|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
258,607 | 281,907 | 316,719 | 353,855 | 317,638 |
 | I. Cash and cash equivalents |
|
|
23,947 | 5,595 | 14,262 | 3,744 | 16,247 |
 | 1. Cash |
|
|
3,947 | 3,595 | 2,362 | 3,744 | 11,247 |
 | 2. Cash equivalents |
|
|
20,000 | 2,000 | 11,900 | | 5,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
230,689 | 272,545 | 298,558 | 345,685 | 294,741 |
 | 1. Short-term receivables of customers |
|
|
56,339 | 63,263 | 65,742 | 65,971 | 67,423 |
 | 2. Prepayments to suppliers |
|
|
26 | 135 | 1,541 | 825 | 517 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
171,000 | 206,500 | 229,000 | 262,900 | 224,000 |
 | 6. Other short-term receivables |
|
|
3,324 | 2,647 | 2,274 | 15,988 | 2,801 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
3,173 | 3,077 | 3,011 | 3,069 | 3,170 |
 | 1. Inventories |
|
|
3,173 | 3,077 | 3,011 | 3,069 | 3,170 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
798 | 689 | 888 | 1,357 | 3,480 |
 | 1. Short-term prepaid expenses |
|
|
798 | 689 | 676 | 1,214 | 3,455 |
 | 2. Deductible VAT |
|
|
| | 25 | 25 | 25 |
 | 3. Taxes and the State Receivables |
|
|
| | 187 | 118 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,238,179 | 1,221,965 | 1,207,643 | 1,191,520 | 1,175,808 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
816,164 | 800,173 | 784,154 | 768,436 | 753,154 |
 | 1. Tangible fixed assets |
|
|
797,576 | 781,786 | 765,969 | 750,452 | 735,371 |
 | - Cost |
|
|
1,316,380 | 1,316,413 | 1,316,413 | 1,316,684 | 1,317,111 |
 | - Accumulated depreciation |
|
|
-518,803 | -534,626 | -550,443 | -566,232 | -581,740 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,587 | 18,386 | 18,185 | 17,984 | 17,783 |
 | - Cost |
|
|
22,240 | 22,240 | 22,240 | 22,240 | 22,240 |
 | - Accumulated depreciation |
|
|
-3,652 | -3,853 | -4,055 | -4,256 | -4,457 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
345 | 345 | 345 | 345 | 318 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
345 | 345 | 345 | 345 | 318 |
 | IV. Long-term financial investments |
|
|
420,000 | 420,000 | 420,000 | 420,000 | 420,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
420,000 | 420,000 | 420,000 | 420,000 | 420,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,670 | 1,446 | 3,144 | 2,739 | 2,336 |
 | 1. Long-term prepaid expenses |
|
|
1,670 | 1,446 | 3,144 | 2,739 | 2,336 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,496,786 | 1,503,871 | 1,524,362 | 1,545,375 | 1,493,446 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
537,991 | 513,230 | 501,527 | 473,687 | 457,563 |
 | I. Current liabilities |
|
|
87,966 | 81,030 | 87,152 | 77,137 | 78,838 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,800 | 30,300 | 37,300 | 16,831 | 13,800 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,547 | 163 | 146 | 275 | 657 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
22,251 | 4,794 | 9,791 | 18,589 | 16,278 |
 | 6. Payables to employees |
|
|
227 | | | | 212 |
 | 7. Short-term accrued expenses |
|
|
820 | 3,581 | 568 | 2,935 | 667 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,218 | 3,820 | 4,000 | 4,492 | 4,154 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
39,102 | 38,371 | 35,346 | 34,015 | 43,071 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
450,025 | 432,200 | 414,375 | 396,550 | 378,725 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
450,025 | 432,200 | 414,375 | 396,550 | 378,725 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
958,795 | 990,642 | 1,022,836 | 1,071,689 | 1,035,883 |
 | I. ShareHolder's equity |
|
|
958,795 | 990,642 | 1,022,836 | 1,071,689 | 1,035,883 |
 | 1. Owner's investment capital |
|
|
476,625 | 476,625 | 476,625 | 476,625 | 476,625 |
 | 2. Share capital surplus |
|
|
337,980 | 337,980 | 337,980 | 337,980 | 337,980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
72,420 | 72,420 | 72,420 | 72,420 | 72,420 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,771 | 103,617 | 135,811 | 184,664 | 148,859 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 71,771 | 71,771 | 71,771 | 71,771 |
 | - Profit after tax undistributed this period |
|
|
71,771 | 31,847 | 64,040 | 112,894 | 77,088 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,496,786 | 1,503,871 | 1,524,362 | 1,545,375 | 1,493,446 |
There is no report.
|
|