|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
727,277 | 724,198 | 749,545 | 764,393 | 736,006 |
 | I. Cash and cash equivalents |
|
|
25,171 | 31,690 | 39,022 | 95,281 | 55,750 |
 | 1. Cash |
|
|
24,974 | 31,356 | 37,885 | 64,302 | 55,582 |
 | 2. Cash equivalents |
|
|
196 | 334 | 1,137 | 30,979 | 168 |
 | II. Short-term financial investments |
|
|
316,184 | 283,555 | 309,063 | 290,152 | 341,926 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
316,184 | 283,555 | 309,063 | 290,152 | 341,926 |
 | III. Short-term receivables |
|
|
110,604 | 134,848 | 139,821 | 156,288 | 102,759 |
 | 1. Short-term receivables of customers |
|
|
103,578 | 137,119 | 144,579 | 159,665 | 102,557 |
 | 2. Prepayments to suppliers |
|
|
15,786 | 6,349 | 6,113 | 4,440 | 6,362 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,602 | 20,467 | 17,957 | 18,630 | 18,562 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,362 | -29,087 | -28,828 | -26,448 | -24,722 |
 | IV. Inventories |
|
|
260,488 | 261,198 | 249,542 | 209,798 | 223,080 |
 | 1. Inventories |
|
|
309,542 | 309,909 | 296,641 | 259,035 | 270,324 |
 | 2. Provision for decline in value of inventories |
|
|
-49,053 | -48,711 | -47,098 | -49,237 | -47,244 |
 | V. Other current assets |
|
|
14,829 | 12,906 | 12,096 | 12,874 | 12,491 |
 | 1. Short-term prepaid expenses |
|
|
3,107 | 2,713 | 2,996 | 4,998 | 3,296 |
 | 2. Deductible VAT |
|
|
11,722 | 10,193 | 9,100 | 7,876 | 9,194 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
537,966 | 537,103 | 529,137 | 531,301 | 522,643 |
 | I. Long-term receivables |
|
|
2,772 | 3,384 | 3,056 | 8,711 | 9,835 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,772 | 3,384 | 3,056 | 8,711 | 9,835 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
308,746 | 312,045 | 306,621 | 299,240 | 295,581 |
 | 1. Tangible fixed assets |
|
|
307,444 | 310,727 | 305,361 | 298,039 | 294,451 |
 | - Cost |
|
|
767,556 | 766,666 | 765,174 | 764,527 | 766,935 |
 | - Accumulated depreciation |
|
|
-460,112 | -455,939 | -459,813 | -466,488 | -472,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,302 | 1,318 | 1,260 | 1,201 | 1,130 |
 | - Cost |
|
|
42,339 | 42,412 | 42,395 | 42,370 | 42,332 |
 | - Accumulated depreciation |
|
|
-41,038 | -41,094 | -41,135 | -41,169 | -41,202 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 3,003 | 4,204 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 3,003 | 4,204 | | |
 | IV. Long-term financial investments |
|
|
69,389 | 65,672 | 65,346 | 72,759 | 72,984 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
 | 3. Other investments in equity instruments |
|
|
70,349 | 10,533 | 66,306 | 10,215 | 9,924 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-12,550 | -12,550 | -12,550 | -12,550 | -12,550 |
 | 5. Investments holding until maturity |
|
|
| 56,099 | | 63,504 | 64,020 |
 | V. Total other long-term assets |
|
|
157,059 | 152,999 | 149,909 | 150,590 | 144,243 |
 | 1. Long-term prepaid expenses |
|
|
134,820 | 131,667 | 129,004 | 129,600 | 123,261 |
 | 2. Deferred income tax assets |
|
|
22,239 | 21,332 | 20,905 | 20,990 | 20,982 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,265,243 | 1,261,301 | 1,278,682 | 1,295,694 | 1,258,649 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
315,602 | 321,932 | 323,058 | 333,463 | 296,009 |
 | I. Current liabilities |
|
|
213,896 | 217,539 | 220,198 | 230,750 | 191,334 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
148,410 | 145,523 | 142,791 | 145,306 | 120,498 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
31,198 | 34,348 | 27,889 | 29,300 | 21,532 |
 | 4. Advances from customers |
|
|
15,289 | 13,126 | 16,238 | 14,175 | 20,539 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,044 | 2,005 | 6,979 | 8,259 | 2,252 |
 | 6. Payables to employees |
|
|
13,923 | 19,865 | 21,854 | 28,990 | 23,315 |
 | 7. Short-term accrued expenses |
|
|
1,789 | 1,381 | 3,145 | 3,016 | 932 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,242 | 1,290 | 1,302 | 1,704 | 2,266 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
101,706 | 104,393 | 102,859 | 102,713 | 104,675 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
20,888 | 23,575 | 22,042 | 21,896 | 23,857 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,817 | 80,817 | 80,817 | 80,817 | 80,817 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
949,641 | 939,370 | 955,624 | 962,231 | 962,640 |
 | I. ShareHolder's equity |
|
|
949,641 | 939,370 | 955,624 | 962,231 | 962,640 |
 | 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
 | 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-2,568 | -1,831 | -2,144 | -3,964 | -4,619 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,485 | 1,590 | -334 | 118 | -614 |
 | 11. After tax undistributed profit |
|
|
332,197 | 322,856 | 341,136 | 349,040 | 350,479 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
331,477 | 310,508 | 310,486 | 310,486 | 349,708 |
 | - Profit after tax undistributed this period |
|
|
721 | 12,347 | 30,651 | 38,554 | 770 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,534 | 12,761 | 12,972 | 13,043 | 13,400 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,265,243 | 1,261,301 | 1,278,682 | 1,295,694 | 1,258,649 |
There is no report.
|
|