|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
517,340 | 601,566 | 541,207 | 613,300 | 676,587 |
 | I. Cash and cash equivalents |
|
|
171,043 | 14,781 | 3,033 | 24,034 | 17,306 |
 | 1. Cash |
|
|
171,043 | 14,781 | 3,033 | 24,034 | 17,306 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
92,537 | 333,719 | 353,486 | 257,616 | 150,032 |
 | 1. Short-term receivables of customers |
|
|
74,656 | 324,247 | 346,934 | 253,850 | 120,300 |
 | 2. Prepayments to suppliers |
|
|
15,788 | 9,455 | 5,231 | 3,519 | 28,857 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,093 | 16 | 1,321 | 248 | 874 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
253,665 | 253,066 | 184,688 | 324,290 | 504,777 |
 | 1. Inventories |
|
|
253,665 | 253,066 | 184,688 | 324,290 | 504,777 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
94 | | | 7,360 | 4,472 |
 | 1. Short-term prepaid expenses |
|
|
94 | | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 7,360 | 4,472 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,040,744 | 1,002,823 | 992,797 | 933,376 | 835,424 |
 | I. Long-term receivables |
|
|
33,553 | 35,483 | 42,298 | 42,298 | 17,410 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,553 | 35,483 | 42,298 | 42,298 | 17,410 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
868,144 | 780,268 | 783,565 | 757,790 | 682,290 |
 | 1. Tangible fixed assets |
|
|
866,635 | 778,840 | 782,071 | 756,396 | 680,996 |
 | - Cost |
|
|
5,866,634 | 5,897,652 | 5,959,965 | 6,011,846 | 5,969,912 |
 | - Accumulated depreciation |
|
|
-4,999,999 | -5,118,812 | -5,177,894 | -5,255,450 | -5,288,916 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,510 | 1,428 | 1,494 | 1,394 | 1,294 |
 | - Cost |
|
|
9,497 | 9,497 | 9,889 | 9,889 | 9,889 |
 | - Accumulated depreciation |
|
|
-7,987 | -8,069 | -8,395 | -8,495 | -8,595 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,616 | 60,670 | 48,685 | 2,580 | 3,932 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,616 | 60,670 | 48,685 | 2,580 | 3,932 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
108,431 | 126,402 | 118,249 | 130,708 | 131,791 |
 | 1. Long-term prepaid expenses |
|
|
97,714 | 115,685 | 107,531 | 119,991 | 121,074 |
 | 2. Deferred income tax assets |
|
|
10,717 | 10,717 | 10,717 | 10,717 | 10,717 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,558,084 | 1,604,389 | 1,534,004 | 1,546,676 | 1,512,011 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,165,248 | 1,185,226 | 1,092,465 | 1,156,031 | 1,048,759 |
 | I. Current liabilities |
|
|
914,682 | 997,780 | 895,092 | 975,903 | 847,581 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
479,119 | 453,910 | 367,371 | 204,697 | 207,871 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
186,072 | 273,995 | 239,641 | 203,359 | 155,577 |
 | 4. Advances from customers |
|
|
2,995 | 6,156 | 21 | | 3,998 |
 | 5. Taxes and other payables to the State Budget |
|
|
47,341 | 52,960 | 59,098 | 59,503 | 77,465 |
 | 6. Payables to employees |
|
|
46,110 | 155,147 | 78,795 | 94,794 | 82,638 |
 | 7. Short-term accrued expenses |
|
|
11,395 | 1,072 | 3,140 | 5,333 | 6,898 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,775 | 7,212 | 7,533 | 28,212 | 9,693 |
 | 12. Provision for short term payables |
|
|
80,632 | | 109,152 | 302,281 | 233,979 |
 | 13. Bonus and welfare fund |
|
|
51,243 | 47,328 | 30,341 | 77,724 | 69,461 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
250,566 | 187,446 | 197,373 | 180,128 | 201,178 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
250,566 | 187,446 | 197,373 | 180,128 | 201,178 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
392,836 | 419,163 | 441,539 | 390,644 | 463,253 |
 | I. ShareHolder's equity |
|
|
392,836 | 419,163 | 441,539 | 390,644 | 463,253 |
 | 1. Owner's investment capital |
|
|
254,152 | 254,152 | 254,152 | 254,152 | 254,152 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
73,895 | 73,895 | 73,895 | 87,055 | 87,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
64,790 | 91,117 | 113,492 | 49,438 | 122,046 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,717 | 10,717 | 98,451 | 10,717 | 10,717 |
 | - Profit after tax undistributed this period |
|
|
54,072 | 80,400 | 15,042 | 38,721 | 111,329 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,558,084 | 1,604,389 | 1,534,004 | 1,546,676 | 1,512,011 |
There is no report.
|
|