|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
743,236 | 777,242 | 738,306 | 730,449 | 769,301 |
 | I. Cash and cash equivalents |
|
|
5,065 | 4,109 | 4,363 | 868 | 2,570 |
 | 1. Cash |
|
|
5,065 | 4,109 | 4,363 | 868 | 2,570 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
457,562 | 467,322 | 436,998 | 431,702 | 480,259 |
 | 1. Short-term receivables of customers |
|
|
18,834 | 28,425 | 35,151 | 42,405 | 50,975 |
 | 2. Prepayments to suppliers |
|
|
93,237 | 104,643 | 87,886 | 83,182 | 82,952 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
365,108 | 353,871 | 336,691 | 328,845 | 369,062 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,616 | -19,616 | -22,730 | -22,730 | -22,730 |
 | IV. Inventories |
|
|
277,951 | 303,175 | 294,156 | 295,144 | 283,735 |
 | 1. Inventories |
|
|
277,951 | 303,175 | 294,156 | 295,144 | 283,735 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,658 | 2,636 | 2,789 | 2,734 | 2,736 |
 | 1. Short-term prepaid expenses |
|
|
85 | 40 | 192 | 138 | 88 |
 | 2. Deductible VAT |
|
|
2,572 | 2,596 | 2,596 | 2,596 | 2,648 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
474,472 | 473,799 | 498,252 | 497,835 | 482,049 |
 | I. Long-term receivables |
|
|
152,435 | 152,435 | 176,960 | 176,960 | 160,960 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
152,435 | 152,435 | 176,960 | 176,960 | 160,960 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,266 | 646 | 561 | 497 | 433 |
 | 1. Tangible fixed assets |
|
|
1,266 | 646 | 561 | 497 | 433 |
 | - Cost |
|
|
4,613 | 1,473 | 1,473 | 1,473 | 1,473 |
 | - Accumulated depreciation |
|
|
-3,347 | -828 | -912 | -976 | -1,040 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
56,916 | 56,793 | 56,672 | 56,550 | 56,427 |
 | - Cost |
|
|
59,839 | 59,839 | 59,839 | 59,839 | 59,839 |
 | - Accumulated depreciation |
|
|
-2,924 | -3,046 | -3,167 | -3,290 | -3,412 |
 | IV. Long-term assets in progress |
|
|
51,610 | 51,903 | 51,903 | 51,903 | 52,526 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
51,610 | 51,903 | 51,903 | 51,903 | 52,526 |
 | IV. Long-term financial investments |
|
|
200,523 | 200,523 | 200,836 | 200,836 | 200,836 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
200,523 | 200,523 | 200,836 | 200,836 | 200,836 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,723 | 11,499 | 11,320 | 11,089 | 10,867 |
 | 1. Long-term prepaid expenses |
|
|
11,723 | 11,499 | 11,320 | 11,089 | 10,867 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,217,708 | 1,251,040 | 1,236,558 | 1,228,284 | 1,251,351 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
472,812 | 491,180 | 492,557 | 483,562 | 504,136 |
 | I. Current liabilities |
|
|
446,887 | 463,732 | 407,640 | 398,867 | 419,663 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
168,376 | 154,711 | 151,520 | 124,896 | 129,896 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
916 | 8,177 | 9,546 | 27,370 | 33,148 |
 | 4. Advances from customers |
|
|
112,707 | 112,581 | 107,806 | 107,806 | 106,862 |
 | 5. Taxes and other payables to the State Budget |
|
|
56,615 | 56,359 | 70,270 | 68,895 | 72,323 |
 | 6. Payables to employees |
|
|
437 | 404 | 552 | 841 | 1,519 |
 | 7. Short-term accrued expenses |
|
|
22,728 | 26,931 | 31,272 | 32,067 | 38,632 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
444 | 889 | 889 | 889 | 889 |
 | 11. Other short-term payables |
|
|
84,664 | 103,680 | 35,785 | 36,104 | 36,395 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,925 | 27,448 | 84,917 | 84,695 | 84,473 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 4,500 | 78,000 | 78,000 | 78,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
18,119 | 15,809 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
443 | 443 | 443 | 443 | 443 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
7,363 | 6,696 | 6,474 | 6,252 | 6,029 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
744,896 | 759,861 | 744,000 | 744,722 | 747,215 |
 | I. ShareHolder's equity |
|
|
744,896 | 759,861 | 744,000 | 744,722 | 747,215 |
 | 1. Owner's investment capital |
|
|
642,453 | 642,453 | 706,696 | 706,696 | 706,696 |
 | 2. Share capital surplus |
|
|
67,328 | 67,328 | 3,085 | 3,085 | 3,085 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,017 | 49,982 | 34,121 | 34,843 | 37,336 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
32,153 | 32,153 | 32,153 | 34,121 | 34,121 |
 | - Profit after tax undistributed this period |
|
|
2,864 | 17,829 | 1,968 | 721 | 3,215 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
98 | 98 | 98 | 98 | 98 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,217,708 | 1,251,040 | 1,236,558 | 1,228,284 | 1,251,351 |
There is no report.
|
|