|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
336,855 | 338,965 | 363,177 | 349,067 | 359,342 |
 | I. Cash and cash equivalents |
|
|
29,760 | 34,405 | 17,730 | 16,530 | 16,243 |
 | 1. Cash |
|
|
29,760 | 34,405 | 17,730 | 16,530 | 16,243 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 113,614 | 98,800 | 98,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 113,614 | 98,800 | 98,800 |
 | III. Short-term receivables |
|
|
307,089 | 304,560 | 231,833 | 233,737 | 243,198 |
 | 1. Short-term receivables of customers |
|
|
14,593 | 11,135 | 11,145 | 13,491 | 14,381 |
 | 2. Prepayments to suppliers |
|
|
220,623 | 220,623 | 220,796 | 220,511 | 220,511 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
70,000 | 70,000 | | | |
 | 6. Other short-term receivables |
|
|
3,228 | 4,158 | 1,248 | 1,091 | 9,662 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,356 | -1,356 | -1,356 | -1,356 | -1,356 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7 | | | | 1,100 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 1,100 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
7 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
759,047 | 757,798 | 735,592 | 754,070 | 747,806 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
81,054 | 80,918 | 79,385 | 79,346 | 79,307 |
 | 1. Tangible fixed assets |
|
|
2,228 | 2,092 | 559 | 520 | 481 |
 | - Cost |
|
|
5,126 | 5,126 | 2,518 | 2,518 | 2,518 |
 | - Accumulated depreciation |
|
|
-2,898 | -3,034 | -1,959 | -1,998 | -2,037 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
78,826 | 78,826 | 78,826 | 78,826 | 78,826 |
 | - Cost |
|
|
78,826 | 78,826 | 78,826 | 78,826 | 78,826 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
265,277 | 264,218 | 263,159 | 262,100 | 262,296 |
 | - Cost |
|
|
298,551 | 298,551 | 298,551 | 298,551 | 299,806 |
 | - Accumulated depreciation |
|
|
-33,274 | -34,333 | -35,392 | -36,452 | -37,511 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
412,716 | 412,662 | 393,049 | 412,625 | 406,204 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
393,049 | 393,049 | 393,049 | 393,049 | 393,049 |
 | 3. Other investments in equity instruments |
|
|
24,029 | 24,029 | | 24,029 | 17,608 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,362 | -4,416 | | -4,453 | -4,453 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,095,902 | 1,096,763 | 1,098,769 | 1,103,137 | 1,107,148 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,619 | 3,076 | 3,418 | 3,732 | 4,803 |
 | I. Current liabilities |
|
|
3,619 | 3,076 | 3,418 | 3,732 | 4,803 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
752 | 754 | 875 | 1,119 | 1,546 |
 | 4. Advances from customers |
|
|
21 | 83 | 46 | 277 | 260 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,399 | 774 | 989 | 850 | 1,447 |
 | 6. Payables to employees |
|
|
189 | 177 | 174 | 172 | 177 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,258 | 1,288 | 1,333 | 1,314 | 1,374 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,092,283 | 1,093,688 | 1,095,351 | 1,099,405 | 1,102,345 |
 | I. ShareHolder's equity |
|
|
1,092,283 | 1,093,688 | 1,095,351 | 1,099,405 | 1,102,345 |
 | 1. Owner's investment capital |
|
|
1,013,501 | 1,013,501 | 1,013,501 | 1,013,501 | 1,013,501 |
 | 2. Share capital surplus |
|
|
-469 | -469 | -469 | -469 | -469 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,808 | -23,808 | -23,808 | -23,808 | -23,808 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
103,059 | 104,464 | 106,128 | 110,182 | 113,122 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
87,315 | 87,315 | 104,467 | 104,209 | 104,209 |
 | - Profit after tax undistributed this period |
|
|
15,744 | 17,150 | 1,661 | 5,973 | 8,913 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,095,902 | 1,096,763 | 1,098,769 | 1,103,137 | 1,107,148 |
There is no report.
|
|