|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,895,627 | 1,751,808 | 1,975,119 | 1,793,332 | 1,954,802 |
 | I. Cash and cash equivalents |
|
|
175,400 | 473,549 | 406,053 | 86,365 | 105,857 |
 | 1. Cash |
|
|
90,585 | 75,431 | 95,553 | 46,702 | 46,626 |
 | 2. Cash equivalents |
|
|
84,815 | 398,118 | 310,500 | 39,662 | 59,231 |
 | II. Short-term financial investments |
|
|
233,000 | 236,500 | 378,500 | 335,163 | 310,508 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
233,000 | 236,500 | 378,500 | 335,163 | 310,508 |
 | III. Short-term receivables |
|
|
1,324,423 | 914,018 | 1,099,570 | 1,279,926 | 1,419,495 |
 | 1. Short-term receivables of customers |
|
|
929,656 | 677,666 | 758,438 | 826,139 | 946,008 |
 | 2. Prepayments to suppliers |
|
|
24,000 | 22,414 | 119,805 | 239,092 | 225,170 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
196,320 | 25,420 | 22,420 | 22,420 | |
 | 6. Other short-term receivables |
|
|
175,265 | 189,336 | 199,724 | 232,197 | 288,240 |
 | 7. Provision for doubtful short-term receivables |
|
|
-818 | -818 | -818 | -39,923 | -39,923 |
 | IV. Inventories |
|
|
116,979 | 105,104 | 62,960 | 46,145 | 53,383 |
 | 1. Inventories |
|
|
153,728 | 141,853 | 99,709 | 46,145 | 53,383 |
 | 2. Provision for decline in value of inventories |
|
|
-36,749 | -36,749 | -36,749 | | |
 | V. Other current assets |
|
|
45,825 | 22,636 | 28,036 | 45,734 | 65,559 |
 | 1. Short-term prepaid expenses |
|
|
30,046 | 7,413 | 8,922 | 10,565 | 20,607 |
 | 2. Deductible VAT |
|
|
15,353 | 14,585 | 18,643 | 34,679 | 38,078 |
 | 3. Taxes and the State Receivables |
|
|
425 | 638 | 471 | 490 | 6,874 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,811,390 | 13,433,656 | 13,272,834 | 13,317,556 | 13,180,265 |
 | I. Long-term receivables |
|
|
232,852 | 168,558 | 100,577 | 54,323 | 43,282 |
 | 1. Long-term customer's receivables |
|
|
203,693 | 143,823 | 83,953 | 24,083 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
29,311 | 24,887 | 19,171 | 30,240 | 43,282 |
 | 6. Provision for doubtful long-term receivables |
|
|
-152 | -152 | -2,547 | | |
 | II. Fixed assets |
|
|
13,096,705 | 12,897,653 | 12,701,094 | 12,506,296 | 12,306,922 |
 | 1. Tangible fixed assets |
|
|
13,010,483 | 12,812,938 | 12,617,883 | 12,431,886 | 12,240,796 |
 | - Cost |
|
|
16,882,067 | 16,884,273 | 16,884,317 | 16,897,827 | 16,907,670 |
 | - Accumulated depreciation |
|
|
-3,871,584 | -4,071,335 | -4,266,434 | -4,465,941 | -4,666,875 |
 | 2. Fixed assets of financial leasing |
|
|
65,100 | 63,891 | 62,681 | 54,172 | 46,180 |
 | - Cost |
|
|
74,767 | 74,767 | 74,767 | 64,631 | 54,796 |
 | - Accumulated depreciation |
|
|
-9,667 | -10,877 | -12,086 | -10,460 | -8,616 |
 | 3. Intangible fixed assets |
|
|
21,122 | 20,824 | 20,530 | 20,238 | 19,946 |
 | - Cost |
|
|
39,382 | 39,382 | 39,382 | 39,382 | 39,382 |
 | - Accumulated depreciation |
|
|
-18,260 | -18,557 | -18,852 | -19,144 | -19,435 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
269,441 | 278,925 | 381,390 | 666,225 | 739,629 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
269,441 | 278,925 | 381,390 | 666,225 | 739,629 |
 | IV. Long-term financial investments |
|
|
176,968 | 53,658 | 54,284 | 57,612 | 58,231 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
176,968 | 53,658 | 54,284 | 54,485 | 55,104 |
 | 3. Other investments in equity instruments |
|
|
| | | 3,127 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 3,127 |
 | V. Total other long-term assets |
|
|
35,425 | 34,862 | 35,490 | 33,101 | 32,201 |
 | 1. Long-term prepaid expenses |
|
|
23,344 | 20,588 | 21,539 | 19,439 | 17,978 |
 | 2. Deferred income tax assets |
|
|
12,081 | 14,274 | 13,950 | 13,662 | 14,224 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
15,707,018 | 15,185,463 | 15,247,952 | 15,110,888 | 15,135,066 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,329,804 | 8,688,615 | 8,674,762 | 8,613,176 | 8,374,006 |
 | I. Current liabilities |
|
|
829,890 | 689,069 | 950,488 | 884,098 | 745,119 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
568,624 | 474,942 | 614,409 | 615,911 | 549,427 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
50,738 | 11,873 | 48,497 | 14,805 | 31,653 |
 | 4. Advances from customers |
|
|
3,725 | 1,981 | 1,505 | 1,438 | 1,438 |
 | 5. Taxes and other payables to the State Budget |
|
|
81,966 | 71,157 | 92,667 | 74,426 | 35,909 |
 | 6. Payables to employees |
|
|
3 | 389 | 348 | 12,318 | 11,978 |
 | 7. Short-term accrued expenses |
|
|
51,313 | 28,679 | 89,380 | 48,246 | 31,008 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
178 | 135 | 93 | 468 | 421 |
 | 11. Other short-term payables |
|
|
8,119 | 29,130 | 29,661 | 11,749 | 10,129 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
65,225 | 70,783 | 73,928 | 104,737 | 73,155 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,499,914 | 7,999,546 | 7,724,274 | 7,729,079 | 7,628,888 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15 | 15 | 15 | 41 | 41 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,497,876 | 7,997,492 | 7,722,219 | 7,726,997 | 7,626,892 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,873 | 1,890 | 1,890 | 1,890 | 1,890 |
 | 11. Long-term unrealized revenue |
|
|
150 | 150 | 150 | 150 | 65 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,377,214 | 6,496,848 | 6,573,190 | 6,497,712 | 6,761,060 |
 | I. ShareHolder's equity |
|
|
6,377,214 | 6,496,848 | 6,573,190 | 6,497,712 | 6,761,060 |
 | 1. Owner's investment capital |
|
|
4,225,084 | 4,225,084 | 4,225,084 | 4,148,044 | 4,148,044 |
 | 2. Share capital surplus |
|
|
20,700 | 20,590 | 20,590 | 14,463 | 14,234 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,180 | 96,180 | 96,180 | 96,180 | 96,180 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
467,684 | 595,534 | 666,487 | 705,959 | 912,600 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
83,075 | 79,048 | 79,048 | 77,848 | 705,924 |
 | - Profit after tax undistributed this period |
|
|
384,608 | 516,486 | 587,439 | 628,111 | 206,676 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,567,566 | 1,559,460 | 1,564,849 | 1,533,066 | 1,590,002 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,707,018 | 15,185,463 | 15,247,952 | 15,110,888 | 15,135,066 |
There is no report.
|
|