|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
313,680 | 316,956 | 325,027 | 329,543 | 336,855 |
 | I. Cash and cash equivalents |
|
|
23,686 | 4,128 | 9,641 | 18,425 | 29,760 |
 | 1. Cash |
|
|
23,686 | 4,128 | 9,641 | 18,425 | 29,760 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
289,696 | 312,675 | 315,233 | 310,957 | 307,089 |
 | 1. Short-term receivables of customers |
|
|
16,408 | 18,480 | 14,593 | 17,683 | 14,593 |
 | 2. Prepayments to suppliers |
|
|
220,558 | 220,571 | 220,708 | 220,511 | 220,623 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
50,000 | 70,000 | 70,000 | 70,000 | 70,000 |
 | 6. Other short-term receivables |
|
|
7,539 | 8,689 | 11,288 | 4,119 | 3,228 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,808 | -5,065 | -1,356 | -1,356 | -1,356 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
298 | 152 | 152 | 160 | 7 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | 1 | |
 | 3. Taxes and the State Receivables |
|
|
298 | 152 | 152 | 160 | 7 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
764,594 | 762,994 | 761,769 | 760,272 | 759,047 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
81,716 | 81,550 | 81,385 | 81,219 | 81,054 |
 | 1. Tangible fixed assets |
|
|
2,890 | 2,724 | 2,559 | 2,393 | 2,228 |
 | - Cost |
|
|
5,126 | 5,126 | 5,126 | 5,126 | 5,126 |
 | - Accumulated depreciation |
|
|
-2,236 | -2,401 | -2,567 | -2,733 | -2,898 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
78,826 | 78,826 | 78,826 | 78,826 | 78,826 |
 | - Cost |
|
|
78,826 | 78,826 | 78,826 | 78,826 | 78,826 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
269,514 | 268,455 | 267,396 | 266,336 | 265,277 |
 | - Cost |
|
|
298,551 | 298,551 | 298,551 | 298,551 | 298,551 |
 | - Accumulated depreciation |
|
|
-29,037 | -30,096 | -31,156 | -32,215 | -33,274 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
413,364 | 412,988 | 412,988 | 412,716 | 412,716 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
393,049 | 393,049 | 393,049 | 393,049 | 393,049 |
 | 3. Other investments in equity instruments |
|
|
24,029 | 24,029 | 24,029 | 24,029 | 24,029 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,714 | -4,090 | -4,090 | -4,362 | -4,362 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,078,273 | 1,079,949 | 1,086,796 | 1,089,815 | 1,095,902 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,883 | 3,411 | 3,083 | 3,301 | 3,619 |
 | I. Current liabilities |
|
|
3,266 | 3,411 | 3,083 | 3,301 | 3,619 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
230 | 618 | 387 | 157 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
787 | 753 | 766 | 750 | 752 |
 | 4. Advances from customers |
|
|
51 | 177 | 61 | 108 | 21 |
 | 5. Taxes and other payables to the State Budget |
|
|
751 | 413 | 415 | 721 | 1,399 |
 | 6. Payables to employees |
|
|
88 | 183 | 114 | 190 | 189 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,358 | 1,268 | 1,339 | 1,375 | 1,258 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
618 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
618 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,074,390 | 1,076,538 | 1,083,713 | 1,086,514 | 1,092,283 |
 | I. ShareHolder's equity |
|
|
1,074,390 | 1,076,538 | 1,083,713 | 1,086,514 | 1,092,283 |
 | 1. Owner's investment capital |
|
|
1,013,501 | 1,013,501 | 1,013,501 | 1,013,501 | 1,013,501 |
 | 2. Share capital surplus |
|
|
-469 | -469 | -469 | -469 | -469 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,808 | -23,808 | -23,808 | -23,808 | -23,808 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
85,166 | 87,315 | 94,490 | 97,290 | 103,059 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
77,651 | 77,651 | 87,315 | 87,315 | 87,315 |
 | - Profit after tax undistributed this period |
|
|
7,516 | 9,664 | 7,175 | 9,976 | 15,744 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,078,273 | 1,079,949 | 1,086,796 | 1,089,815 | 1,095,902 |
There is no report.
|
|