|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,975,119 | 1,793,332 | 1,954,802 | 1,795,327 | 1,689,904 |
 | I. Cash and cash equivalents |
|
|
406,053 | 86,365 | 105,857 | 100,322 | 96,057 |
 | 1. Cash |
|
|
95,553 | 46,702 | 46,626 | 54,487 | 43,636 |
 | 2. Cash equivalents |
|
|
310,500 | 39,662 | 59,231 | 45,835 | 52,421 |
 | II. Short-term financial investments |
|
|
378,500 | 335,163 | 310,508 | 399,350 | 448,821 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
378,500 | 335,163 | 310,508 | 399,350 | 448,821 |
 | III. Short-term receivables |
|
|
1,099,570 | 1,279,926 | 1,419,495 | 1,089,345 | 946,212 |
 | 1. Short-term receivables of customers |
|
|
758,438 | 826,139 | 946,008 | 628,581 | 695,288 |
 | 2. Prepayments to suppliers |
|
|
119,805 | 239,092 | 225,170 | 157,002 | 50,077 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
22,420 | 22,420 | | | |
 | 6. Other short-term receivables |
|
|
199,724 | 232,197 | 288,240 | 344,027 | 241,114 |
 | 7. Provision for doubtful short-term receivables |
|
|
-818 | -39,923 | -39,923 | -40,266 | -40,266 |
 | IV. Inventories |
|
|
62,960 | 46,145 | 53,383 | 59,336 | 69,491 |
 | 1. Inventories |
|
|
99,709 | 46,145 | 53,383 | 59,336 | 69,491 |
 | 2. Provision for decline in value of inventories |
|
|
-36,749 | | | | |
 | V. Other current assets |
|
|
28,036 | 45,734 | 65,559 | 146,974 | 129,321 |
 | 1. Short-term prepaid expenses |
|
|
8,922 | 10,565 | 20,607 | 3,758 | 7,988 |
 | 2. Deductible VAT |
|
|
18,643 | 34,679 | 38,078 | 88,316 | 95,920 |
 | 3. Taxes and the State Receivables |
|
|
471 | 490 | 6,874 | 820 | 1,875 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 54,080 | 23,539 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,272,834 | 13,317,556 | 13,180,265 | 13,686,336 | 14,160,500 |
 | I. Long-term receivables |
|
|
100,577 | 54,323 | 43,282 | 29,767 | 29,569 |
 | 1. Long-term customer's receivables |
|
|
83,953 | 24,083 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,171 | 30,240 | 43,282 | 29,767 | 29,569 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,547 | | | | |
 | II. Fixed assets |
|
|
12,701,094 | 12,506,296 | 12,306,922 | 12,889,072 | 12,691,085 |
 | 1. Tangible fixed assets |
|
|
12,617,883 | 12,431,886 | 12,240,796 | 12,824,167 | 12,627,403 |
 | - Cost |
|
|
16,884,317 | 16,897,827 | 16,907,670 | 17,720,647 | 17,733,478 |
 | - Accumulated depreciation |
|
|
-4,266,434 | -4,465,941 | -4,666,875 | -4,896,480 | -5,106,075 |
 | 2. Fixed assets of financial leasing |
|
|
62,681 | 54,172 | 46,180 | 45,250 | 44,320 |
 | - Cost |
|
|
74,767 | 64,631 | 54,796 | 54,796 | 54,796 |
 | - Accumulated depreciation |
|
|
-12,086 | -10,460 | -8,616 | -9,546 | -10,476 |
 | 3. Intangible fixed assets |
|
|
20,530 | 20,238 | 19,946 | 19,655 | 19,363 |
 | - Cost |
|
|
39,382 | 39,382 | 39,382 | 39,382 | 39,382 |
 | - Accumulated depreciation |
|
|
-18,852 | -19,144 | -19,435 | -19,727 | -20,019 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
381,390 | 666,225 | 739,629 | 663,500 | 1,338,248 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
381,390 | 666,225 | 739,629 | 663,500 | 1,338,248 |
 | IV. Long-term financial investments |
|
|
54,284 | 57,612 | 58,231 | 56,009 | 56,835 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
54,284 | 54,485 | 55,104 | 56,009 | 56,835 |
 | 3. Other investments in equity instruments |
|
|
| 3,127 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 3,127 | | |
 | V. Total other long-term assets |
|
|
35,490 | 33,101 | 32,201 | 47,989 | 44,763 |
 | 1. Long-term prepaid expenses |
|
|
21,539 | 19,439 | 17,978 | 16,491 | 13,786 |
 | 2. Deferred income tax assets |
|
|
13,950 | 13,662 | 14,224 | 16,466 | 16,327 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 15,032 | 14,650 |
 | TOTAL ASSETS |
|
|
15,247,952 | 15,110,888 | 15,135,066 | 15,481,663 | 15,850,403 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,674,762 | 8,613,176 | 8,374,006 | 8,730,634 | 8,999,136 |
 | I. Current liabilities |
|
|
950,488 | 884,098 | 745,119 | 1,073,913 | 1,196,497 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
614,409 | 615,911 | 549,427 | 740,954 | 806,406 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,497 | 14,805 | 31,653 | 131,364 | 123,434 |
 | 4. Advances from customers |
|
|
1,505 | 1,438 | 1,438 | 1,438 | 1,438 |
 | 5. Taxes and other payables to the State Budget |
|
|
92,667 | 74,426 | 35,909 | 39,209 | 64,296 |
 | 6. Payables to employees |
|
|
348 | 12,318 | 11,978 | 12,155 | 11,950 |
 | 7. Short-term accrued expenses |
|
|
89,380 | 48,246 | 31,008 | 45,706 | 91,041 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
93 | 468 | 421 | 302 | 140 |
 | 11. Other short-term payables |
|
|
29,661 | 11,749 | 10,129 | 32,644 | 28,546 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
73,928 | 104,737 | 73,155 | 70,140 | 69,245 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,724,274 | 7,729,079 | 7,628,888 | 7,656,721 | 7,802,639 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15 | 41 | 41 | 63 | 9,243 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,722,219 | 7,726,997 | 7,626,892 | 7,653,932 | 7,790,688 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,890 | 1,890 | 1,890 | 2,703 | 2,685 |
 | 11. Long-term unrealized revenue |
|
|
150 | 150 | 65 | 23 | 23 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,573,190 | 6,497,712 | 6,761,060 | 6,751,030 | 6,851,267 |
 | I. ShareHolder's equity |
|
|
6,573,190 | 6,497,712 | 6,761,060 | 6,751,030 | 6,851,267 |
 | 1. Owner's investment capital |
|
|
4,225,084 | 4,148,044 | 4,148,044 | 4,327,165 | 4,327,165 |
 | 2. Share capital surplus |
|
|
20,590 | 14,463 | 14,234 | 14,146 | 14,146 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,180 | 96,180 | 96,180 | 96,180 | 96,180 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
666,487 | 705,959 | 912,600 | 742,962 | 832,675 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
79,048 | 77,848 | 705,924 | 527,753 | 527,646 |
 | - Profit after tax undistributed this period |
|
|
587,439 | 628,111 | 206,676 | 215,209 | 305,029 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,564,849 | 1,533,066 | 1,590,002 | 1,570,576 | 1,581,101 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,247,952 | 15,110,888 | 15,135,066 | 15,481,663 | 15,850,403 |
There is no report.
|
|