|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
99,991 | 70,141 | 72,233 | 107,036 | 110,707 |
| I. Cash and cash equivalents |
|
|
3,690 | 3,131 | 10,370 | 7,771 | 11,307 |
| 1. Cash |
|
|
3,690 | 3,131 | 10,370 | 7,771 | 11,307 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
70,000 | 45,000 | 37,000 | 67,000 | 72,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
70,000 | 45,000 | 37,000 | 67,000 | 72,000 |
| III. Short-term receivables |
|
|
1,372 | 1,452 | 3,114 | 985 | 2,647 |
| 1. Short-term receivables of customers |
|
|
665 | 34 | 1,290 | 41 | 1,499 |
| 2. Prepayments to suppliers |
|
|
315 | 90 | 840 | 203 | 587 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
392 | 1,328 | 984 | 741 | 561 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
24,929 | 20,334 | 21,526 | 31,279 | 24,753 |
| 1. Inventories |
|
|
24,929 | 20,334 | 21,526 | 31,279 | 24,753 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 224 | 224 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 224 | 224 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,437 | 23,437 | 22,334 | 18,888 | 18,582 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
17,109 | 17,797 | 16,463 | 15,140 | 13,842 |
| 1. Tangible fixed assets |
|
|
15,793 | 16,624 | 15,291 | 13,967 | 12,669 |
| - Cost |
|
|
298,017 | 300,157 | 300,157 | 300,157 | 300,157 |
| - Accumulated depreciation |
|
|
-282,224 | -283,533 | -284,866 | -286,189 | -287,487 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,316 | 1,172 | 1,172 | 1,172 | 1,172 |
| - Cost |
|
|
1,888 | 1,457 | 1,457 | 1,457 | 1,457 |
| - Accumulated depreciation |
|
|
-572 | -285 | -285 | -285 | -285 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,328 | 5,641 | 5,871 | 3,748 | 4,740 |
| 1. Long-term prepaid expenses |
|
|
6,328 | 5,641 | 5,871 | 3,748 | 4,740 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
123,427 | 93,578 | 94,568 | 125,924 | 129,289 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
48,006 | 19,385 | 21,402 | 49,725 | 53,136 |
| I. Current liabilities |
|
|
48,006 | 19,385 | 21,402 | 49,725 | 53,136 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,269 | 2,012 | 4,532 | 7,273 | 5,283 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
22,700 | 4,395 | 5,106 | 20,808 | 23,800 |
| 6. Payables to employees |
|
|
8,914 | 1,990 | 760 | 6,009 | 7,981 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,507 | 8,082 | 8,230 | 11,082 | 11,566 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,616 | 2,906 | 2,775 | 4,552 | 4,506 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
75,422 | 74,193 | 73,165 | 76,199 | 76,153 |
| I. ShareHolder's equity |
|
|
75,422 | 74,193 | 73,165 | 76,199 | 76,153 |
| 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
25,835 | 25,835 | 25,835 | 25,835 | 25,835 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,587 | 8,359 | 7,331 | 10,365 | 10,318 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,353 | 2,353 | 2,353 | 6,559 | 1,759 |
| - Profit after tax undistributed this period |
|
|
7,234 | 6,006 | 4,977 | 3,806 | 8,559 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
123,427 | 93,578 | 94,568 | 125,924 | 129,289 |
There is no report.
|
|