|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,690,854 | 1,805,008 | 2,059,776 | 1,381,712 | 1,895,627 |
 | I. Cash and cash equivalents |
|
|
214,931 | 580,960 | 860,529 | 163,718 | 175,400 |
 | 1. Cash |
|
|
93,225 | 356,155 | 682,323 | 99,909 | 90,585 |
 | 2. Cash equivalents |
|
|
121,706 | 224,806 | 178,206 | 63,809 | 84,815 |
 | II. Short-term financial investments |
|
|
233,228 | 233,228 | 239,996 | 239,400 | 233,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
233,228 | 233,228 | 239,996 | 239,400 | 233,000 |
 | III. Short-term receivables |
|
|
1,078,786 | 817,687 | 801,146 | 823,296 | 1,324,423 |
 | 1. Short-term receivables of customers |
|
|
706,046 | 420,362 | 393,249 | 414,936 | 929,656 |
 | 2. Prepayments to suppliers |
|
|
26,825 | 21,831 | 25,733 | 20,529 | 24,000 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
224,320 | 229,320 | 234,320 | 242,320 | 196,320 |
 | 6. Other short-term receivables |
|
|
122,304 | 146,883 | 148,554 | 146,329 | 175,265 |
 | 7. Provision for doubtful short-term receivables |
|
|
-709 | -709 | -709 | -818 | -818 |
 | IV. Inventories |
|
|
129,484 | 126,714 | 125,784 | 118,823 | 116,979 |
 | 1. Inventories |
|
|
129,484 | 163,463 | 162,533 | 155,572 | 153,728 |
 | 2. Provision for decline in value of inventories |
|
|
| -36,749 | -36,749 | -36,749 | -36,749 |
 | V. Other current assets |
|
|
34,425 | 46,419 | 32,321 | 36,475 | 45,825 |
 | 1. Short-term prepaid expenses |
|
|
8,282 | 24,970 | 18,901 | 21,465 | 30,046 |
 | 2. Deductible VAT |
|
|
25,394 | 21,154 | 13,287 | 14,876 | 15,353 |
 | 3. Taxes and the State Receivables |
|
|
750 | 295 | 133 | 134 | 425 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,462,003 | 14,258,696 | 13,965,674 | 13,790,652 | 13,811,390 |
 | I. Long-term receivables |
|
|
24,611 | 32,392 | 35,732 | 29,388 | 232,852 |
 | 1. Long-term customer's receivables |
|
|
| | | | 203,693 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
15,000 | 10,000 | 5,000 | | |
 | 5. Other long-term receivables |
|
|
9,762 | 22,543 | 30,884 | 29,540 | 29,311 |
 | 6. Provision for doubtful long-term receivables |
|
|
-152 | -152 | -152 | -152 | -152 |
 | II. Fixed assets |
|
|
13,907,933 | 13,733,261 | 13,474,507 | 13,295,051 | 13,096,705 |
 | 1. Tangible fixed assets |
|
|
13,860,975 | 13,641,241 | 13,384,672 | 13,207,321 | 13,010,483 |
 | - Cost |
|
|
16,947,305 | 16,919,379 | 16,860,635 | 16,880,384 | 16,882,067 |
 | - Accumulated depreciation |
|
|
-3,086,330 | -3,278,138 | -3,475,963 | -3,673,063 | -3,871,584 |
 | 2. Fixed assets of financial leasing |
|
|
22,713 | 68,728 | 67,519 | 66,309 | 65,100 |
 | - Cost |
|
|
28,087 | 74,767 | 74,767 | 74,767 | 74,767 |
 | - Accumulated depreciation |
|
|
-5,374 | -6,039 | -7,248 | -8,458 | -9,667 |
 | 3. Intangible fixed assets |
|
|
24,245 | 23,292 | 22,317 | 21,421 | 21,122 |
 | - Cost |
|
|
39,367 | 39,367 | 39,332 | 39,382 | 39,382 |
 | - Accumulated depreciation |
|
|
-15,121 | -16,075 | -17,015 | -17,961 | -18,260 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
324,927 | 285,181 | 270,039 | 268,370 | 269,441 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
324,927 | 285,181 | 270,039 | 268,370 | 269,441 |
 | IV. Long-term financial investments |
|
|
167,596 | 170,617 | 160,768 | 173,517 | 176,968 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
167,596 | 165,497 | 160,768 | 173,517 | 176,968 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 5,120 | | | |
 | V. Total other long-term assets |
|
|
36,937 | 37,245 | 24,628 | 24,326 | 35,425 |
 | 1. Long-term prepaid expenses |
|
|
27,456 | 31,861 | 24,628 | 24,326 | 23,344 |
 | 2. Deferred income tax assets |
|
|
9,481 | 5,384 | | | 12,081 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
16,152,858 | 16,063,705 | 16,025,449 | 15,172,364 | 15,707,018 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,259,620 | 10,193,402 | 10,203,205 | 9,409,067 | 9,329,804 |
 | I. Current liabilities |
|
|
1,692,726 | 1,563,146 | 1,278,206 | 785,160 | 829,890 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,371,500 | 1,314,662 | 973,370 | 596,947 | 568,624 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
115,159 | 78,851 | 90,323 | 32,284 | 50,738 |
 | 4. Advances from customers |
|
|
1,438 | 1,438 | 1,438 | 1,491 | 3,725 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,647 | 29,884 | 43,782 | 47,951 | 81,966 |
 | 6. Payables to employees |
|
|
37 | 7 | 3 | 785 | 3 |
 | 7. Short-term accrued expenses |
|
|
105,861 | 48,813 | 81,284 | 24,318 | 51,313 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
170 | 164 | 136 | 93 | 178 |
 | 11. Other short-term payables |
|
|
8,996 | 31,457 | 31,347 | 9,480 | 8,119 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
62,917 | 57,870 | 56,523 | 71,811 | 65,225 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,566,894 | 8,630,256 | 8,925,000 | 8,623,908 | 8,499,914 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 15 | 15 | 15 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,564,548 | 8,628,009 | 8,913,417 | 8,596,079 | 8,497,876 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 9,334 | 25,605 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,008 | 1,956 | 1,946 | 1,931 | 1,873 |
 | 11. Long-term unrealized revenue |
|
|
339 | 291 | 289 | 277 | 150 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,893,238 | 5,870,302 | 5,822,244 | 5,763,296 | 6,377,214 |
 | I. ShareHolder's equity |
|
|
5,893,238 | 5,870,302 | 5,822,244 | 5,763,296 | 6,377,214 |
 | 1. Owner's investment capital |
|
|
4,054,494 | 4,054,494 | 4,225,084 | 4,225,084 | 4,225,084 |
 | 2. Share capital surplus |
|
|
20,700 | 20,700 | 20,700 | 20,700 | 20,700 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
96,354 | 96,232 | 96,180 | 96,180 | 96,180 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
267,835 | 265,523 | 72,216 | 81,883 | 467,684 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
178,508 | 168,067 | 2,155 | 7,919 | 83,075 |
 | - Profit after tax undistributed this period |
|
|
89,327 | 97,456 | 70,061 | 73,964 | 384,608 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,453,854 | 1,433,353 | 1,408,064 | 1,339,449 | 1,567,566 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,152,858 | 16,063,705 | 16,025,449 | 15,172,364 | 15,707,018 |
There is no report.
|
|