|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,206,597 | 1,238,070 | 1,241,290 | 866,935 | 806,388 |
| I. Cash and cash equivalents |
|
|
10,862 | 4,787 | 3,087 | 11,287 | 10,985 |
| 1. Cash |
|
|
10,862 | 4,787 | 3,087 | 11,287 | 10,985 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
835,888 | 899,350 | 920,835 | 541,975 | 502,600 |
| 1. Short-term receivables of customers |
|
|
23,353 | 32,927 | 21,757 | 24,326 | 10,047 |
| 2. Prepayments to suppliers |
|
|
253,005 | 233,513 | 237,449 | 235,020 | 189,972 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
130,000 | 138,000 | 130,000 | | |
| 6. Other short-term receivables |
|
|
449,146 | 514,526 | 551,246 | 302,245 | 322,198 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,616 | -19,616 | -19,616 | -19,616 | -19,616 |
| IV. Inventories |
|
|
356,975 | 331,159 | 314,635 | 310,884 | 289,904 |
| 1. Inventories |
|
|
356,975 | 331,159 | 314,635 | 310,884 | 289,904 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,872 | 2,775 | 2,733 | 2,789 | 2,899 |
| 1. Short-term prepaid expenses |
|
|
211 | 157 | 105 | 168 | 281 |
| 2. Deductible VAT |
|
|
2,625 | 2,618 | 2,628 | 2,621 | 2,618 |
| 3. Taxes and the State Receivables |
|
|
37 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
128,080 | 127,086 | 126,396 | 535,987 | 533,964 |
| I. Long-term receivables |
|
|
| | | 210,246 | 210,046 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 210,246 | 210,046 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,576 | 2,299 | 2,123 | 2,001 | 1,879 |
| 1. Tangible fixed assets |
|
|
2,576 | 2,299 | 2,123 | 2,001 | 1,879 |
| - Cost |
|
|
6,684 | 6,684 | 6,684 | 6,684 | 6,684 |
| - Accumulated depreciation |
|
|
-4,108 | -4,385 | -4,562 | -4,684 | -4,806 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
58,276 | 58,101 | 57,926 | 57,750 | 57,574 |
| - Cost |
|
|
59,839 | 59,839 | 59,839 | 59,839 | 59,839 |
| - Accumulated depreciation |
|
|
-1,564 | -1,739 | -1,914 | -2,089 | -2,265 |
| IV. Long-term assets in progress |
|
|
51,070 | 51,235 | 51,269 | 51,269 | 51,288 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
51,070 | 51,235 | 51,269 | 51,269 | 51,288 |
| IV. Long-term financial investments |
|
|
1,800 | 1,476 | 1,476 | 201,476 | 200,200 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 200,000 | |
| 3. Other investments in equity instruments |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 200,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -324 | -324 | -324 | 200 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,358 | 13,975 | 13,602 | 13,244 | 12,978 |
| 1. Long-term prepaid expenses |
|
|
14,358 | 13,975 | 13,602 | 13,244 | 12,978 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,334,677 | 1,365,156 | 1,367,686 | 1,402,922 | 1,340,353 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
597,492 | 619,244 | 620,215 | 661,499 | 589,199 |
| I. Current liabilities |
|
|
481,869 | 503,248 | 501,313 | 525,424 | 459,407 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
259,950 | 284,000 | 272,686 | 285,799 | 260,701 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
564 | 642 | 887 | 1,154 | 1,236 |
| 4. Advances from customers |
|
|
122,874 | 120,193 | 131,966 | 140,927 | 108,466 |
| 5. Taxes and other payables to the State Budget |
|
|
48,114 | 60,688 | 55,609 | 56,282 | 54,704 |
| 6. Payables to employees |
|
|
508 | 537 | 829 | 1,368 | 334 |
| 7. Short-term accrued expenses |
|
|
1,263 | 1,544 | 210 | 1,215 | 324 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
889 | 889 | 889 | 889 | 889 |
| 11. Other short-term payables |
|
|
47,708 | 34,755 | 38,238 | 37,791 | 32,753 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
115,623 | 115,996 | 118,902 | 136,076 | 129,792 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
83 | 52 | 37 | 37 | 37 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
106,622 | 107,248 | 110,392 | 127,788 | 121,726 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
8,918 | 8,696 | 8,474 | 8,251 | 8,029 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
737,185 | 745,913 | 747,471 | 741,423 | 751,153 |
| I. ShareHolder's equity |
|
|
737,185 | 745,913 | 747,471 | 741,423 | 751,153 |
| 1. Owner's investment capital |
|
|
446,150 | 535,379 | 535,379 | 642,453 | 642,453 |
| 2. Share capital surplus |
|
|
67,328 | 67,328 | 67,328 | 67,328 | 67,328 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
223,606 | 143,106 | 144,664 | 31,542 | 41,273 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
208,757 | 119,529 | 119,529 | 12,455 | 31,542 |
| - Profit after tax undistributed this period |
|
|
14,849 | 23,577 | 25,135 | 19,087 | 9,731 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
100 | 100 | 100 | 100 | 100 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,334,677 | 1,365,156 | 1,367,686 | 1,402,922 | 1,340,353 |
There is no report.
|
|