|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
423,467 | 277,685 | 319,510 | 364,650 | 342,180 |
 | I. Cash and cash equivalents |
|
|
127,302 | 17,730 | 5,929 | 13,920 | 26,183 |
 | 1. Cash |
|
|
7,302 | 4,730 | 5,929 | 8,920 | 8,060 |
 | 2. Cash equivalents |
|
|
120,000 | 13,000 | | 5,000 | 18,123 |
 | II. Short-term financial investments |
|
|
| | 184,500 | 189,000 | 185,502 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 184,500 | 189,000 | 185,502 |
 | III. Short-term receivables |
|
|
290,779 | 253,200 | 121,910 | 154,045 | 121,361 |
 | 1. Short-term receivables of customers |
|
|
55,438 | 72,604 | 65,189 | 43,692 | 44,104 |
 | 2. Prepayments to suppliers |
|
|
1,266 | 1,318 | 1,123 | 876 | 1,402 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
230,000 | 176,000 | | | |
 | 6. Other short-term receivables |
|
|
4,075 | 3,277 | 55,598 | 109,478 | 75,855 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
4,483 | 6,294 | 6,213 | 7,007 | 8,803 |
 | 1. Inventories |
|
|
4,483 | 6,294 | 6,213 | 7,007 | 8,803 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
903 | 461 | 957 | 678 | 331 |
 | 1. Short-term prepaid expenses |
|
|
878 | 461 | 935 | 645 | 221 |
 | 2. Deductible VAT |
|
|
25 | | | 2 | 109 |
 | 3. Taxes and the State Receivables |
|
|
| | 22 | 30 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,132,858 | 1,208,584 | 1,192,633 | 1,221,949 | 1,283,848 |
 | I. Long-term receivables |
|
|
3,000 | 95,000 | 15,000 | 1,742 | 1,742 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
3,000 | 80,000 | | | |
 | 5. Other long-term receivables |
|
|
| 15,000 | 15,000 | 1,742 | 1,742 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
706,959 | 691,402 | 675,878 | 660,362 | 645,103 |
 | 1. Tangible fixed assets |
|
|
689,551 | 674,119 | 658,720 | 643,329 | 628,195 |
 | - Cost |
|
|
1,317,947 | 1,317,947 | 1,317,947 | 1,317,947 | 1,317,947 |
 | - Accumulated depreciation |
|
|
-628,396 | -643,827 | -659,227 | -674,618 | -689,752 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,408 | 17,283 | 17,158 | 17,033 | 16,908 |
 | - Cost |
|
|
22,240 | 22,240 | 22,240 | 22,240 | 22,240 |
 | - Accumulated depreciation |
|
|
-4,832 | -4,957 | -5,082 | -5,207 | -5,332 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
318 | | | 16 | 56,852 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
318 | | | 16 | 56,852 |
 | IV. Long-term financial investments |
|
|
420,000 | 420,000 | 500,000 | 558,429 | 579,462 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
420,000 | 420,000 | 420,000 | 478,429 | 494,462 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 80,000 | 80,000 | 85,000 |
 | V. Total other long-term assets |
|
|
2,582 | 2,181 | 1,755 | 1,399 | 689 |
 | 1. Long-term prepaid expenses |
|
|
2,582 | 2,181 | 1,755 | 1,399 | 689 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,556,325 | 1,486,268 | 1,512,143 | 1,586,599 | 1,626,028 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
399,691 | 388,412 | 365,957 | 353,530 | 346,283 |
 | I. Current liabilities |
|
|
80,441 | 88,987 | 87,857 | 96,748 | 106,760 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,300 | 3,300 | 23,800 | 23,800 | 29,300 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
766 | 673 | 618 | 5,004 | 1,930 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
18,682 | 26,404 | 9,081 | 12,259 | 18,442 |
 | 6. Payables to employees |
|
|
| 253 | | | |
 | 7. Short-term accrued expenses |
|
|
8,754 | 975 | 592 | 1,937 | 2,826 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,406 | 4,410 | 3,892 | 3,895 | 4,471 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
44,532 | 52,973 | 49,873 | 49,854 | 49,791 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
319,250 | 299,425 | 278,100 | 256,782 | 239,523 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 4,061 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
319,250 | 299,425 | 278,100 | 256,775 | 235,450 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 7 | 12 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,156,635 | 1,097,856 | 1,146,185 | 1,233,069 | 1,279,745 |
 | I. ShareHolder's equity |
|
|
1,156,635 | 1,097,856 | 1,146,185 | 1,233,069 | 1,279,745 |
 | 1. Owner's investment capital |
|
|
476,625 | 476,625 | 476,625 | 476,625 | 476,625 |
 | 2. Share capital surplus |
|
|
337,980 | 337,980 | 337,980 | 337,980 | 337,980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
72,420 | 72,420 | 72,420 | 72,420 | 72,420 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
269,611 | 210,832 | 259,161 | 346,025 | 392,681 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
145,686 | 145,686 | 210,832 | 248,700 | 248,700 |
 | - Profit after tax undistributed this period |
|
|
123,925 | 65,146 | 48,329 | 97,324 | 143,980 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 20 | 40 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,556,325 | 1,486,268 | 1,512,143 | 1,586,599 | 1,626,028 |
There is no report.
|
|