|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,711,180 | 53,632,977 | 58,102,971 | 41,527,873 | 45,701,999 |
 | I. Cash and cash equivalents |
|
|
10,019,631 | 9,853,513 | 10,540,182 | 7,993,578 | 9,065,476 |
 | 1. Cash |
|
|
7,755,451 | 7,677,694 | 8,084,827 | 5,022,686 | 5,829,076 |
 | 2. Cash equivalents |
|
|
2,264,180 | 2,175,819 | 2,455,355 | 2,970,892 | 3,236,399 |
 | II. Short-term financial investments |
|
|
26,619,400 | 27,125,586 | 29,612,987 | 18,751,536 | 19,906,104 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,619,400 | 27,125,586 | 29,612,987 | 18,751,536 | 19,906,104 |
 | III. Short-term receivables |
|
|
12,525,314 | 13,077,014 | 14,400,801 | 12,347,990 | 13,501,480 |
 | 1. Short-term receivables of customers |
|
|
11,175,300 | 11,454,536 | 12,733,505 | 10,175,295 | 10,850,962 |
 | 2. Prepayments to suppliers |
|
|
806,039 | 801,252 | 915,177 | 1,476,727 | 1,866,720 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
164,046 | 192,402 | 200,405 | 255,232 | 301,799 |
 | 5. Receivables on short-term loans |
|
|
10,070 | 45,227 | 9,196 | | |
 | 6. Other short-term receivables |
|
|
988,041 | 1,196,855 | 1,128,685 | 783,125 | 811,349 |
 | 7. Provision for doubtful short-term receivables |
|
|
-618,183 | -613,258 | -586,167 | -342,389 | -329,349 |
 | IV. Inventories |
|
|
2,074,111 | 2,050,316 | 2,167,189 | 1,094,571 | 1,183,102 |
 | 1. Inventories |
|
|
2,157,814 | 2,134,347 | 2,250,812 | 1,163,845 | 1,252,365 |
 | 2. Provision for decline in value of inventories |
|
|
-83,703 | -84,031 | -83,624 | -69,273 | -69,263 |
 | V. Other current assets |
|
|
1,472,724 | 1,526,548 | 1,381,813 | 1,340,198 | 2,045,837 |
 | 1. Short-term prepaid expenses |
|
|
721,173 | 727,367 | 641,070 | 592,432 | 1,160,909 |
 | 2. Deductible VAT |
|
|
636,668 | 665,437 | 609,517 | 626,239 | 704,794 |
 | 3. Taxes and the State Receivables |
|
|
114,884 | 133,744 | 131,225 | 121,527 | 180,134 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
28,554,895 | 29,105,328 | 29,986,651 | 27,058,222 | 28,032,164 |
 | I. Long-term receivables |
|
|
555,386 | 576,979 | 564,342 | 529,064 | 546,945 |
 | 1. Long-term customer's receivables |
|
|
5,262 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 4,847 | 5,279 | | |
 | 5. Other long-term receivables |
|
|
602,497 | 624,504 | 611,436 | 581,437 | 599,318 |
 | 6. Provision for doubtful long-term receivables |
|
|
-52,372 | -52,372 | -52,372 | -52,372 | -52,372 |
 | II. Fixed assets |
|
|
16,736,350 | 16,990,520 | 17,330,034 | 11,625,313 | 12,084,157 |
 | 1. Tangible fixed assets |
|
|
14,918,062 | 15,156,747 | 15,385,817 | 10,218,841 | 10,662,330 |
 | - Cost |
|
|
27,579,703 | 28,394,940 | 29,148,693 | 14,897,139 | 15,599,623 |
 | - Accumulated depreciation |
|
|
-12,661,641 | -13,238,194 | -13,762,876 | -4,678,298 | -4,937,293 |
 | 2. Fixed assets of financial leasing |
|
|
1,830 | 1,574 | 1,277 | 1,050 | 887 |
 | - Cost |
|
|
6,237 | 6,144 | 5,871 | 5,792 | 2,718 |
 | - Accumulated depreciation |
|
|
-4,407 | -4,569 | -4,594 | -4,742 | -1,831 |
 | 3. Intangible fixed assets |
|
|
1,816,458 | 1,832,199 | 1,942,940 | 1,405,422 | 1,420,940 |
 | - Cost |
|
|
3,570,803 | 3,682,299 | 3,868,884 | 2,741,680 | 2,842,565 |
 | - Accumulated depreciation |
|
|
-1,754,345 | -1,850,100 | -1,925,945 | -1,336,258 | -1,421,625 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,752,693 | 1,639,392 | 1,604,916 | 979,678 | 857,091 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,752,693 | 1,639,392 | 1,604,916 | 979,678 | 857,091 |
 | IV. Long-term financial investments |
|
|
3,814,048 | 3,982,982 | 4,737,864 | 10,525,099 | 11,130,698 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,749,087 | 2,926,770 | 3,581,129 | 9,410,218 | 9,994,655 |
 | 3. Other investments in equity instruments |
|
|
3,489,039 | 3,467,605 | 3,823,763 | 3,822,196 | 3,860,277 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,424,278 | -2,411,393 | -2,667,027 | -2,710,090 | -2,726,634 |
 | 5. Investments holding until maturity |
|
