|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
92,902 | 121,245 | 132,713 | 87,802 | 121,730 |
| I. Cash and cash equivalents |
|
|
994 | 465 | 1,541 | 793 | 1,000 |
| 1. Cash |
|
|
994 | 465 | 1,541 | 793 | 1,000 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
78,258 | 104,324 | 106,717 | 74,584 | 107,213 |
| 1. Short-term receivables of customers |
|
|
51,415 | 73,628 | 78,143 | 41,527 | 76,439 |
| 2. Prepayments to suppliers |
|
|
730 | 654 | 707 | 1,656 | 9,373 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
26,300 | 30,600 | 20,600 | 32,600 | 22,600 |
| 6. Other short-term receivables |
|
|
1,000 | 629 | 8,454 | -13 | -13 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,187 | -1,187 | -1,187 | -1,187 | -1,187 |
| IV. Inventories |
|
|
13,630 | 16,368 | 24,370 | 12,405 | 13,518 |
| 1. Inventories |
|
|
13,630 | 16,368 | 24,370 | 12,405 | 13,518 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20 | 88 | 84 | 20 | |
| 1. Short-term prepaid expenses |
|
|
20 | | 20 | 20 | |
| 2. Deductible VAT |
|
|
| 87 | 63 | | |
| 3. Taxes and the State Receivables |
|
|
| 1 | 1 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,563 | 35,713 | 36,089 | 33,152 | 32,261 |
| I. Long-term receivables |
|
|
628 | | 628 | 628 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
628 | | 628 | 628 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,300 | 6,058 | 5,825 | 5,589 | 5,352 |
| 1. Tangible fixed assets |
|
|
6,300 | 6,058 | 5,825 | 5,589 | 5,352 |
| - Cost |
|
|
23,174 | 23,174 | 23,174 | 23,174 | 23,174 |
| - Accumulated depreciation |
|
|
-16,874 | -17,116 | -17,349 | -17,585 | -17,822 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
635 | 635 | 635 | 635 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
635 | 635 | 635 | 635 | |
| IV. Long-term financial investments |
|
|
29,000 | 29,000 | 29,000 | 26,300 | 26,300 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
29,000 | 29,000 | 29,000 | 26,300 | |
| 3. Other investments in equity instruments |
|
|
| | | | 26,300 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 20 | | | 608 |
| 1. Long-term prepaid expenses |
|
|
| 20 | | | 608 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
129,466 | 156,958 | 168,801 | 120,954 | 153,991 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
59,265 | 86,299 | 97,949 | 50,238 | 83,025 |
| I. Current liabilities |
|
|
59,265 | 86,299 | 97,949 | 50,238 | 83,025 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,355 | 16,345 | 19,979 | 14,942 | 16,297 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
42,140 | 64,343 | 70,989 | 34,592 | 65,868 |
| 4. Advances from customers |
|
|
| 4,978 | 6,640 | | 324 |
| 5. Taxes and other payables to the State Budget |
|
|
265 | 257 | 205 | 460 | 415 |
| 6. Payables to employees |
|
|
4 | 1 | 4 | 4 | 4 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
240 | 120 | -120 | | -120 |
| 11. Other short-term payables |
|
|
22 | 15 | 12 | | -4 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
240 | 240 | 240 | 240 | 240 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
70,200 | 70,658 | 70,853 | 70,716 | 70,966 |
| I. ShareHolder's equity |
|
|
70,200 | 70,658 | 70,853 | 70,716 | 70,966 |
| 1. Owner's investment capital |
|
|
61,350 | 61,350 | 61,350 | 61,350 | 61,350 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
288 | 288 | 288 | 288 | 288 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,562 | 9,020 | 9,215 | 9,077 | 9,328 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
8,533 | 8,528 | 8,533 | 8,533 | 8,976 |
| - Profit after tax undistributed this period |
|
|
29 | 492 | 681 | 544 | 352 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
129,466 | 156,958 | 168,801 | 120,954 | 153,991 |
There is no report.
|
|