|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,267,756 | 12,387,574 | 12,999,205 | 13,261,929 | 13,645,552 |
 | I. Cash and cash equivalents |
|
|
135,898 | 101,499 | 316,658 | 344,782 | 302,397 |
 | 1. Cash |
|
|
131,751 | 97,474 | 312,365 | 337,638 | 295,390 |
 | 2. Cash equivalents |
|
|
4,147 | 4,024 | 4,293 | 7,144 | 7,007 |
 | II. Short-term financial investments |
|
|
15,561 | 3,761 | 2,673 | 12,296 | 136,203 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,561 | 3,761 | 2,673 | 12,296 | 136,203 |
 | III. Short-term receivables |
|
|
10,236,801 | 10,053,552 | 10,228,316 | 10,535,706 | 10,683,597 |
 | 1. Short-term receivables of customers |
|
|
6,440,909 | 6,686,444 | 6,728,101 | 6,886,226 | 6,880,546 |
 | 2. Prepayments to suppliers |
|
|
1,155,049 | 1,082,218 | 1,075,645 | 1,144,267 | 1,335,478 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
2,131,111 | 2,369,021 | 2,322,152 | 2,370,347 | 2,187,142 |
 | 5. Receivables on short-term loans |
|
|
171,441 | 159,612 | 161,325 | 162,748 | |
 | 6. Other short-term receivables |
|
|
2,130,690 | 1,598,251 | 1,707,490 | 1,680,406 | 1,822,563 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,792,399 | -1,841,995 | -1,766,397 | -1,708,287 | -1,542,132 |
 | IV. Inventories |
|
|
2,793,525 | 2,139,507 | 2,357,355 | 2,258,694 | 2,406,904 |
 | 1. Inventories |
|
|
2,833,099 | 2,179,082 | 2,396,930 | 2,298,003 | 2,446,213 |
 | 2. Provision for decline in value of inventories |
|
|
-39,575 | -39,575 | -39,575 | -39,309 | -39,309 |
 | V. Other current assets |
|
|
85,971 | 89,255 | 94,203 | 110,450 | 116,451 |
 | 1. Short-term prepaid expenses |
|
|
16,764 | 16,911 | 19,866 | 29,561 | 33,522 |
 | 2. Deductible VAT |
|
|
64,469 | 67,620 | 69,492 | 76,162 | 78,127 |
 | 3. Taxes and the State Receivables |
|
|
4,739 | 4,725 | 4,844 | 4,728 | 4,801 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,868,244 | 2,951,681 | 2,909,102 | 2,826,110 | 2,629,061 |
 | I. Long-term receivables |
|
|
110,111 | 131,857 | 116,892 | 121,873 | 119,615 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
110,111 | 131,857 | 116,892 | 121,873 | 119,615 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,003,513 | 1,329,496 | 1,273,894 | 1,177,655 | 1,022,620 |
 | 1. Tangible fixed assets |
|
|
949,644 | 1,279,041 | 1,224,331 | 1,128,775 | 974,433 |
 | - Cost |
|
|
2,013,838 | 2,326,382 | 2,317,657 | 2,223,117 | 2,096,716 |
 | - Accumulated depreciation |
|
|
-1,064,194 | -1,047,341 | -1,093,326 | -1,094,342 | -1,122,283 |
 | 2. Fixed assets of financial leasing |
|
|
4,148 | 3,960 | 3,771 | 3,582 | 3,394 |
 | - Cost |
|
|
7,542 | 7,542 | 7,542 | 7,542 | 7,542 |
 | - Accumulated depreciation |
|
|
-3,394 | -3,582 | -3,771 | -3,960 | -4,148 |
 | 3. Intangible fixed assets |
|
|
49,721 | 46,495 | 45,792 | 45,298 | 44,793 |
 | - Cost |
|
|
80,109 | 77,602 | 77,602 | 77,763 | 77,873 |
 | - Accumulated depreciation |
|
|
-30,388 | -31,107 | -31,810 | -32,465 | -33,081 |
 | III. Real Estate Investments |
|
|
163,766 | 163,604 | 163,442 | 164,126 | 163,964 |
 | - Cost |
|
|
167,838 | 167,838 | 167,838 | 168,684 | 168,684 |
 | - Accumulated depreciation |
|
|
-4,072 | -4,234 | -4,396 | -4,558 | -4,720 |
 | IV. Long-term assets in progress |
|
|
46,389 | 748,093 | 787,942 | 778,879 | 748,576 |
 | 1. Costs of long-term production, business in progress |
|
|
| 702,125 | 741,789 | 732,726 | 702,441 |
 | 2. Costs of construction in progress |
|
|
46,389 | 45,968 | 46,153 | 46,153 | 46,136 |
 | IV. Long-term financial investments |
|
|
306,110 | 299,818 | 298,785 | 296,652 | 296,539 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
