|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,092,013 | 1,572,019 | 1,315,736 | 1,576,825 | 1,379,979 |
 | I. Cash and cash equivalents |
|
|
130,085 | 218,326 | 261,839 | 128,244 | 96,989 |
 | 1. Cash |
|
|
121,083 | 218,326 | 151,839 | 123,244 | 90,989 |
 | 2. Cash equivalents |
|
|
9,002 | | 110,000 | 5,000 | 6,000 |
 | II. Short-term financial investments |
|
|
| | 3,000 | 5,000 | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 3,000 | 5,000 | 5,000 |
 | III. Short-term receivables |
|
|
278,525 | 487,421 | 340,291 | 389,957 | 303,139 |
 | 1. Short-term receivables of customers |
|
|
146,398 | 239,487 | 123,598 | 156,134 | 136,478 |
 | 2. Prepayments to suppliers |
|
|
50,299 | 33,191 | 77,822 | 78,271 | 71,139 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
82,838 | 215,752 | 139,881 | 156,562 | 96,532 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,010 | -1,010 | -1,010 | -1,010 | -1,010 |
 | IV. Inventories |
|
|
636,406 | 800,731 | 660,821 | 976,022 | 912,471 |
 | 1. Inventories |
|
|
641,858 | 806,184 | 666,273 | 981,475 | 917,923 |
 | 2. Provision for decline in value of inventories |
|
|
-5,452 | -5,452 | -5,452 | -5,452 | -5,452 |
 | V. Other current assets |
|
|
46,997 | 65,542 | 49,786 | 77,602 | 62,380 |
 | 1. Short-term prepaid expenses |
|
|
8,551 | 8,206 | 12,462 | 11,523 | 12,194 |
 | 2. Deductible VAT |
|
|
37,886 | 57,021 | 37,204 | 65,589 | 49,533 |
 | 3. Taxes and the State Receivables |
|
|
560 | 314 | 120 | 490 | 654 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
903,462 | 930,430 | 1,091,402 | 1,076,595 | 1,046,849 |
 | I. Long-term receivables |
|
|
5,834 | 6,112 | 6,235 | 6,240 | 6,417 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,834 | 6,112 | 6,235 | 6,240 | 6,417 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
353,693 | 372,230 | 463,603 | 446,373 | 421,799 |
 | 1. Tangible fixed assets |
|
|
342,866 | 361,451 | 452,865 | 435,662 | 411,112 |
 | - Cost |
|
|
519,759 | 544,933 | 641,586 | 633,236 | 609,934 |
 | - Accumulated depreciation |
|
|
-176,893 | -183,482 | -188,722 | -197,574 | -198,821 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,827 | 10,780 | 10,738 | 10,711 | 10,686 |
 | - Cost |
|
|
18,644 | 18,644 | 18,644 | 18,644 | 18,644 |
 | - Accumulated depreciation |
|
|
-7,817 | -7,864 | -7,906 | -7,933 | -7,958 |
 | III. Real Estate Investments |
|
|
469,196 | 469,196 | 541,871 | 542,234 | 542,234 |
 | - Cost |
|
|
469,196 | 469,196 | 541,871 | 542,234 | 542,234 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,250 | 7,573 | 1,859 | 1,250 | 1,250 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,250 | 7,573 | 1,859 | 1,250 | 1,250 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,797 | 23,391 | 28,671 | 34,099 | 31,516 |
 | 1. Long-term prepaid expenses |
|
|
15,058 | 19,652 | 26,873 | 30,456 | 28,109 |
 | 2. Deferred income tax assets |
|
|
3,739 | 3,739 | 1,798 | 3,643 | 3,406 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
54,692 | 51,927 | 49,163 | 46,398 | 43,634 |
 | TOTAL ASSETS |
|
|
1,995,475 | 2,502,449 | 2,407,138 | 2,653,420 | 2,426,828 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
770,609 | 1,148,652 | 916,399 | 1,161,656 | 1,040,168 |
 | I. Current liabilities |
|
|
769,942 | 1,148,105 | 915,857 | 1,161,114 | 1,038,325 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
607,777 | 942,040 | 669,664 | 938,656 | 844,774 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
73,744 | 66,052 | 99,301 | 115,861 | 106,250 |
 | 4. Advances from customers |
|
|
40,577 | 47,941 | 63,305 | 43,248 | 42,500 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,834 | 40,990 | 43,741 | 14,794 | 14,729 |
 | 6. Payables to employees |
|
|
19,067 | 26,544 | 29,997 | 18,010 | 20,072 |
 | 7. Short-term accrued expenses |
|
|
3,188 | 6,538 | 1,466 | 6,084 | 3,007 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,397 | 17,581 | 7,964 | 24,042 | 6,519 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
356 | 419 | 419 | 419 | 474 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
667 | 547 | 542 | 542 | 1,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
320 | 200 | 200 | 200 | 200 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
347 | 347 | 342 | 342 | 1,643 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,224,866 | 1,353,797 | 1,490,740 | 1,491,764 | 1,386,660 |
 | I. ShareHolder's equity |
|
|
1,224,866 | 1,353,797 | 1,490,740 | 1,491,764 | 1,386,660 |
 | 1. Owner's investment capital |
|
|
1,074,397 | 1,074,397 | 1,074,397 | 1,074,397 | 1,074,397 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,789 | 95,321 | 129,000 | 134,142 | 22,148 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,047 | 4,026 | 4,026 | 129,000 | 21,444 |
 | - Profit after tax undistributed this period |
|
|
29,742 | 91,295 | 124,973 | 5,142 | 705 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
116,680 | 184,079 | 287,343 | 283,225 | 290,115 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,995,475 | 2,502,449 | 2,407,138 | 2,653,420 | 2,426,828 |
There is no report.
|
|