|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
601,566 | 541,207 | 613,300 | 676,587 | 696,974 |
 | I. Cash and cash equivalents |
|
|
14,781 | 3,033 | 24,034 | 17,306 | 9,137 |
 | 1. Cash |
|
|
14,781 | 3,033 | 24,034 | 17,306 | 9,137 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
333,719 | 353,486 | 257,616 | 150,032 | 79,789 |
 | 1. Short-term receivables of customers |
|
|
324,247 | 346,934 | 253,850 | 120,300 | 70,941 |
 | 2. Prepayments to suppliers |
|
|
9,455 | 5,231 | 3,519 | 28,857 | 8,809 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
16 | 1,321 | 248 | 874 | 39 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
253,066 | 184,688 | 324,290 | 504,777 | 581,548 |
 | 1. Inventories |
|
|
253,066 | 184,688 | 324,290 | 504,777 | 581,548 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | 7,360 | 4,472 | 26,500 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | 9,277 |
 | 3. Taxes and the State Receivables |
|
|
| | 7,360 | 4,472 | 17,223 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,002,823 | 992,797 | 933,376 | 835,424 | 917,372 |
 | I. Long-term receivables |
|
|
35,483 | 42,298 | 42,298 | 17,410 | 17,952 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35,483 | 42,298 | 42,298 | 17,410 | 17,952 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
780,268 | 783,565 | 757,790 | 682,290 | 688,146 |
 | 1. Tangible fixed assets |
|
|
778,840 | 782,071 | 756,396 | 680,996 | 686,952 |
 | - Cost |
|
|
5,897,652 | 5,959,965 | 6,011,846 | 5,969,912 | 5,977,412 |
 | - Accumulated depreciation |
|
|
-5,118,812 | -5,177,894 | -5,255,450 | -5,288,916 | -5,290,460 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,428 | 1,494 | 1,394 | 1,294 | 1,194 |
 | - Cost |
|
|
9,497 | 9,889 | 9,889 | 9,889 | 9,889 |
 | - Accumulated depreciation |
|
|
-8,069 | -8,395 | -8,495 | -8,595 | -8,695 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
60,670 | 48,685 | 2,580 | 3,932 | 82,964 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
60,670 | 48,685 | 2,580 | 3,932 | 82,964 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
126,402 | 118,249 | 130,708 | 131,791 | 128,310 |
 | 1. Long-term prepaid expenses |
|
|
115,685 | 107,531 | 119,991 | 121,074 | 128,310 |
 | 2. Deferred income tax assets |
|
|
10,717 | 10,717 | 10,717 | 10,717 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,604,389 | 1,534,004 | 1,546,676 | 1,512,011 | 1,614,345 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,185,226 | 1,092,465 | 1,156,031 | 1,048,759 | 1,180,458 |
 | I. Current liabilities |
|
|
997,780 | 895,092 | 975,903 | 847,581 | 981,360 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
453,910 | 367,371 | 204,697 | 207,871 | 498,510 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
273,995 | 239,641 | 203,359 | 155,577 | 213,857 |
 | 4. Advances from customers |
|
|
6,156 | 21 | | 3,998 | |
 | 5. Taxes and other payables to the State Budget |
|
|
52,960 | 59,098 | 59,503 | 77,465 | 35,066 |
 | 6. Payables to employees |
|
|
155,147 | 78,795 | 94,794 | 82,638 | 164,389 |
 | 7. Short-term accrued expenses |
|
|
1,072 | 3,140 | 5,333 | 6,898 | 1,170 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,212 | 7,533 | 28,212 | 9,693 | 7,669 |
 | 12. Provision for short term payables |
|
|
| 109,152 | 302,281 | 233,979 | |
 | 13. Bonus and welfare fund |
|
|
47,328 | 30,341 | 77,724 | 69,461 | 60,699 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
187,446 | 197,373 | 180,128 | 201,178 | 199,099 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
187,446 | 197,373 | 180,128 | 201,178 | 199,099 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
419,163 | 441,539 | 390,644 | 463,253 | 433,887 |
 | I. ShareHolder's equity |
|
|
419,163 | 441,539 | 390,644 | 463,253 | 433,887 |
 | 1. Owner's investment capital |
|
|
254,152 | 254,152 | 254,152 | 254,152 | 254,152 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
73,895 | 73,895 | 87,055 | 87,055 | 87,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
91,117 | 113,492 | 49,438 | 122,046 | 92,680 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,717 | 98,451 | 10,717 | 10,717 | 10,717 |
 | - Profit after tax undistributed this period |
|
|
80,400 | 15,042 | 38,721 | 111,329 | 81,963 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,604,389 | 1,534,004 | 1,546,676 | 1,512,011 | 1,614,345 |
There is no report.
|
|