|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
866,935 | 806,388 | 809,606 | 799,500 | 815,479 |
| I. Cash and cash equivalents |
|
|
11,287 | 10,985 | 17,763 | 1,010 | 5,858 |
| 1. Cash |
|
|
11,287 | 10,985 | 17,763 | 1,010 | 5,858 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
541,975 | 502,600 | 506,840 | 518,928 | 540,551 |
| 1. Short-term receivables of customers |
|
|
24,326 | 10,047 | 16,089 | 16,410 | 15,874 |
| 2. Prepayments to suppliers |
|
|
235,020 | 189,972 | 175,398 | 171,162 | 170,887 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
302,245 | 322,198 | 334,969 | 350,971 | 373,405 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,616 | -19,616 | -19,616 | -19,616 | -19,616 |
| IV. Inventories |
|
|
310,884 | 289,904 | 282,096 | 276,743 | 266,162 |
| 1. Inventories |
|
|
310,884 | 289,904 | 282,096 | 276,743 | 266,162 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,789 | 2,899 | 2,907 | 2,819 | 2,908 |
| 1. Short-term prepaid expenses |
|
|
168 | 281 | 294 | 260 | 261 |
| 2. Deductible VAT |
|
|
2,621 | 2,618 | 2,613 | 2,560 | 2,648 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
535,987 | 533,964 | 529,487 | 529,244 | 523,470 |
| I. Long-term receivables |
|
|
210,246 | 210,046 | 206,576 | 206,576 | 201,311 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
210,246 | 210,046 | 206,576 | 206,576 | 201,311 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,001 | 1,879 | 1,776 | 1,682 | 1,511 |
| 1. Tangible fixed assets |
|
|
2,001 | 1,879 | 1,776 | 1,682 | 1,511 |
| - Cost |
|
|
6,684 | 6,684 | 4,613 | 6,684 | 4,613 |
| - Accumulated depreciation |
|
|
-4,684 | -4,806 | -2,837 | -5,003 | -3,101 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
57,750 | 57,574 | 57,406 | 57,285 | 57,160 |
| - Cost |
|
|
59,839 | 59,839 | 59,839 | 59,839 | 59,839 |
| - Accumulated depreciation |
|
|
-2,089 | -2,265 | -2,434 | -2,555 | -2,679 |
| IV. Long-term assets in progress |
|
|
51,269 | 51,288 | 51,288 | 51,521 | 51,561 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
51,269 | 51,288 | 51,288 | 51,521 | 51,561 |
| IV. Long-term financial investments |
|
|
201,476 | 200,200 | 199,697 | 199,697 | 199,697 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
200,000 | | 199,497 | 199,497 | 199,497 |
| 3. Other investments in equity instruments |
|
|
1,800 | 200,000 | 200 | 200 | 200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-324 | 200 | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,244 | 12,978 | 12,745 | 12,483 | 12,229 |
| 1. Long-term prepaid expenses |
|
|
13,244 | 12,978 | 12,745 | 12,483 | 12,229 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,402,922 | 1,340,353 | 1,339,093 | 1,328,743 | 1,338,949 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
661,499 | 589,199 | 588,192 | 576,635 | 597,304 |
| I. Current liabilities |
|
|
525,424 | 459,407 | 475,695 | 477,446 | 509,787 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
285,799 | 260,701 | 279,604 | 283,314 | 297,042 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,154 | 1,236 | 2,243 | 1,166 | 1,301 |
| 4. Advances from customers |
|
|
140,927 | 108,466 | 108,099 | 109,859 | 113,166 |
| 5. Taxes and other payables to the State Budget |
|
|
56,282 | 54,704 | 51,974 | 50,357 | 53,894 |
| 6. Payables to employees |
|
|
1,368 | 334 | 480 | 453 | 1,003 |
| 7. Short-term accrued expenses |
|
|
1,215 | 324 | 973 | 139 | 16,954 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
889 | 889 | 889 | 889 | 889 |
| 11. Other short-term payables |
|
|
37,791 | 32,753 | 31,432 | 31,270 | 25,539 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
136,076 | 129,792 | 112,497 | 99,189 | 87,516 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
37 | 37 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
127,788 | 121,726 | 104,690 | 91,604 | 80,154 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
8,251 | 8,029 | 7,807 | 7,585 | 7,363 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
741,423 | 751,153 | 750,901 | 752,109 | 741,646 |
| I. ShareHolder's equity |
|
|
741,423 | 751,153 | 750,901 | 752,109 | 741,646 |
| 1. Owner's investment capital |
|
|
642,453 | 642,453 | 642,453 | 642,453 | 642,453 |
| 2. Share capital surplus |
|
|
67,328 | 67,328 | 67,328 | 67,328 | 67,328 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,542 | 41,273 | 41,020 | 42,228 | 31,766 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,455 | 31,542 | 31,542 | 31,542 | 31,542 |
| - Profit after tax undistributed this period |
|
|
19,087 | 9,731 | 9,479 | 10,687 | 224 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
100 | 100 | 99 | 100 | 99 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,402,922 | 1,340,353 | 1,339,093 | 1,328,743 | 1,338,949 |
There is no report.
|
|