|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,322,454 | 14,159,533 | 12,934,498 | 12,675,662 | 13,267,756 |
 | I. Cash and cash equivalents |
|
|
314,696 | 304,931 | 144,463 | 282,225 | 135,898 |
 | 1. Cash |
|
|
301,684 | 300,431 | 136,790 | 274,657 | 131,751 |
 | 2. Cash equivalents |
|
|
13,012 | 4,500 | 7,673 | 7,567 | 4,147 |
 | II. Short-term financial investments |
|
|
13,549 | 15,611 | 13,549 | 13,194 | 15,561 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,549 | 15,611 | 13,549 | 13,194 | 15,561 |
 | III. Short-term receivables |
|
|
10,239,514 | 11,394,132 | 10,884,251 | 10,720,324 | 10,236,801 |
 | 1. Short-term receivables of customers |
|
|
7,016,034 | 6,459,511 | 6,305,547 | 6,855,305 | 6,440,909 |
 | 2. Prepayments to suppliers |
|
|
1,091,861 | 1,252,229 | 1,301,628 | 1,164,958 | 1,155,049 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
2,594,310 | 2,995,057 | 2,528,328 | 2,238,602 | 2,131,111 |
 | 5. Receivables on short-term loans |
|
|
86,982 | 124,295 | 155,750 | 161,023 | 171,441 |
 | 6. Other short-term receivables |
|
|
1,837,513 | 2,553,348 | 2,535,354 | 2,247,230 | 2,130,690 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,387,186 | -1,990,309 | -1,942,356 | -1,946,794 | -1,792,399 |
 | IV. Inventories |
|
|
1,653,083 | 2,346,864 | 1,787,321 | 1,576,709 | 2,793,525 |
 | 1. Inventories |
|
|
1,708,178 | 2,402,303 | 1,842,760 | 1,632,149 | 2,833,099 |
 | 2. Provision for decline in value of inventories |
|
|
-55,096 | -55,439 | -55,439 | -55,439 | -39,575 |
 | V. Other current assets |
|
|
101,613 | 97,996 | 104,915 | 83,211 | 85,971 |
 | 1. Short-term prepaid expenses |
|
|
12,911 | 10,208 | 16,975 | 16,185 | 16,764 |
 | 2. Deductible VAT |
|
|
84,255 | 83,051 | 83,487 | 62,573 | 64,469 |
 | 3. Taxes and the State Receivables |
|
|
4,447 | 4,737 | 4,453 | 4,453 | 4,739 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,569,701 | 1,630,289 | 2,368,947 | 2,559,079 | 1,868,244 |
 | I. Long-term receivables |
|
|
379,251 | 356,781 | 376,619 | 376,683 | 110,111 |
 | 1. Long-term customer's receivables |
|
|
| | | 35,514 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
379,251 | 415,380 | 376,619 | 341,170 | 110,111 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -58,599 | | | |
 | II. Fixed assets |
|
|
643,422 | 538,040 | 527,157 | 660,068 | 1,003,513 |
 | 1. Tangible fixed assets |
|
|
585,764 | 481,350 | 471,436 | 605,297 | 949,644 |
 | - Cost |
|
|
2,004,236 | 1,435,701 | 1,480,111 | 1,632,911 | 2,013,838 |
 | - Accumulated depreciation |
|
|
-1,418,471 | -954,350 | -1,008,676 | -1,027,614 | -1,064,194 |
 | 2. Fixed assets of financial leasing |
|
|
4,902 | 4,714 | 4,525 | 4,337 | 4,148 |
 | - Cost |
|
|
7,542 | 7,542 | 7,542 | 7,542 | 7,542 |
 | - Accumulated depreciation |
|
|
-2,640 | -2,828 | -3,017 | -3,205 | -3,394 |
 | 3. Intangible fixed assets |
|
|
52,755 | 51,976 | 51,196 | 50,435 | 49,721 |
 | - Cost |
|
|
80,109 | 80,109 | 80,109 | 80,109 | 80,109 |
 | - Accumulated depreciation |
|
|
-27,353 | -28,133 | -28,913 | -29,674 | -30,388 |
 | III. Real Estate Investments |
|
|
103,221 | 110,106 | 109,944 | 163,928 | 163,766 |
 | - Cost |
|
|
106,645 | 113,692 | 113,692 | 167,838 | 167,838 |
 | - Accumulated depreciation |
|
|
-3,424 | -3,586 | -3,748 | -3,910 | -4,072 |
 | IV. Long-term assets in progress |
|
|
788,308 | 47,430 | 787,799 | 789,950 | 46,389 |
 | 1. Costs of long-term production, business in progress |
|
|
741,707 | | 741,707 | 741,789 | |
 | 2. Costs of construction in progress |
|
|
46,601 | 47,430 | 46,092 | 48,161 | 46,389 |
 | IV. Long-term financial investments |
|
|
