|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,141 | 72,233 | 107,036 | 110,707 | 75,744 |
 | I. Cash and cash equivalents |
|
|
3,131 | 10,370 | 7,771 | 11,307 | 874 |
 | 1. Cash |
|
|
3,131 | 10,370 | 7,771 | 11,307 | 874 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
45,000 | 37,000 | 67,000 | 72,000 | 52,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,000 | 37,000 | 67,000 | 72,000 | 52,000 |
 | III. Short-term receivables |
|
|
1,452 | 3,114 | 985 | 2,647 | 1,593 |
 | 1. Short-term receivables of customers |
|
|
34 | 1,290 | 41 | 1,499 | 50 |
 | 2. Prepayments to suppliers |
|
|
90 | 840 | 203 | 587 | 110 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,328 | 984 | 741 | 561 | 1,434 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
20,334 | 21,526 | 31,279 | 24,753 | 21,276 |
 | 1. Inventories |
|
|
20,334 | 21,526 | 31,279 | 24,753 | 21,276 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
224 | 224 | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
224 | 224 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,437 | 22,334 | 18,888 | 18,582 | 19,365 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,797 | 16,463 | 15,140 | 13,842 | 14,928 |
 | 1. Tangible fixed assets |
|
|
16,624 | 15,291 | 13,967 | 12,669 | 13,755 |
 | - Cost |
|
|
300,157 | 300,157 | 300,157 | 300,157 | 302,550 |
 | - Accumulated depreciation |
|
|
-283,533 | -284,866 | -286,189 | -287,487 | -288,795 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,172 | 1,172 | 1,172 | 1,172 | 1,172 |
 | - Cost |
|
|
1,457 | 1,457 | 1,457 | 1,457 | 1,457 |
 | - Accumulated depreciation |
|
|
-285 | -285 | -285 | -285 | -285 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,641 | 5,871 | 3,748 | 4,740 | 4,438 |
 | 1. Long-term prepaid expenses |
|
|
5,641 | 5,871 | 3,748 | 4,740 | 4,438 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
93,578 | 94,568 | 125,924 | 129,289 | 95,109 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
19,385 | 21,402 | 49,725 | 53,136 | 21,208 |
 | I. Current liabilities |
|
|
19,385 | 21,402 | 49,725 | 53,136 | 21,208 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,012 | 4,532 | 7,273 | 5,283 | 1,544 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,395 | 5,106 | 20,808 | 23,800 | 5,481 |
 | 6. Payables to employees |
|
|
1,990 | 760 | 6,009 | 7,981 | 1,708 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,082 | 8,230 | 11,082 | 11,566 | 9,230 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,906 | 2,775 | 4,552 | 4,506 | 3,244 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
74,193 | 73,165 | 76,199 | 76,153 | 73,901 |
 | I. ShareHolder's equity |
|
|
74,193 | 73,165 | 76,199 | 76,153 | 73,901 |
 | 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,835 | 25,835 | 25,835 | 25,835 | 25,835 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,359 | 7,331 | 10,365 | 10,318 | 8,066 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,353 | 2,353 | 6,559 | 1,759 | 1,759 |
 | - Profit after tax undistributed this period |
|
|
6,006 | 4,977 | 3,806 | 8,559 | 6,308 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
93,578 | 94,568 | 125,924 | 129,289 | 95,109 |
There is no report.
|
|