|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
104,969 | 101,979 | 71,586 | 75,757 | 94,440 |
 | I. Cash and cash equivalents |
|
|
8,968 | 3,950 | 1,379 | 17,689 | 4,779 |
 | 1. Cash |
|
|
8,968 | 3,950 | 1,379 | 17,689 | 4,779 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
65,000 | 70,000 | 43,000 | 32,000 | 60,127 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
65,000 | 70,000 | 43,000 | 32,000 | 60,127 |
 | III. Short-term receivables |
|
|
2,117 | 2,498 | 1,799 | 3,246 | 1,494 |
 | 1. Short-term receivables of customers |
|
|
677 | 1,953 | 51 | 1,438 | |
 | 2. Prepayments to suppliers |
|
|
1,032 | 226 | 193 | 570 | 1,391 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
407 | 319 | 1,555 | 1,237 | 103 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
28,884 | 25,531 | 25,409 | 22,823 | 28,040 |
 | 1. Inventories |
|
|
28,884 | 25,531 | 25,409 | 22,823 | 28,040 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,631 | 21,796 | 26,782 | 26,986 | 31,921 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,275 | 14,204 | 16,369 | 15,988 | 17,998 |
 | 1. Tangible fixed assets |
|
|
12,102 | 13,032 | 15,197 | 14,815 | 16,825 |
 | - Cost |
|
|
303,152 | 305,131 | 307,533 | 308,383 | 311,673 |
 | - Accumulated depreciation |
|
|
-291,050 | -292,099 | -292,336 | -293,567 | -294,848 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,172 | 1,172 | 1,172 | 1,172 | 1,172 |
 | - Cost |
|
|
1,457 | 1,457 | 1,457 | 1,457 | 1,457 |
 | - Accumulated depreciation |
|
|
-285 | -285 | -285 | -285 | -285 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 186 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 186 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,357 | 7,592 | 10,412 | 10,998 | 13,737 |
 | 1. Long-term prepaid expenses |
|
|
6,357 | 7,592 | 10,412 | 10,998 | 13,737 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
124,600 | 123,775 | 98,368 | 102,743 | 126,361 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
47,928 | 48,285 | 24,215 | 29,492 | 49,161 |
 | I. Current liabilities |
|
|
47,928 | 48,285 | 24,215 | 29,492 | 49,161 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,474 | 1,470 | 1,073 | 1,997 | 716 |
 | 4. Advances from customers |
|
|
| | 53 | 2 | 101 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,898 | 22,457 | 6,348 | 13,035 | 23,728 |
 | 6. Payables to employees |
|
|
4,660 | 7,531 | 4,161 | 558 | 6,541 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,705 | 13,393 | 10,932 | 12,382 | 14,233 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,191 | 3,433 | 1,647 | 1,518 | 3,842 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
76,672 | 75,491 | 74,153 | 73,251 | 77,200 |
 | I. ShareHolder's equity |
|
|
76,672 | 75,491 | 74,153 | 73,251 | 77,200 |
 | 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,835 | 25,835 | 25,835 | 25,835 | 25,835 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,838 | 9,656 | 8,318 | 7,416 | 11,365 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,393 | 1,593 | 1,374 | 8,318 | 5,185 |
 | - Profit after tax undistributed this period |
|
|
4,444 | 8,063 | 6,944 | -902 | 6,180 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
124,600 | 123,775 | 98,368 | 102,743 | 126,361 |
There is no report.
|
|