377,529 | 313,304 | 309,377 | 304,843 | 306,110 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
311,601 | 284,704 | 281,024 | 276,524 | 277,381 |
 | 3. Other investments in equity instruments |
|
|
82,427 | 40,427 | 40,427 | 40,427 | 40,427 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,499 | -13,827 | -14,074 | -14,109 | -13,842 |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,144 |
 | V. Total other long-term assets |
|
|
265,952 | 249,280 | 243,852 | 231,353 | 227,643 |
 | 1. Long-term prepaid expenses |
|
|
217,522 | 201,455 | 195,802 | 185,185 | 181,263 |
 | 2. Deferred income tax assets |
|
|
48,430 | 47,825 | 48,051 | 46,168 | 46,381 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
12,018 | 15,349 | 14,199 | 32,254 | 10,713 |
 | TOTAL ASSETS |
|
|
14,892,156 | 15,789,822 | 15,303,445 | 15,234,742 | 15,136,000 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,743,004 | 14,127,545 | 13,658,062 | 13,577,578 | 13,385,028 |
 | I. Current liabilities |
|
|
13,253,893 | 12,818,578 | 12,367,742 | 12,317,108 | 12,108,888 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,731,637 | 3,909,176 | 3,745,693 | 3,691,666 | 3,568,358 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,607,115 | 4,035,458 | 4,090,168 | 4,185,308 | 4,280,361 |
 | 4. Advances from customers |
|
|
2,799,779 | 2,576,115 | 2,317,808 | 2,278,340 | 2,306,879 |
 | 5. Taxes and other payables to the State Budget |
|
|
245,040 | 285,144 | 271,380 | 253,851 | 139,005 |
 | 6. Payables to employees |
|
|
400,100 | 417,972 | 440,831 | 431,752 | 406,498 |
 | 7. Short-term accrued expenses |
|
|
931,956 | 1,022,789 | 902,603 | 916,680 | 871,779 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
49,872 | 46,825 | 56,521 | 35,202 | 19,029 |
 | 11. Other short-term payables |
|
|
435,348 | 472,910 | 463,604 | 449,375 | 466,612 |
 | 12. Provision for short term payables |
|
|
50,472 | 49,694 | 76,677 | 72,549 | 48,064 |
 | 13. Bonus and welfare fund |
|
|
2,576 | 2,496 | 2,458 | 2,385 | 2,303 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,489,111 | 1,308,967 | 1,290,320 | 1,260,470 | 1,276,140 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
41,948 | 41,165 | 36,549 | 27,144 | 25,801 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
758,400 | 576,216 | 587,444 | 578,214 | 530,003 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
490,441 | 491,656 | 488,686 | 487,415 | 527,346 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
198,322 | 199,931 | 177,642 | 167,697 | 192,990 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
149,151 | 1,662,277 | 1,645,383 | 1,657,164 | 1,750,972 |
 | I. ShareHolder's equity |
|
|
149,151 | 1,662,277 | 1,645,383 | 1,657,164 | 1,750,972 |
 | 1. Owner's investment capital |
|
|
2,741,333 | 3,472,133 | 3,472,133 | 3,472,133 | 3,472,133 |
 | 2. Share capital surplus |
|
|
458,969 | 457,542 | 458,569 | 458,569 | 458,569 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
56 | 56 | 56 | 56 | 56 |
 | 8. Investment and development funds |
|
|
96,837 | 96,863 | 96,837 | 96,837 | 96,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-3,182,463 | -2,403,209 | -2,424,134 | -2,411,980 | -2,293,887 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,238,921 | -3,240,043 | -3,261,126 | -3,261,126 | -2,299,309 |
 | - Profit after tax undistributed this period |
|
|
56,458 | 836,834 | 836,991 | 849,145 | 5,422 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
34,420 | 38,892 | 41,922 | 41,549 | 17,391 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
14,892,156 | 15,789,822 | 15,303,445 | 15,234,742 | 15,136,000 |
There is no report.
|
|