|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
333,867 | 362,262 | 423,467 | 277,685 | 319,510 |
 | I. Cash and cash equivalents |
|
|
24,330 | 142,232 | 127,302 | 17,730 | 5,929 |
 | 1. Cash |
|
|
3,330 | 7,232 | 7,302 | 4,730 | 5,929 |
 | 2. Cash equivalents |
|
|
21,000 | 135,000 | 120,000 | 13,000 | |
 | II. Short-term financial investments |
|
|
| | | | 184,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 184,500 |
 | III. Short-term receivables |
|
|
302,319 | 213,716 | 290,779 | 253,200 | 121,910 |
 | 1. Short-term receivables of customers |
|
|
54,547 | 57,010 | 55,438 | 72,604 | 65,189 |
 | 2. Prepayments to suppliers |
|
|
493 | 373 | 1,266 | 1,318 | 1,123 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
243,700 | 153,000 | 230,000 | 176,000 | |
 | 6. Other short-term receivables |
|
|
3,579 | 3,333 | 4,075 | 3,277 | 55,598 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
4,065 | 4,427 | 4,483 | 6,294 | 6,213 |
 | 1. Inventories |
|
|
4,065 | 4,427 | 4,483 | 6,294 | 6,213 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,153 | 1,887 | 903 | 461 | 957 |
 | 1. Short-term prepaid expenses |
|
|
3,119 | 1,840 | 878 | 461 | 935 |
 | 2. Deductible VAT |
|
|
25 | 25 | 25 | | |
 | 3. Taxes and the State Receivables |
|
|
9 | 22 | | | 22 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,162,757 | 1,147,532 | 1,132,858 | 1,208,584 | 1,192,633 |
 | I. Long-term receivables |
|
|
3,000 | 3,000 | 3,000 | 95,000 | 15,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
3,000 | 3,000 | 3,000 | 80,000 | |
 | 5. Other long-term receivables |
|
|
| | | 15,000 | 15,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
737,485 | 722,605 | 706,959 | 691,402 | 675,878 |
 | 1. Tangible fixed assets |
|
|
719,828 | 705,072 | 689,551 | 674,119 | 658,720 |
 | - Cost |
|
|
1,317,111 | 1,317,910 | 1,317,947 | 1,317,947 | 1,317,947 |
 | - Accumulated depreciation |
|
|
-597,283 | -612,838 | -628,396 | -643,827 | -659,227 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,658 | 17,533 | 17,408 | 17,283 | 17,158 |
 | - Cost |
|
|
22,240 | 22,240 | 22,240 | 22,240 | 22,240 |
 | - Accumulated depreciation |
|
|
-4,582 | -4,707 | -4,832 | -4,957 | -5,082 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
318 | 318 | 318 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
318 | 318 | 318 | | |
 | IV. Long-term financial investments |
|
|
420,000 | 420,000 | 420,000 | 420,000 | 500,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
420,000 | 420,000 | 420,000 | 420,000 | 420,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 80,000 |
 | V. Total other long-term assets |
|
|
1,953 | 1,608 | 2,582 | 2,181 | 1,755 |
 | 1. Long-term prepaid expenses |
|
|
1,953 | 1,608 | 2,582 | 2,181 | 1,755 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,496,624 | 1,509,794 | 1,556,325 | 1,486,268 | 1,512,143 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
412,370 | 392,721 | 399,691 | 388,412 | 365,957 |
 | I. Current liabilities |
|
|
58,970 | 64,446 | 80,441 | 88,987 | 87,857 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,300 | 3,300 | 3,300 | 3,300 | 23,800 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
540 | 535 | 766 | 673 | 618 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,315 | 10,972 | 18,682 | 26,404 | 9,081 |
 | 6. Payables to employees |
|
|
| | | 253 | |
 | 7. Short-term accrued expenses |
|
|
465 | 949 | 8,754 | 975 | 592 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,787 | 4,089 | 4,406 | 4,410 | 3,892 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
45,562 | 44,600 | 44,532 | 52,973 | 49,873 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
353,400 | 328,275 | 319,250 | 299,425 | 278,100 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
353,400 | 328,275 | 319,250 | 299,425 | 278,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,084,254 | 1,117,073 | 1,156,635 | 1,097,856 | 1,146,185 |
 | I. ShareHolder's equity |
|
|
1,084,254 | 1,117,073 | 1,156,635 | 1,097,856 | 1,146,185 |
 | 1. Owner's investment capital |
|
|
476,625 | 476,625 | 476,625 | 476,625 | 476,625 |
 | 2. Share capital surplus |
|
|
337,980 | 337,980 | 337,980 | 337,980 | 337,980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
72,420 | 72,420 | 72,420 | 72,420 | 72,420 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
197,230 | 230,049 | 269,611 | 210,832 | 259,161 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
145,686 | 145,686 | 145,686 | 145,686 | 210,832 |
 | - Profit after tax undistributed this period |
|
|
51,544 | 84,363 | 123,925 | 65,146 | 48,329 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,496,624 | 1,509,794 | 1,556,325 | 1,486,268 | 1,512,143 |
There is no report.
|
|