|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
101,979 | 71,586 | 75,757 | 94,440 | 106,136 |
 | I. Cash and cash equivalents |
|
|
3,950 | 1,379 | 17,689 | 4,779 | 9,139 |
 | 1. Cash |
|
|
3,950 | 1,379 | 17,689 | 4,779 | 9,139 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
70,000 | 43,000 | 32,000 | 60,127 | 70,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,000 | 43,000 | 32,000 | 60,127 | 70,000 |
 | III. Short-term receivables |
|
|
2,498 | 1,799 | 3,246 | 1,494 | 3,408 |
 | 1. Short-term receivables of customers |
|
|
1,953 | 51 | 1,438 | | |
 | 2. Prepayments to suppliers |
|
|
226 | 193 | 570 | 1,391 | 3,304 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
319 | 1,555 | 1,237 | 103 | 104 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
25,531 | 25,409 | 22,823 | 28,040 | 23,589 |
 | 1. Inventories |
|
|
25,531 | 25,409 | 22,823 | 28,040 | 23,589 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,796 | 26,782 | 26,986 | 31,921 | 27,409 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,204 | 16,369 | 15,988 | 17,998 | 16,698 |
 | 1. Tangible fixed assets |
|
|
13,032 | 15,197 | 14,815 | 16,825 | 15,526 |
 | - Cost |
|
|
305,131 | 307,533 | 308,383 | 311,673 | 310,639 |
 | - Accumulated depreciation |
|
|
-292,099 | -292,336 | -293,567 | -294,848 | -295,113 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,172 | 1,172 | 1,172 | 1,172 | 1,172 |
 | - Cost |
|
|
1,457 | 1,457 | 1,457 | 1,457 | 1,457 |
 | - Accumulated depreciation |
|
|
-285 | -285 | -285 | -285 | -285 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 186 | 950 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 186 | 950 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,592 | 10,412 | 10,998 | 13,737 | 9,761 |
 | 1. Long-term prepaid expenses |
|
|
7,592 | 10,412 | 10,998 | 13,737 | 9,761 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
123,775 | 98,368 | 102,743 | 126,361 | 133,545 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
48,285 | 24,215 | 29,492 | 49,161 | 56,352 |
 | I. Current liabilities |
|
|
48,285 | 24,215 | 29,492 | 49,161 | 56,352 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,470 | 1,073 | 1,997 | 716 | 788 |
 | 4. Advances from customers |
|
|
| 53 | 2 | 101 | 1,305 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,457 | 6,348 | 13,035 | 23,728 | 26,088 |
 | 6. Payables to employees |
|
|
7,531 | 4,161 | 558 | 6,541 | 9,494 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,393 | 10,932 | 12,382 | 14,233 | 14,234 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,433 | 1,647 | 1,518 | 3,842 | 4,443 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
75,491 | 74,153 | 73,251 | 77,200 | 77,193 |
 | I. ShareHolder's equity |
|
|
75,491 | 74,153 | 73,251 | 77,200 | 77,193 |
 | 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,835 | 25,835 | 25,835 | 25,835 | 25,835 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,656 | 8,318 | 7,416 | 11,365 | 11,358 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,593 | 1,374 | 8,318 | 5,185 | 385 |
 | - Profit after tax undistributed this period |
|
|
8,063 | 6,944 | -902 | 6,180 | 10,973 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
123,775 | 98,368 | 102,743 | 126,361 | 133,545 |
There is no report.
|
|