 1,180,458 | 1,187,834 | 1,018,250 | 962,599 |
 | I. Current liabilities |
|
|
847,581 | 981,360 | 935,521 | 734,537 | 701,712 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
207,871 | 498,510 | 459,429 | 178,855 | 10,379 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
155,577 | 213,857 | 160,361 | 221,906 | 265,735 |
 | 4. Advances from customers |
|
|
3,998 | | 1 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
77,465 | 35,066 | 59,613 | 69,673 | 38,972 |
 | 6. Payables to employees |
|
|
82,638 | 164,389 | 94,680 | 127,608 | 173,143 |
 | 7. Short-term accrued expenses |
|
|
6,898 | 1,170 | 2,298 | 5,094 | 6,875 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,693 | 7,669 | 7,726 | 8,583 | 9,123 |
 | 12. Provision for short term payables |
|
|
233,979 | | 104,047 | 86,467 | 109,716 |
 | 13. Bonus and welfare fund |
|
|
69,461 | 60,699 | 47,366 | 36,352 | 87,769 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
201,178 | 199,099 | 252,313 | 283,713 | 260,888 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
201,178 | 199,099 | 252,313 | 283,713 | 260,888 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
463,253 | 433,887 | 445,877 | 454,903 | 384,922 |
 | I. ShareHolder's equity |
|
|
463,253 | 433,887 | 445,877 | 454,903 | 384,922 |
 | 1. Owner's investment capital |
|
|
254,152 | 254,152 | 254,152 | 254,152 | 254,152 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
87,055 | 87,055 | 87,055 | 87,055 | 87,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
122,046 | 92,680 | 104,670 | 113,696 | 43,715 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,717 | 10,717 | 92,771 | 92,771 | |
 | - Profit after tax undistributed this period |
|
|
111,329 | 81,963 | 11,899 | 20,925 | 43,715 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,512,011 | 1,614,345 | 1,633,711 | 1,473,153 | 1,347,521 |
There is no report.
|
|