|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
749,545 | 764,393 | 736,006 | 787,810 | 846,330 |
 | I. Cash and cash equivalents |
|
|
39,022 | 95,281 | 55,750 | 34,558 | 41,902 |
 | 1. Cash |
|
|
37,885 | 64,302 | 55,582 | 34,169 | 41,902 |
 | 2. Cash equivalents |
|
|
1,137 | 30,979 | 168 | 389 | |
 | II. Short-term financial investments |
|
|
309,063 | 290,152 | 341,926 | 337,355 | 349,267 |
 | 1. Trading securities |
|
|
| | | 1,631 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
309,063 | 290,152 | 341,926 | 335,724 | 349,267 |
 | III. Short-term receivables |
|
|
139,821 | 156,288 | 102,759 | 162,306 | 189,442 |
 | 1. Short-term receivables of customers |
|
|
144,579 | 159,665 | 102,557 | 145,317 | 174,276 |
 | 2. Prepayments to suppliers |
|
|
6,113 | 4,440 | 6,362 | 20,329 | 17,666 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,957 | 18,630 | 18,562 | 14,269 | -17,839 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,828 | -26,448 | -24,722 | -17,609 | 15,339 |
 | IV. Inventories |
|
|
249,542 | 209,798 | 223,080 | 238,368 | 252,192 |
 | 1. Inventories |
|
|
296,641 | 259,035 | 270,324 | 288,787 | 302,611 |
 | 2. Provision for decline in value of inventories |
|
|
-47,098 | -49,237 | -47,244 | -50,419 | -50,419 |
 | V. Other current assets |
|
|
12,096 | 12,874 | 12,491 | 15,223 | 13,527 |
 | 1. Short-term prepaid expenses |
|
|
2,996 | 4,998 | 3,296 | 4,264 | 1,051 |
 | 2. Deductible VAT |
|
|
9,100 | 7,876 | 9,194 | 10,959 | 12,475 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
529,137 | 531,301 | 522,643 | 467,857 | 476,020 |
 | I. Long-term receivables |
|
|
3,056 | 8,711 | 9,835 | 2,683 | 3,047 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,056 | 8,711 | 9,835 | 2,683 | 3,047 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
306,621 | 299,240 | 295,581 | 290,290 | 288,722 |
 | 1. Tangible fixed assets |
|
|
305,361 | 298,039 | 294,451 | 289,202 | 287,554 |
 | - Cost |
|
|
765,174 | 764,527 | 766,935 | 767,285 | 772,737 |
 | - Accumulated depreciation |
|
|
-459,813 | -466,488 | -472,484 | -478,083 | -485,183 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,260 | 1,201 | 1,130 | 1,089 | 1,168 |
 | - Cost |
|
|
42,395 | 42,370 | 42,332 | 42,324 | 42,437 |
 | - Accumulated depreciation |
|
|
-41,135 | -41,169 | -41,202 | -41,236 | -41,269 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,204 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,204 | | | | |
 | IV. Long-term financial investments |
|
|
65,346 | 72,759 | 72,984 | 32,293 | 43,151 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
 | 3. Other investments in equity instruments |
|
|
66,306 | 10,215 | 9,924 | 5,853 | 6,711 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-12,550 | -12,550 | -12,550 | -12,550 | -12,550 |
 | 5. Investments holding until maturity |
|
|
| 63,504 | 64,020 | 27,400 | 37,400 |
 | V. Total other long-term assets |
|
|
149,909 | 150,590 | 144,243 | 142,591 | 141,100 |
 | 1. Long-term prepaid expenses |
|
|
129,004 | 129,600 | 123,261 | 123,251 | 121,793 |
 | 2. Deferred income tax assets |
|
|
20,905 | 20,990 | 20,982 | 19,340 | 19,307 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,278,682 | 1,295,694 | 1,258,649 | 1,255,667 | 1,322,350 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
323,058 | 333,463 | 296,009 | 323,911 | 355,792 |
 | I. Current liabilities |
|
|
220,198 | 230,750 | 191,334 | 228,202 | 260,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
142,791 | 145,306 | 120,498 | 150,484 | 162,346 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,889 | 29,300 | 21,532 | 32,369 | 32,081 |
 | 4. Advances from customers |
|
|
16,238 | 14,175 | 20,539 | 15,025 | 20,685 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,979 | 8,259 | 2,252 | 5,406 | 17,895 |
 | 6. Payables to employees |
|
|
21,854 | 28,990 | 23,315 | 21,078 | 22,589 |
 | 7. Short-term accrued expenses |
|
|
3,145 | 3,016 | 932 | 1,973 | 2,864 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,302 | 1,704 | 2,266 | 1,867 | 1,750 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
102,859 | 102,713 | 104,675 | 95,709 | 95,582 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
22,042 | 21,896 | 23,857 | 14,892 | 14,764 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,817 | 80,817 | 80,817 | 80,817 | 80,817 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
955,624 | 962,231 | 962,640 | 931,756 | 966,558 |
 | I. ShareHolder's equity |
|
|
955,624 | 962,231 | 962,640 | 931,756 | 966,558 |
 | 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
 | 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-2,144 | -3,964 | -4,619 | -5,678 | -279 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
-334 | 118 | -614 | 2,492 | 1,679 |
 | 11. After tax undistributed profit |
|
|
341,136 | 349,040 | 350,479 | 317,263 | 347,200 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
310,486 | 310,486 | 349,708 | 305,810 | 305,727 |
 | - Profit after tax undistributed this period |
|
|
30,651 | 38,554 | 770 | 11,453 | 41,473 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,972 | 13,043 | 13,400 | 13,685 | 13,964 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,278,682 | 1,295,694 | 1,258,649 | 1,255,667 | 1,322,350 |
There is no report.
|
|