|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
912,737 | 953,617 | 1,019,646 | 896,408 | 873,500 |
 | I. Cash and cash equivalents |
|
|
156,109 | 205,040 | 130,891 | 55,286 | 25,444 |
 | 1. Cash |
|
|
11,109 | 13,040 | 7,891 | 50,286 | 25,444 |
 | 2. Cash equivalents |
|
|
145,000 | 192,000 | 123,000 | 5,000 | |
 | II. Short-term financial investments |
|
|
12,000 | 107,000 | 188,000 | 245,000 | 257,162 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,000 | 107,000 | 188,000 | 245,000 | 257,162 |
 | III. Short-term receivables |
|
|
484,741 | 343,231 | 431,696 | 331,024 | 298,571 |
 | 1. Short-term receivables of customers |
|
|
350,202 | 214,792 | 361,141 | 267,676 | 250,421 |
 | 2. Prepayments to suppliers |
|
|
101,414 | 85,440 | 50,180 | 65,417 | 46,254 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
39,690 | 49,602 | 26,960 | 4,516 | 8,511 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,565 | -6,603 | -6,585 | -6,585 | -6,615 |
 | IV. Inventories |
|
|
229,998 | 284,657 | 239,609 | 223,032 | 233,270 |
 | 1. Inventories |
|
|
231,024 | 285,246 | 240,952 | 224,375 | 233,672 |
 | 2. Provision for decline in value of inventories |
|
|
-1,026 | -589 | -1,344 | -1,344 | -402 |
 | V. Other current assets |
|
|
29,889 | 13,689 | 29,450 | 42,066 | 59,053 |
 | 1. Short-term prepaid expenses |
|
|
3,485 | 2,992 | 3,216 | 4,106 | 3,208 |
 | 2. Deductible VAT |
|
|
26,405 | 10,697 | 26,235 | 37,960 | 55,845 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
315,134 | 326,741 | 356,720 | 369,958 | 434,021 |
 | I. Long-term receivables |
|
|
921 | | 921 | 921 | 921 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 921 | |
 | 5. Other long-term receivables |
|
|
921 | | 921 | | 921 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
268,601 | 257,964 | 253,874 | 240,440 | 234,883 |
 | 1. Tangible fixed assets |
|
|
268,243 | 257,737 | 253,715 | 240,310 | 234,780 |
 | - Cost |
|
|
1,102,147 | 1,100,923 | 1,111,141 | 1,111,791 | 1,118,663 |
 | - Accumulated depreciation |
|
|
-833,904 | -843,186 | -857,426 | -871,482 | -883,883 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
358 | 227 | 159 | 131 | 102 |
 | - Cost |
|
|
3,647 | 3,647 | 3,647 | 3,647 | 3,647 |
 | - Accumulated depreciation |
|
|
-3,290 | -3,420 | -3,488 | -3,517 | -3,545 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
29,482 | 53,140 | 87,149 | 115,208 | 181,362 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,482 | 53,140 | 87,149 | 115,208 | 181,362 |
 | IV. Long-term financial investments |
|
|
10,018 | 10,018 | 10,018 | 10,018 | 10,038 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
11,184 | 11,184 | 11,184 | 11,184 | 11,184 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,166 | -1,166 | -1,166 | -1,166 | -1,146 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,112 | 5,619 | 4,758 | 3,370 | 6,817 |
 | 1. Long-term prepaid expenses |
|
|
5,499 | 5,044 | 4,165 | 3,370 | 6,817 |
 | 2. Deferred income tax assets |
|
|
613 | 574 | 593 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,227,871 | 1,280,358 | 1,376,366 | 1,266,365 | 1,307,521 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
743,916 | 761,553 | 856,606 | 709,659 | 736,016 |
 | I. Current liabilities |
|
|
664,075 | 658,081 | 717,910 | 537,974 | 557,330 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
321,512 | 280,840 | 380,298 | 273,357 | 170,850 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
122,484 | 94,732 | 63,522 | 75,704 | 130,645 |
 | 4. Advances from customers |
|
|
2,327 | 5,014 | 2,490 | 1,553 | 3,366 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,481 | 27,701 | 15,418 | 8,878 | 11,216 |
 | 6. Payables to employees |
|
|
134,314 | 189,246 | 167,523 | 122,326 | 164,688 |
 | 7. Short-term accrued expenses |
|
|
7,305 | 5,218 | 6,063 | 9,014 | 5,710 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,268 | 4,978 | 33,263 | 4,002 | 3,235 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
50,385 | 50,353 | 49,332 | 43,140 | 67,619 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
79,841 | 103,472 | 138,696 | 171,685 | 178,686 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
79,841 | 103,472 | 102,696 | 135,685 | 142,686 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | 36,000 | 36,000 | 36,000 |
 | B. OWNER'S EQUITY |
|
|
483,955 | 518,805 | 519,761 | 556,706 | 571,505 |
 | I. ShareHolder's equity |
|
|
483,955 | 518,805 | 519,761 | 556,706 | 571,505 |
 | 1. Owner's investment capital |
|
|
200,963 | 200,963 | 200,963 | 200,963 | 200,963 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
147,479 | 147,479 | 147,479 | 147,479 | 192,714 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
135,514 | 170,363 | 171,319 | 208,265 | 177,828 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,778 | 50,778 | 50,778 | 171,417 | 100,888 |
 | - Profit after tax undistributed this period |
|
|
84,736 | 119,585 | 120,541 | 36,847 | 76,940 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,227,871 | 1,280,358 | 1,376,366 | 1,266,365 | 1,307,521 |
There is no report.
|
|