|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
268,068 | 258,607 | 281,907 | 316,719 | 353,855 |
| I. Cash and cash equivalents |
|
|
13,266 | 23,947 | 5,595 | 14,262 | 3,744 |
| 1. Cash |
|
|
4,266 | 3,947 | 3,595 | 2,362 | 3,744 |
| 2. Cash equivalents |
|
|
9,000 | 20,000 | 2,000 | 11,900 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
249,543 | 230,689 | 272,545 | 298,558 | 345,685 |
| 1. Short-term receivables of customers |
|
|
54,635 | 56,339 | 63,263 | 65,742 | 65,971 |
| 2. Prepayments to suppliers |
|
|
802 | 26 | 135 | 1,541 | 825 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
192,000 | 171,000 | 206,500 | 229,000 | 262,900 |
| 6. Other short-term receivables |
|
|
2,105 | 3,324 | 2,647 | 2,274 | 15,988 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
3,830 | 3,173 | 3,077 | 3,011 | 3,069 |
| 1. Inventories |
|
|
3,830 | 3,173 | 3,077 | 3,011 | 3,069 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,429 | 798 | 689 | 888 | 1,357 |
| 1. Short-term prepaid expenses |
|
|
1,429 | 798 | 689 | 676 | 1,214 |
| 2. Deductible VAT |
|
|
| | | 25 | 25 |
| 3. Taxes and the State Receivables |
|
|
| | | 187 | 118 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,246,472 | 1,238,179 | 1,221,965 | 1,207,643 | 1,191,520 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
824,815 | 816,164 | 800,173 | 784,154 | 768,436 |
| 1. Tangible fixed assets |
|
|
806,027 | 797,576 | 781,786 | 765,969 | 750,452 |
| - Cost |
|
|
1,327,463 | 1,316,380 | 1,316,413 | 1,316,413 | 1,316,684 |
| - Accumulated depreciation |
|
|
-521,437 | -518,803 | -534,626 | -550,443 | -566,232 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
18,788 | 18,587 | 18,386 | 18,185 | 17,984 |
| - Cost |
|
|
22,240 | 22,240 | 22,240 | 22,240 | 22,240 |
| - Accumulated depreciation |
|
|
-3,451 | -3,652 | -3,853 | -4,055 | -4,256 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
345 | 345 | 345 | 345 | 345 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
345 | 345 | 345 | 345 | 345 |
| IV. Long-term financial investments |
|
|
420,000 | 420,000 | 420,000 | 420,000 | 420,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
420,000 | 420,000 | 420,000 | 420,000 | 420,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,311 | 1,670 | 1,446 | 3,144 | 2,739 |
| 1. Long-term prepaid expenses |
|
|
1,311 | 1,670 | 1,446 | 3,144 | 2,739 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,514,539 | 1,496,786 | 1,503,871 | 1,524,362 | 1,545,375 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
538,637 | 537,991 | 513,230 | 501,527 | 473,687 |
| I. Current liabilities |
|
|
71,287 | 87,966 | 81,030 | 87,152 | 77,137 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,801 | 19,800 | 30,300 | 37,300 | 16,831 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
374 | 1,547 | 163 | 146 | 275 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
19,485 | 22,251 | 4,794 | 9,791 | 18,589 |
| 6. Payables to employees |
|
|
| 227 | | | |
| 7. Short-term accrued expenses |
|
|
840 | 820 | 3,581 | 568 | 2,935 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,447 | 4,218 | 3,820 | 4,000 | 4,492 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
26,340 | 39,102 | 38,371 | 35,346 | 34,015 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
467,350 | 450,025 | 432,200 | 414,375 | 396,550 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
467,350 | 450,025 | 432,200 | 414,375 | 396,550 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
975,902 | 958,795 | 990,642 | 1,022,836 | 1,071,689 |
| I. ShareHolder's equity |
|
|
975,902 | 958,795 | 990,642 | 1,022,836 | 1,071,689 |
| 1. Owner's investment capital |
|
|
476,625 | 476,625 | 476,625 | 476,625 | 476,625 |
| 2. Share capital surplus |
|
|
337,980 | 337,980 | 337,980 | 337,980 | 337,980 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
72,420 | 72,420 | 72,420 | 72,420 | 72,420 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
88,878 | 71,771 | 103,617 | 135,811 | 184,664 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 71,771 | 71,771 | 71,771 |
| - Profit after tax undistributed this period |
|
|
88,878 | 71,771 | 31,847 | 64,040 | 112,894 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,514,539 | 1,496,786 | 1,503,871 | 1,524,362 | 1,545,375 |
There is no report.
|
|