|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
858,820 | 770,590 | 837,323 | 924,591 | 850,877 |
 | I. Cash and cash equivalents |
|
|
34,567 | 46,876 | 33,760 | 67,781 | 41,431 |
 | 1. Cash |
|
|
34,567 | 46,876 | 33,760 | 43,181 | 31,431 |
 | 2. Cash equivalents |
|
|
| | | 24,600 | 10,000 |
 | II. Short-term financial investments |
|
|
744,498 | 622,148 | 682,565 | 710,197 | 731,771 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
744,498 | 622,148 | 682,565 | 710,197 | 731,771 |
 | III. Short-term receivables |
|
|
75,061 | 98,827 | 119,241 | 143,507 | 73,242 |
 | 1. Short-term receivables of customers |
|
|
77,320 | 99,779 | 117,104 | 147,505 | 79,874 |
 | 2. Prepayments to suppliers |
|
|
1,008 | 3,360 | 6,176 | 534 | 4,980 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,597 | 12,381 | 12,655 | 12,073 | 5,115 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,863 | -16,694 | -16,694 | -16,605 | -16,727 |
 | IV. Inventories |
|
|
997 | 869 | 808 | 663 | 759 |
 | 1. Inventories |
|
|
997 | 869 | 808 | 663 | 759 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,696 | 1,871 | 949 | 2,443 | 3,675 |
 | 1. Short-term prepaid expenses |
|
|
3,696 | 1,871 | 949 | 2,443 | 3,675 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,695 | 45,785 | 42,802 | 45,474 | 46,402 |
 | I. Long-term receivables |
|
|
602 | 602 | 602 | 3,847 | 5,374 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
602 | 602 | 602 | 3,847 | 5,374 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,819 | 4,553 | 3,785 | 3,038 | 2,446 |
 | 1. Tangible fixed assets |
|
|
4,729 | 4,471 | 3,712 | 2,972 | 2,389 |
 | - Cost |
|
|
93,847 | 94,352 | 94,352 | 94,352 | 94,490 |
 | - Accumulated depreciation |
|
|
-89,117 | -89,880 | -90,640 | -91,379 | -92,101 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
90 | 82 | 73 | 65 | 57 |
 | - Cost |
|
|
98 | 98 | 98 | 98 | 98 |
 | - Accumulated depreciation |
|
|
-8 | -16 | -25 | -33 | -41 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,685 | 3,685 | 3,685 | 3,685 | 3,685 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,685 | -3,685 | -3,685 | -3,685 | -3,685 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
42,273 | 40,630 | 38,415 | 38,590 | 38,581 |
 | 1. Long-term prepaid expenses |
|
|
41,399 | 39,971 | 38,415 | 38,590 | 38,581 |
 | 2. Deferred income tax assets |
|
|
875 | 659 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
906,515 | 816,375 | 880,124 | 970,066 | 897,279 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
74,101 | 123,538 | 141,262 | 199,448 | 94,832 |
 | I. Current liabilities |
|
|
73,040 | 122,153 | 140,053 | 198,183 | 93,599 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,261 | 20,768 | 21,518 | 25,869 | 8,968 |
 | 4. Advances from customers |
|
|
40,356 | 42,295 | 34,089 | 26,112 | 30,019 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,603 | 16,443 | 15,465 | 30,096 | 10,937 |
 | 6. Payables to employees |
|
|
11,923 | 30,444 | 51,658 | 87,439 | 22,382 |
 | 7. Short-term accrued expenses |
|
|
100 | 8,201 | 13,113 | 9,508 | 2,300 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,792 | 3,058 | 3,312 | 2,613 | 2,819 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,005 | 944 | 898 | 16,547 | 16,175 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,062 | 1,386 | 1,209 | 1,265 | 1,232 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,062 | 1,386 | 1,209 | 1,265 | 1,232 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
832,413 | 692,837 | 738,862 | 770,618 | 802,447 |
 | I. ShareHolder's equity |
|
|
832,413 | 692,837 | 738,862 | 770,618 | 802,447 |
 | 1. Owner's investment capital |
|
|
184,713 | 184,713 | 184,713 | 184,713 | 184,713 |
 | 2. Share capital surplus |
|
|
36,209 | 36,209 | 36,209 | 36,209 | 36,209 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-721 | -721 | -721 | -721 | -721 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
612,213 | 472,636 | 518,661 | 550,417 | 582,247 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
593,453 | 409,255 | 409,255 | 409,255 | 550,417 |
 | - Profit after tax undistributed this period |
|
|
18,760 | 63,382 | 109,407 | 141,163 | 31,829 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
906,515 | 816,375 | 880,124 | 970,066 | 897,279 |
There is no report.
|
|