277,381 | 274,942 | 275,236 | 273,247 | 273,134 |
 | 3. Other investments in equity instruments |
|
|
40,427 | 36,242 | 36,242 | 36,242 | 36,242 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-13,842 | -13,637 | -14,837 | -14,837 | -14,837 |
 | 5. Investments holding until maturity |
|
|
2,144 | 2,271 | 2,144 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
238,356 | 278,813 | 268,146 | 286,925 | 277,748 |
 | 1. Long-term prepaid expenses |
|
|
181,263 | 223,258 | 217,512 | 235,905 | 228,291 |
 | 2. Deferred income tax assets |
|
|
46,381 | 46,385 | 43,022 | 44,791 | 44,773 |
 | 3. Other long-term assets |
|
|
| | | 165 | |
 | VI. Goodwills |
|
|
10,713 | 9,171 | 7,612 | 6,065 | 4,683 |
 | TOTAL ASSETS |
|
|
15,136,000 | 15,339,255 | 15,908,308 | 16,088,039 | 16,274,612 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,385,028 | 13,569,812 | 13,945,403 | 14,114,563 | 14,275,506 |
 | I. Current liabilities |
|
|
12,108,888 | 12,342,370 | 12,739,076 | 13,333,833 | 13,510,299 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,568,358 | 3,653,080 | 3,521,367 | 3,921,604 | 3,980,729 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,280,361 | 4,264,337 | 4,425,514 | 4,165,698 | 4,123,406 |
 | 4. Advances from customers |
|
|
2,306,879 | 2,439,261 | 2,803,728 | 2,965,302 | 3,109,043 |
 | 5. Taxes and other payables to the State Budget |
|
|
139,005 | 80,910 | 54,959 | 138,392 | 149,114 |
 | 6. Payables to employees |
|
|
406,498 | 388,706 | 382,692 | 390,250 | 392,855 |
 | 7. Short-term accrued expenses |
|
|
871,779 | 825,843 | 836,864 | 1,137,535 | 1,186,903 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19,029 | 14,019 | 12,586 | 6,922 | 9,880 |
 | 11. Other short-term payables |
|
|
466,612 | 637,330 | 621,343 | 521,981 | 475,590 |
 | 12. Provision for short term payables |
|
|
48,064 | 36,618 | 77,845 | 84,005 | 80,736 |
 | 13. Bonus and welfare fund |
|
|
2,303 | 2,265 | 2,178 | 2,142 | 2,043 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,276,140 | 1,227,442 | 1,206,327 | 780,731 | 765,207 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,801 | 28,396 | 29,203 | 31,946 | 32,985 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
530,003 | 490,180 | 490,360 | 66,495 | 46,449 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
527,346 | 530,200 | 548,531 | 549,592 | 553,685 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
192,990 | 178,666 | 138,233 | 132,698 | 132,089 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,750,972 | 1,769,443 | 1,962,904 | 1,973,475 | 1,999,107 |
 | I. ShareHolder's equity |
|
|
1,750,972 | 1,769,443 | 1,962,904 | 1,973,475 | 1,999,107 |
 | 1. Owner's investment capital |
|
|
3,472,133 | 3,472,133 | 3,472,133 | 3,472,133 | 3,472,133 |
 | 2. Share capital surplus |
|
|
458,569 | 458,569 | 458,569 | 458,569 | 458,569 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
56 | 56 | 56 | 56 | 56 |
 | 8. Investment and development funds |
|
|
96,710 | 96,710 | 96,710 | 96,710 | 96,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,293,887 | -2,271,380 | -2,081,962 | -2,071,142 | -2,043,795 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,299,309 | -2,327,653 | -2,466,873 | -2,466,873 | -2,084,878 |
 | - Profit after tax undistributed this period |
|
|
5,422 | 56,274 | 384,911 | 395,730 | 41,083 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
17,391 | 13,355 | 17,398 | 17,150 | 15,434 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,136,000 | 15,339,255 | 15,908,308 | 16,088,039 | 16,274,612 |
There is no report.
|
|