|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
302,212 | 306,426 | 310,493 | 313,680 | 316,956 |
 | I. Cash and cash equivalents |
|
|
22,764 | 23,081 | 24,118 | 23,686 | 4,128 |
 | 1. Cash |
|
|
22,764 | 23,081 | 24,118 | 23,686 | 4,128 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
279,154 | 283,051 | 286,080 | 289,696 | 312,675 |
 | 1. Short-term receivables of customers |
|
|
15,899 | 18,776 | 21,918 | 16,408 | 18,480 |
 | 2. Prepayments to suppliers |
|
|
220,614 | 220,621 | 220,511 | 220,558 | 220,571 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
40,000 | 40,000 | 40,000 | 50,000 | 70,000 |
 | 6. Other short-term receivables |
|
|
7,450 | 8,462 | 8,460 | 7,539 | 8,689 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,808 | -4,808 | -4,808 | -4,808 | -5,065 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
294 | 294 | 294 | 298 | 152 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
294 | 294 | 294 | 298 | 152 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
769,377 | 768,152 | 765,818 | 764,594 | 762,994 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
82,213 | 82,047 | 81,882 | 81,716 | 81,550 |
 | 1. Tangible fixed assets |
|
|
3,387 | 3,221 | 3,056 | 2,890 | 2,724 |
 | - Cost |
|
|
5,126 | 5,126 | 5,126 | 5,126 | 5,126 |
 | - Accumulated depreciation |
|
|
-1,739 | -1,905 | -2,070 | -2,236 | -2,401 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
78,826 | 78,826 | 78,826 | 78,826 | 78,826 |
 | - Cost |
|
|
78,826 | 78,826 | 78,826 | 78,826 | 78,826 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
272,692 | 271,632 | 270,573 | 269,514 | 268,455 |
 | - Cost |
|
|
298,551 | 298,551 | 298,551 | 298,551 | 298,551 |
 | - Accumulated depreciation |
|
|
-25,860 | -26,919 | -27,978 | -29,037 | -30,096 |
 | IV. Long-term assets in progress |
|
|
945 | 945 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
945 | 945 | | | |
 | IV. Long-term financial investments |
|
|
413,527 | 413,527 | 413,364 | 413,364 | 412,988 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
393,049 | 393,049 | 393,049 | 393,049 | 393,049 |
 | 3. Other investments in equity instruments |
|
|
24,029 | 24,029 | 24,029 | 24,029 | 24,029 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,551 | -3,551 | -3,714 | -3,714 | -4,090 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,071,589 | 1,074,578 | 1,076,311 | 1,078,273 | 1,079,949 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,715 | 4,543 | 4,277 | 3,883 | 3,411 |
 | I. Current liabilities |
|
|
4,098 | 3,925 | 4,120 | 3,266 | 3,411 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
922 | 691 | 922 | 230 | 618 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
912 | 933 | 950 | 787 | 753 |
 | 4. Advances from customers |
|
|
134 | 53 | 22 | 51 | 177 |
 | 5. Taxes and other payables to the State Budget |
|
|
431 | 732 | 746 | 751 | 413 |
 | 6. Payables to employees |
|
|
203 | 104 | 104 | 88 | 183 |
 | 7. Short-term accrued expenses |
|
|
150 | 150 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,346 | 1,262 | 1,377 | 1,358 | 1,268 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
618 | 618 | 157 | 618 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
618 | 618 | 157 | 618 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,066,874 | 1,070,035 | 1,072,034 | 1,074,390 | 1,076,538 |
 | I. ShareHolder's equity |
|
|
1,066,874 | 1,070,035 | 1,072,034 | 1,074,390 | 1,076,538 |
 | 1. Owner's investment capital |
|
|
1,013,501 | 1,013,501 | 1,013,501 | 1,013,501 | 1,013,501 |
 | 2. Share capital surplus |
|
|
-469 | -469 | -469 | -469 | -469 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,808 | -23,808 | -23,808 | -23,808 | -23,808 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
77,651 | 80,812 | 82,811 | 85,166 | 87,315 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
42,075 | 77,651 | 77,651 | 77,651 | 77,651 |
 | - Profit after tax undistributed this period |
|
|
35,576 | 3,161 | 5,160 | 7,516 | 9,664 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,071,589 | 1,074,578 | 1,076,311 | 1,078,273 | 1,079,949 |
There is no report.
|
|