|
200 | | | 2,775 | 2,401 |
 | V. Total other long-term assets |
|
|
5,696,418 | 5,915,455 | 5,749,495 | 3,399,068 | 3,413,273 |
 | 1. Long-term prepaid expenses |
|
|
3,961,674 | 4,112,639 | 4,200,230 | 1,748,044 | 1,772,807 |
 | 2. Deferred income tax assets |
|
|
577,182 | 626,835 | 533,535 | 672,887 | 705,099 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,157,563 | 1,175,981 | 1,015,730 | 978,137 | 935,367 |
 | TOTAL ASSETS |
|
|
81,266,075 | 82,738,305 | 88,089,622 | 68,586,095 | 73,734,163 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
41,393,292 | 39,907,781 | 44,338,155 | 28,464,058 | 32,738,415 |
 | I. Current liabilities |
|
|
37,683,199 | 36,285,960 | 41,552,785 | 25,696,152 | 29,365,321 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,297,311 | 16,906,417 | 19,169,697 | 14,491,358 | 16,367,802 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,048,130 | 2,987,803 | 3,837,081 | 1,852,715 | 2,156,011 |
 | 4. Advances from customers |
|
|
832,681 | 889,387 | 761,333 | 824,581 | 1,033,356 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,444,374 | 1,688,953 | 2,192,157 | 930,835 | 1,241,666 |
 | 6. Payables to employees |
|
|
4,948,811 | 5,855,480 | 5,678,411 | 2,381,460 | 3,522,052 |
 | 7. Short-term accrued expenses |
|
|
1,316,015 | 1,288,325 | 1,843,426 | 1,297,318 | 1,226,528 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
146,280 | 97,275 | 85,650 | 72,097 | 96,626 |
 | 10. Short-term unrealized Revenue |
|
|
2,905,364 | 3,772,473 | 4,230,708 | 1,095,443 | 1,346,949 |
 | 11. Other short-term payables |
|
|
791,619 | 886,287 | 1,014,674 | 605,733 | 599,147 |
 | 12. Provision for short term payables |
|
|
445,897 | 447,281 | 578,298 | 568,429 | 288,731 |
 | 13. Bonus and welfare fund |
|
|
1,506,718 | 1,466,278 | 2,161,349 | 1,576,182 | 1,486,455 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,710,093 | 3,621,821 | 2,785,370 | 2,767,906 | 3,373,094 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
146,037 | 148,624 | 149,213 | 144,425 | 144,842 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,739,612 | 2,681,435 | 1,903,790 | 1,605,069 | 2,080,611 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
314,696 | 251,712 | 198,788 | 225,409 | 333,046 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
355,155 | 382,749 | 405,858 | 441,640 | 468,309 |
 | 11. Long-term unrealized revenue |
|
|
154,401 | 157,108 | 127,529 | 351,171 | 346,095 |
 | 12. Development fund of science and technology |
|
|
192 | 192 | 192 | 192 | 192 |
 | B. OWNER'S EQUITY |
|
|
39,872,783 | 42,830,524 | 43,751,466 | 40,122,037 | 40,995,748 |
 | I. ShareHolder's equity |
|
|
39,870,033 | 42,827,774 | 43,748,716 | 40,122,037 | 40,995,748 |
 | 1. Owner's investment capital |
|
|
14,813,301 | 17,035,071 | 17,035,071 | 17,035,071 | 17,035,071 |
 | 2. Share capital surplus |
|
|
49,713 | 49,713 | 49,713 | 49,713 | 49,713 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,445,303 | 3,499,547 | 3,499,547 | 855,268 | 855,268 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-2,943 | -27,681 | -70,195 | -108,259 | -131,742 |
 | 8. Investment and development funds |
|
|
1,153,143 | 1,237,865 | 1,556,933 | 1,326,445 | 1,393,730 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
87,228 | 88,264 | 88,264 | 91,014 | 91,014 |
 | 11. After tax undistributed profit |
|
|
13,754,756 | 13,905,342 | 14,324,285 | 19,702,755 | 20,558,477 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,318,475 | 7,034,262 | 7,399,800 | 17,215,384 | 15,503,562 |
 | - Profit after tax undistributed this period |
|
|
4,436,280 | 6,871,080 | 6,924,485 | 2,487,372 | 5,054,915 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,569,532 | 7,039,652 | 7,265,098 | 1,170,029 | 1,144,217 |
 | II. Funding resources and other funds |
|
|
2,750 | 2,750 | 2,750 | | |
 | 1. Funding resources |
|
|
2,750 | 2,750 | 2,750 | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
81,266,075 | 82,738,305 | 88,089,622 | 68,586,095 | 73,734,163 |
There is no report.
|
|