|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,093,844 | 2,271,107 | 2,589,344 | 2,345,622 | 2,320,740 |
 | I. Cash and cash equivalents |
|
|
12,915 | 33,340 | 314,960 | 22,605 | 10,295 |
 | 1. Cash |
|
|
12,915 | 33,340 | 314,960 | 22,605 | 10,295 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,590 | 4,601 | 4,614 | 4,614 | 4,614 |
 | 1. Trading securities |
|
|
4,194 | 4,194 | 4,194 | 4,194 | 4,194 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
397 | 407 | 421 | 421 | 421 |
 | III. Short-term receivables |
|
|
931,975 | 943,071 | 949,168 | 931,976 | 927,570 |
 | 1. Short-term receivables of customers |
|
|
666,555 | 628,287 | 630,422 | 595,762 | 591,893 |
 | 2. Prepayments to suppliers |
|
|
239,310 | 287,835 | 279,861 | 299,264 | 179,022 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 1,000 | | |
 | 6. Other short-term receivables |
|
|
32,492 | 33,329 | 45,119 | 43,957 | 163,349 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,381 | -6,381 | -7,234 | -7,007 | -6,694 |
 | IV. Inventories |
|
|
1,137,307 | 1,282,481 | 1,302,843 | 1,343,502 | 1,360,641 |
 | 1. Inventories |
|
|
1,137,606 | 1,282,780 | 1,303,142 | 1,343,801 | 1,360,940 |
 | 2. Provision for decline in value of inventories |
|
|
-299 | -299 | -299 | -299 | -299 |
 | V. Other current assets |
|
|
7,057 | 7,614 | 17,759 | 42,926 | 17,621 |
 | 1. Short-term prepaid expenses |
|
|
7,038 | 7,294 | 17,597 | 42,925 | 17,569 |
 | 2. Deductible VAT |
|
|
| 218 | 73 | | 52 |
 | 3. Taxes and the State Receivables |
|
|
19 | 103 | 89 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,604,645 | 2,482,202 | 2,513,767 | 2,539,312 | 2,555,485 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 7 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 7 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
315,351 | 311,772 | 308,125 | 304,527 | 302,198 |
 | 1. Tangible fixed assets |
|
|
314,515 | 310,989 | 307,395 | 303,850 | 301,341 |
 | - Cost |
|
|
424,370 | 424,370 | 424,370 | 424,370 | 425,374 |
 | - Accumulated depreciation |
|
|
-109,855 | -113,381 | -116,975 | -120,520 | -124,034 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
835 | 783 | 730 | 677 | 857 |
 | - Cost |
|
|
1,700 | 1,700 | 1,700 | 1,700 | 1,934 |
 | - Accumulated depreciation |
|
|
-865 | -918 | -971 | -1,023 | -1,076 |
 | III. Real Estate Investments |
|
|
59,448 | 59,033 | 58,618 | 58,203 | 57,787 |
 | - Cost |
|
|
74,517 | 74,517 | 74,517 | 74,517 | 74,517 |
 | - Accumulated depreciation |
|
|
-15,069 | -15,484 | -15,899 | -16,314 | -16,730 |
 | IV. Long-term assets in progress |
|
|
1,406,864 | 1,289,985 | 1,316,682 | 1,345,259 | 1,364,715 |
 | 1. Costs of long-term production, business in progress |
|
|
1,405,254 | 1,288,376 | 1,313,991 | 1,342,568 | 1,362,024 |
 | 2. Costs of construction in progress |
|
|
1,610 | 1,610 | 2,691 | 2,691 | 2,691 |
 | IV. Long-term financial investments |
|
|
819,547 | 814,555 | 823,341 | 824,769 | 823,989 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
806,083 | 801,091 | 809,877 | 811,305 | 810,525 |
 | 3. Other investments in equity instruments |
|
|
13,464 | 13,464 | 13,464 | 13,464 | 13,464 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,430 | 6,851 | 6,996 | 6,549 | 6,789 |
 | 1. Long-term prepaid expenses |
|
|
2,776 | 6,197 | 6,309 | 5,863 | 5,364 |
 | 2. Deferred income tax assets |
|
|
654 | 654 | 687 | 687 | 1,425 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,698,488 | 4,753,309 | 5,103,111 | 4,884,934 | 4,876,225 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,790,862 | 2,844,176 | 2,846,288 | 2,614,777 | 2,605,288 |
 | I. Current liabilities |
|
|
2,088,937 | 2,195,589 | 2,259,992 | 2,098,041 | 2,142,736 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,009,005 | 1,122,668 | 1,247,428 | 1,167,090 | 1,175,640 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
255,466 | 244,044 | 247,921 | 239,591 | 212,425 |
 | 4. Advances from customers |
|
|
171,605 | 238,391 | 222,403 | 224,223 | 273,901 |
 | 5. Taxes and other payables to the State Budget |
|
|
178,218 | 162,158 | 98,294 | 31,460 | 36,871 |
 | 6. Payables to employees |
|
|
7,804 | 4,935 | 5,246 | 5,122 | 6,946 |
 | 7. Short-term accrued expenses |
|
|
39,064 | 36,382 | 53,178 | 64,292 | 63,274 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 3 | 89 | 28 | 36 |
 | 11. Other short-term payables |
|
|
372,729 | 344,323 | 347,073 | 330,172 | 340,233 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
55,047 | 42,685 | 38,361 | 36,063 | 33,411 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
701,925 | 648,587 | 586,296 | 516,736 | 462,553 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,618 | 29,386 | 29,359 | 29,380 | 38,198 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
695,723 | 619,201 | 554,896 | 483,750 | 422,082 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,584 | | 2,041 | 3,606 | 2,273 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,907,626 | 1,909,132 | 2,256,823 | 2,270,158 | 2,270,937 |
 | I. ShareHolder's equity |
|
|
1,907,626 | 1,909,132 | 2,256,823 | 2,270,158 | 2,270,937 |
 | 1. Owner's investment capital |
|
|
1,351,049 | 1,351,049 | 1,550,951 | 1,783,550 | 1,783,550 |
 | 2. Share capital surplus |
|
|
99,333 | 99,333 | 198,994 | 198,994 | 198,994 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
200,919 | 200,919 | 200,967 | 200,967 | 200,967 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
234,648 | 236,355 | 285,101 | 65,581 | 65,773 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
103,391 | 235,035 | 233,486 | 888 | 888 |
 | - Profit after tax undistributed this period |
|
|
131,257 | 1,321 | 51,615 | 64,693 | 64,885 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
21,678 | 21,477 | 20,810 | 21,067 | 21,654 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,698,488 | 4,753,309 | 5,103,111 | 4,884,934 | 4,876,225 |
There is no report.
|
|