|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,264,830 | 1,256,860 | 1,299,785 | 1,267,187 | 1,305,695 |
 | I. Cash and cash equivalents |
|
|
16,758 | 35,112 | 14,562 | 17,240 | 27,825 |
 | 1. Cash |
|
|
16,758 | 35,112 | 14,562 | 17,240 | 27,825 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 188,626 | 137,711 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 188,626 | 137,711 |
 | III. Short-term receivables |
|
|
800,117 | 718,664 | 729,415 | 435,277 | 512,918 |
 | 1. Short-term receivables of customers |
|
|
366,069 | 270,807 | 303,965 | 266,724 | 338,729 |
 | 2. Prepayments to suppliers |
|
|
179,172 | 133,057 | 156,624 | 109,578 | 109,716 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
254,876 | 314,800 | 268,826 | 58,975 | 64,474 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
363,426 | 460,414 | 524,764 | 603,806 | 591,644 |
 | 1. Inventories |
|
|
363,426 | 460,414 | 524,764 | 603,806 | 591,644 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
84,528 | 42,669 | 31,044 | 22,238 | 35,596 |
 | 1. Short-term prepaid expenses |
|
|
4,841 | 7,191 | 8,643 | 5,034 | 8,261 |
 | 2. Deductible VAT |
|
|
79,687 | 35,473 | 22,401 | 17,203 | 27,335 |
 | 3. Taxes and the State Receivables |
|
|
| 6 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,239,034 | 2,390,497 | 2,462,180 | 2,541,250 | 2,555,713 |
 | I. Long-term receivables |
|
|
1,693 | 3,098 | 3,098 | 3,098 | 3,098 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,693 | 3,098 | 3,098 | 3,098 | 3,098 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,356,061 | 1,348,504 | 1,329,536 | 1,357,102 | 1,339,659 |
 | 1. Tangible fixed assets |
|
|
1,277,991 | 1,261,315 | 1,244,698 | 1,222,815 | 1,209,133 |
 | - Cost |
|
|
1,362,948 | 1,363,822 | 1,364,792 | 1,370,195 | 1,374,445 |
 | - Accumulated depreciation |
|
|
-84,957 | -102,507 | -120,094 | -147,380 | -165,312 |
 | 2. Fixed assets of financial leasing |
|
|
77,046 | 86,225 | 83,934 | 133,444 | 129,743 |
 | - Cost |
|
|
83,383 | 95,635 | 95,635 | 147,435 | 147,435 |
 | - Accumulated depreciation |
|
|
-6,337 | -9,409 | -11,700 | -13,991 | -17,692 |
 | 3. Intangible fixed assets |
|
|
1,024 | 964 | 903 | 843 | 783 |
 | - Cost |
|
|
1,205 | 1,205 | 1,205 | 1,205 | 1,205 |
 | - Accumulated depreciation |
|
|
-181 | -241 | -301 | -361 | -422 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
794,086 | 950,121 | 1,039,910 | 1,090,712 | 1,121,317 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
794,086 | 950,121 | 1,039,910 | 1,090,712 | 1,121,317 |
 | IV. Long-term financial investments |
|
|
41,539 | 42,533 | 42,533 | 43,926 | 43,926 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
41,239 | 42,233 | 42,233 | 43,626 | 43,626 |
 | 3. Other investments in equity instruments |
|
|
300 | 300 | 300 | 300 | 300 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
45,655 | 46,242 | 47,103 | 46,412 | 47,713 |
 | 1. Long-term prepaid expenses |
|
|
45,340 | 45,933 | 46,799 | 45,621 | 46,919 |
 | 2. Deferred income tax assets |
|
|
315 | 309 | 304 | 791 | 795 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,503,864 | 3,647,357 | 3,761,965 | 3,808,436 | 3,861,408 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,381,344 | 2,510,950 | 2,616,641 | 2,607,099 | 2,646,606 |
 | I. Current liabilities |
|
|
1,175,801 | 1,234,190 | 1,283,317 | 1,223,822 | 1,275,524 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
919,554 | 980,897 | 993,097 | 1,020,398 | 1,000,755 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
110,129 | 136,381 | 158,089 | 56,549 | 149,008 |
 | 4. Advances from customers |
|
|
2,343 | 5,607 | 1,089 | 4,407 | 7,147 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,203 | 4,015 | 6,272 | 7,280 | 9,691 |
 | 6. Payables to employees |
|
|
2,817 | 3,076 | 4,041 | 4,051 | 4,889 |
 | 7. Short-term accrued expenses |
|
|
8,559 | 6,615 | 7,468 | 9,639 | 11,289 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
124,111 | 95,740 | 111,502 | 114,831 | 90,323 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,084 | 1,859 | 1,761 | 6,666 | 2,422 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,205,543 | 1,276,761 | 1,333,324 | 1,383,277 | 1,371,082 |
 | 1. Long-term payables to sellers |
|
|
| | | 72,148 | 65,775 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,205,543 | 1,276,761 | 1,333,324 | 1,311,129 | 1,305,308 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,122,521 | 1,136,407 | 1,145,324 | 1,201,338 | 1,214,802 |
 | I. ShareHolder's equity |
|
|
1,122,521 | 1,136,407 | 1,145,324 | 1,201,338 | 1,214,802 |
 | 1. Owner's investment capital |
|
|
865,543 | 865,543 | 865,543 | 865,543 | 921,797 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,233 | 9,233 | 9,233 | 14,034 | 14,034 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
87,144 | 99,348 | 108,919 | 117,638 | 74,576 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,882 | 47,882 | 96,236 | 86,167 | 29,914 |
 | - Profit after tax undistributed this period |
|
|
39,262 | 51,466 | 12,682 | 31,471 | 44,663 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
160,600 | 162,282 | 161,628 | 204,122 | 204,395 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,503,864 | 3,647,357 | 3,761,965 | 3,808,436 | 3,861,408 |
There is no report.
|
|