|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
806,388 | 809,606 | 799,500 | 815,395 | 752,968 |
 | I. Cash and cash equivalents |
|
|
10,985 | 17,763 | 1,010 | 5,858 | 5,325 |
 | 1. Cash |
|
|
10,985 | 17,763 | 1,010 | 5,858 | 5,325 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
502,600 | 506,840 | 518,928 | 540,551 | 478,752 |
 | 1. Short-term receivables of customers |
|
|
10,047 | 16,089 | 16,410 | 15,874 | 15,929 |
 | 2. Prepayments to suppliers |
|
|
189,972 | 175,398 | 171,162 | 170,887 | 114,451 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
322,198 | 334,969 | 350,971 | 373,405 | 375,625 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,616 | -19,616 | -19,616 | -19,616 | -27,252 |
 | IV. Inventories |
|
|
289,904 | 282,096 | 276,743 | 266,162 | 266,162 |
 | 1. Inventories |
|
|
289,904 | 282,096 | 276,743 | 266,162 | 266,162 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,899 | 2,907 | 2,819 | 2,824 | 2,729 |
 | 1. Short-term prepaid expenses |
|
|
281 | 294 | 260 | 261 | 157 |
 | 2. Deductible VAT |
|
|
2,618 | 2,613 | 2,560 | 2,563 | 2,572 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
533,964 | 529,487 | 529,244 | 524,013 | 474,477 |
 | I. Long-term receivables |
|
|
210,046 | 206,576 | 206,576 | 201,311 | 152,435 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
210,046 | 206,576 | 206,576 | 201,311 | 152,435 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,879 | 1,776 | 1,682 | 1,511 | 1,389 |
 | 1. Tangible fixed assets |
|
|
1,879 | 1,776 | 1,682 | 1,511 | 1,389 |
 | - Cost |
|
|
6,684 | 4,613 | 6,684 | 4,613 | 4,613 |
 | - Accumulated depreciation |
|
|
-4,806 | -2,837 | -5,003 | -3,101 | -3,224 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
57,574 | 57,406 | 57,285 | 57,160 | 57,038 |
 | - Cost |
|
|
59,839 | 59,839 | 59,839 | 59,839 | 59,839 |
 | - Accumulated depreciation |
|
|
-2,265 | -2,434 | -2,555 | -2,679 | -2,802 |
 | IV. Long-term assets in progress |
|
|
51,288 | 51,288 | 51,521 | 51,561 | 51,610 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
51,288 | 51,288 | 51,521 | 51,561 | 51,610 |
 | IV. Long-term financial investments |
|
|
200,200 | 199,697 | 199,697 | 200,240 | 200,040 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 199,497 | 199,497 | 200,040 | 200,040 |
 | 3. Other investments in equity instruments |
|
|
200,000 | 200 | 200 | 200 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
200 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,978 | 12,745 | 12,483 | 12,229 | 11,966 |
 | 1. Long-term prepaid expenses |
|
|
12,978 | 12,745 | 12,483 | 12,229 | 11,966 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,340,353 | 1,339,093 | 1,328,743 | 1,339,408 | 1,227,444 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
589,199 | 588,192 | 576,635 | 597,375 | 498,693 |
 | I. Current liabilities |
|
|
459,407 | 475,695 | 477,446 | 509,617 | 428,492 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
260,701 | 279,604 | 283,314 | 297,042 | 161,398 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,236 | 2,243 | 1,166 | 1,301 | 1,192 |
 | 4. Advances from customers |
|
|
108,466 | 108,099 | 109,859 | 112,249 | 115,867 |
 | 5. Taxes and other payables to the State Budget |
|
|
54,704 | 51,974 | 50,357 | 53,724 | 53,593 |
 | 6. Payables to employees |
|
|
334 | 480 | 453 | 1,003 | 659 |
 | 7. Short-term accrued expenses |
|
|
324 | 973 | 139 | 16,954 | 13,399 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
889 | 889 | 889 | 889 | 889 |
 | 11. Other short-term payables |
|
|
32,753 | 31,432 | 31,270 | 26,456 | 81,496 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
129,792 | 112,497 | 99,189 | 87,758 | 70,200 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
121,726 | 104,690 | 91,604 | 80,154 | 62,818 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 242 | 242 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
8,029 | 7,807 | 7,585 | 7,363 | 7,140 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
751,153 | 750,901 | 752,109 | 742,033 | 728,752 |
 | I. ShareHolder's equity |
|
|
751,153 | 750,901 | 752,109 | 742,033 | 728,752 |
 | 1. Owner's investment capital |
|
|
642,453 | 642,453 | 642,453 | 642,453 | 642,453 |
 | 2. Share capital surplus |
|
|
67,328 | 67,328 | 67,328 | 67,328 | 67,328 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,273 | 41,020 | 42,228 | 32,153 | 18,872 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
31,542 | 31,542 | 31,542 | 31,542 | 32,153 |
 | - Profit after tax undistributed this period |
|
|
9,731 | 9,479 | 10,687 | 611 | -13,281 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
100 | 99 | 100 | 99 | 98 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,340,353 | 1,339,093 | 1,328,743 | 1,339,408 | 1,227,444 |
There is no report.
|
|