|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
801,497 | 903,995 | 460,468 | 585,001 | 517,340 |
| I. Cash and cash equivalents |
|
|
4,815 | 7,191 | 14,485 | 47,316 | 171,043 |
| 1. Cash |
|
|
4,815 | 7,191 | 14,485 | 47,316 | 171,043 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
629,456 | 749,209 | 297,868 | 342,997 | 92,537 |
| 1. Short-term receivables of customers |
|
|
619,325 | 742,485 | 291,073 | 338,379 | 74,656 |
| 2. Prepayments to suppliers |
|
|
9,900 | 7,074 | 4,336 | 4,613 | 15,788 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,003 | 17 | 2,575 | 5 | 2,093 |
| 7. Provision for doubtful short-term receivables |
|
|
-772 | -367 | -116 | | |
| IV. Inventories |
|
|
167,072 | 145,716 | 145,971 | 194,494 | 253,665 |
| 1. Inventories |
|
|
167,072 | 145,716 | 145,971 | 194,494 | 253,665 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
154 | 1,879 | 2,144 | 194 | 94 |
| 1. Short-term prepaid expenses |
|
|
154 | 35 | 300 | 194 | 94 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 1,844 | 1,844 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,328,708 | 1,276,051 | 1,197,277 | 1,087,977 | 1,040,744 |
| I. Long-term receivables |
|
|
31,903 | 33,553 | 33,553 | 33,553 | 33,553 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
31,903 | 33,553 | 33,553 | 33,553 | 33,553 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,151,261 | 1,070,742 | 1,024,232 | 921,590 | 868,144 |
| 1. Tangible fixed assets |
|
|
1,149,418 | 1,068,982 | 1,022,556 | 919,997 | 866,635 |
| - Cost |
|
|
5,845,435 | 5,800,670 | 5,877,232 | 5,861,546 | 5,866,634 |
| - Accumulated depreciation |
|
|
-4,696,017 | -4,731,688 | -4,854,676 | -4,941,549 | -4,999,999 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,843 | 1,760 | 1,676 | 1,593 | 1,510 |
| - Cost |
|
|
9,497 | 9,497 | 9,497 | 9,497 | 9,497 |
| - Accumulated depreciation |
|
|
-7,654 | -7,737 | -7,821 | -7,904 | -7,987 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
13,322 | 49,576 | 18,765 | 18,656 | 30,616 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
13,322 | 49,576 | 18,765 | 18,656 | 30,616 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
132,223 | 122,181 | 120,726 | 114,178 | 108,431 |
| 1. Long-term prepaid expenses |
|
|
121,505 | 115,036 | 110,009 | 103,461 | 97,714 |
| 2. Deferred income tax assets |
|
|
10,717 | 7,145 | 10,717 | 10,717 | 10,717 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,130,206 | 2,180,046 | 1,657,745 | 1,672,978 | 1,558,084 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,743,753 | 1,772,595 | 1,214,690 | 1,291,449 | 1,165,248 |
| I. Current liabilities |
|
|
1,273,226 | 1,475,131 | 871,402 | 1,016,029 | 914,682 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
482,140 | 592,061 | 444,587 | 494,101 | 479,119 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
142,713 | 201,769 | 186,995 | 220,232 | 186,072 |
| 4. Advances from customers |
|
|
12 | | 11 | | 2,995 |
| 5. Taxes and other payables to the State Budget |
|
|
52,680 | 21,697 | 54,845 | 54,122 | 47,341 |
| 6. Payables to employees |
|
|
155,947 | 183,246 | 119,078 | 100,128 | 46,110 |
| 7. Short-term accrued expenses |
|
|
10,509 | 1,929 | 2,270 | 7,714 | 11,395 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
309,676 | 457,381 | 7,508 | 28,122 | 9,775 |
| 12. Provision for short term payables |
|
|
98,161 | | 54,846 | 54,049 | 80,632 |
| 13. Bonus and welfare fund |
|
|
21,388 | 17,049 | 1,261 | 57,561 | 51,243 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
470,528 | 297,464 | 343,287 | 275,420 | 250,566 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
470,528 | 297,464 | 343,287 | 275,420 | 250,566 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
386,452 | 407,451 | 443,055 | 381,529 | 392,836 |
| I. ShareHolder's equity |
|
|
386,452 | 407,451 | 443,055 | 381,529 | 392,836 |
| 1. Owner's investment capital |
|
|
254,152 | 254,152 | 254,152 | 254,152 | 254,152 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,061 | 54,061 | 54,061 | 73,895 | 73,895 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
78,239 | 99,238 | 134,842 | 53,482 | 64,790 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
10,717 | 10,717 | 113,503 | 10,717 | 10,717 |
| - Profit after tax undistributed this period |
|
|
67,522 | 88,521 | 21,339 | 42,765 | 54,072 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,130,206 | 2,180,046 | 1,657,745 | 1,672,978 | 1,558,084 |
There is no report.
|
|