|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
673,043 | 868,322 | 710,484 | 759,549 | 728,625 |
| I. Cash and cash equivalents |
|
|
133,870 | 90,010 | 125,905 | 118,858 | 55,919 |
| 1. Cash |
|
|
22,746 | 22,510 | 101,405 | 41,940 | 42,919 |
| 2. Cash equivalents |
|
|
111,125 | 67,500 | 24,500 | 76,918 | 13,000 |
| II. Short-term financial investments |
|
|
78,000 | 103,000 | 71,000 | 58,000 | 90,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
78,000 | 103,000 | 71,000 | 58,000 | 90,000 |
| III. Short-term receivables |
|
|
157,226 | 373,575 | 341,842 | 230,156 | 232,376 |
| 1. Short-term receivables of customers |
|
|
148,768 | 357,759 | 266,802 | 219,887 | 176,722 |
| 2. Prepayments to suppliers |
|
|
8,689 | 19,153 | 76,434 | 13,581 | 58,692 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,969 | 2,959 | 4,903 | 3,154 | 3,427 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,200 | -6,297 | -6,297 | -6,466 | -6,466 |
| IV. Inventories |
|
|
291,292 | 288,913 | 159,886 | 331,855 | 319,112 |
| 1. Inventories |
|
|
292,264 | 293,973 | 160,752 | 333,335 | 320,192 |
| 2. Provision for decline in value of inventories |
|
|
-972 | -5,060 | -866 | -1,480 | -1,080 |
| V. Other current assets |
|
|
12,654 | 12,825 | 11,851 | 20,680 | 31,218 |
| 1. Short-term prepaid expenses |
|
|
2,807 | 3,170 | 3,364 | 2,707 | 2,571 |
| 2. Deductible VAT |
|
|
9,364 | 9,171 | 8,003 | 17,974 | 28,648 |
| 3. Taxes and the State Receivables |
|
|
484 | 484 | 484 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
363,313 | 337,819 | 319,409 | 331,781 | 320,190 |
| I. Long-term receivables |
|
|
9,819 | | | 921 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
9,819 | | | 921 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
321,333 | 307,618 | 293,055 | 280,611 | 284,785 |
| 1. Tangible fixed assets |
|
|
321,193 | 306,705 | 292,258 | 279,931 | 284,222 |
| - Cost |
|
|
1,082,679 | 1,084,968 | 1,078,071 | 1,081,651 | 1,091,676 |
| - Accumulated depreciation |
|
|
-761,486 | -778,263 | -785,812 | -801,720 | -807,454 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
139 | 913 | 797 | 680 | 564 |
| - Cost |
|
|
2,652 | 3,500 | 3,500 | 3,500 | 3,500 |
| - Accumulated depreciation |
|
|
-2,513 | -2,587 | -2,704 | -2,820 | -2,937 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
395 | 510 | 1,304 | 27,579 | 16,119 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
395 | 510 | 1,304 | 27,579 | 16,119 |
| IV. Long-term financial investments |
|
|
9,876 | 9,977 | 9,977 | 9,977 | 9,673 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
10,744 | 10,744 | 10,744 | 10,744 | 10,744 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-869 | -768 | -768 | -768 | -1,071 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
21,891 | 19,714 | 15,073 | 12,693 | 9,613 |
| 1. Long-term prepaid expenses |
|
|
21,891 | 18,413 | 15,073 | 12,352 | 9,337 |
| 2. Deferred income tax assets |
|
|
| 1,301 | | 341 | 276 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,036,357 | 1,206,141 | 1,029,893 | 1,091,331 | 1,048,816 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
634,804 | 770,878 | 632,742 | 695,214 | 626,501 |
| I. Current liabilities |
|
|
505,774 | 661,893 | 522,004 | 598,695 | 532,282 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
231,298 | 410,995 | 295,469 | 308,058 | 290,339 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,161 | 91,519 | 64,871 | 109,969 | 78,233 |
| 4. Advances from customers |
|
|
3,112 | 2,826 | 1,613 | 2,535 | 1,435 |
| 5. Taxes and other payables to the State Budget |
|
|
14,432 | 13,370 | 5,128 | 9,064 | 11,298 |
| 6. Payables to employees |
|
|
115,365 | 102,848 | 84,568 | 98,966 | 100,246 |
| 7. Short-term accrued expenses |
|
|
5,417 | 3,591 | 5,001 | 5,623 | 4,423 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,829 | 3,583 | 35,704 | 24,157 | 6,017 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
33,160 | 33,160 | 29,649 | 40,322 | 40,291 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
129,031 | 108,986 | 110,738 | 96,520 | 94,219 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
129,031 | 108,986 | 110,738 | 96,520 | 94,219 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
401,552 | 435,262 | 397,151 | 396,116 | 422,315 |
| I. ShareHolder's equity |
|
|
401,552 | 435,262 | 397,151 | 396,116 | 422,315 |
| 1. Owner's investment capital |
|
|
200,963 | 200,963 | 200,963 | 200,963 | 200,963 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
107,479 | 107,479 | 107,479 | 127,479 | 127,479 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
93,111 | 126,821 | 88,709 | 67,675 | 93,873 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
23,803 | 31,322 | 66,532 | 35,778 | 35,778 |
| - Profit after tax undistributed this period |
|
|
69,307 | 95,499 | 22,177 | 31,897 | 58,095 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,036,357 | 1,206,141 | 1,029,893 | 1,091,331 | 1,048,816 |
There is no report.
|
|