|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,402,021 | 1,981,826 | 2,182,958 | 2,586,576 | 2,950,829 |
 | I. Cash and cash equivalents |
|
|
117,680 | 93,435 | 125,335 | 221,655 | 200,086 |
 | 1. Cash |
|
|
111,658 | 91,435 | 106,135 | 178,446 | 139,871 |
 | 2. Cash equivalents |
|
|
6,022 | 2,000 | 19,200 | 43,208 | 60,216 |
 | II. Short-term financial investments |
|
|
8,500 | 11,000 | 11,800 | 15,000 | 21,144 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,500 | 11,000 | 11,800 | 15,000 | 21,144 |
 | III. Short-term receivables |
|
|
411,119 | 353,532 | 513,793 | 490,065 | 485,850 |
 | 1. Short-term receivables of customers |
|
|
219,105 | 193,399 | 279,483 | 238,545 | 283,900 |
 | 2. Prepayments to suppliers |
|
|
72,045 | 8,665 | 49,128 | 68,013 | 91,475 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
120,979 | 152,478 | 186,192 | 184,516 | 111,485 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,010 | -1,010 | -1,010 | -1,010 | -1,010 |
 | IV. Inventories |
|
|
812,201 | 1,457,135 | 1,459,561 | 1,759,623 | 2,117,030 |
 | 1. Inventories |
|
|
817,653 | 1,462,588 | 1,465,013 | 1,765,075 | 2,122,482 |
 | 2. Provision for decline in value of inventories |
|
|
-5,452 | -5,452 | -5,452 | -5,452 | -5,452 |
 | V. Other current assets |
|
|
52,522 | 66,724 | 72,469 | 100,234 | 126,719 |
 | 1. Short-term prepaid expenses |
|
|
10,963 | 12,165 | 15,989 | 16,360 | 17,582 |
 | 2. Deductible VAT |
|
|
40,997 | 53,351 | 55,172 | 82,254 | 108,050 |
 | 3. Taxes and the State Receivables |
|
|
562 | 1,208 | 1,309 | 1,620 | 1,087 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
957,992 | 495,276 | 774,062 | 806,625 | 797,172 |
 | I. Long-term receivables |
|
|
6,491 | 6,557 | 13,020 | 13,325 | 13,299 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,491 | 6,557 | 13,020 | 13,325 | 13,299 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
339,569 | 365,570 | 419,885 | 450,109 | 450,029 |
 | 1. Tangible fixed assets |
|
|
328,922 | 328,480 | 382,667 | 412,918 | 412,676 |
 | - Cost |
|
|
532,857 | 537,909 | 597,612 | 637,986 | 641,453 |
 | - Accumulated depreciation |
|
|
-203,935 | -209,429 | -214,945 | -225,068 | -228,776 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,647 | 37,090 | 37,218 | 37,191 | 37,353 |
 | - Cost |
|
|
18,644 | 45,104 | 45,254 | 45,254 | 45,454 |
 | - Accumulated depreciation |
|
|
-7,997 | -8,014 | -8,037 | -8,063 | -8,101 |
 | III. Real Estate Investments |
|
|
542,234 | | | | |
 | - Cost |
|
|
542,234 | | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,250 | 30,486 | 30,471 | 40,808 | 40,769 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,250 | 30,486 | 30,471 | 40,808 | 40,769 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
68,448 | 92,663 | 310,686 | 302,384 | 293,074 |
 | 1. Long-term prepaid expenses |
|
|
24,172 | 20,835 | 28,298 | 29,143 | 28,848 |
 | 2. Deferred income tax assets |
|
|
3,406 | 3,600 | 3,600 | 3,406 | 3,406 |
 | 3. Other long-term assets |
|
|
| 68,228 | | | |
 | VI. Goodwills |
|
|
40,869 | | | 269,834 | 260,820 |
 | TOTAL ASSETS |
|
|
2,360,013 | 2,477,102 | 2,957,020 | 3,393,201 | 3,748,001 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,001,629 | 1,109,018 | 1,510,822 | 1,942,070 | 2,293,320 |
 | I. Current liabilities |
|
|
999,549 | 1,108,471 | 1,237,275 | 1,667,569 | 2,015,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
718,502 | 950,650 | 876,682 | 1,402,034 | 1,639,960 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
163,881 | 61,219 | 215,937 | 133,768 | 264,152 |
 | 4. Advances from customers |
|
|
62,395 | 38,700 | 58,173 | 51,582 | 54,472 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,981 | 21,884 | 12,609 | 18,162 | 19,754 |
 | 6. Payables to employees |
|
|
24,345 | 27,070 | 22,544 | 29,561 | 25,456 |
 | 7. Short-term accrued expenses |
|
|
4,919 | 2,900 | 6,829 | 4,536 | 4,091 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,551 | 5,574 | 44,074 | 27,501 | 6,807 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,974 | 474 | 426 | 426 | 426 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,080 | 547 | 273,547 | 274,501 | 278,202 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
200 | 200 | 273,200 | 273,200 | 277,040 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,880 | 347 | 347 | 1,301 | 1,162 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,358,384 | 1,368,084 | 1,446,198 | 1,451,131 | 1,454,681 |
 | I. ShareHolder's equity |
|
|
1,358,384 | 1,368,084 | | 1,451,131 | 1,454,681 |
 | 1. Owner's investment capital |
|
|
1,074,397 | 1,074,397 | 1,074,397 | 1,074,397 | 1,074,397 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-8,478 | 25,213 | 30,112 | 44,354 | 47,569 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
18,944 | 19,594 | 25,264 | 25,379 | 25,379 |
 | - Profit after tax undistributed this period |
|
|
-27,421 | 5,619 | 4,848 | 18,975 | 22,190 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
292,465 | 268,474 | 341,689 | 332,380 | 332,715 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,360,013 | 2,477,102 | 2,957,020 | 3,393,201 | 3,748,001 |
There is no report.
|
|