|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,055,295 | 1,045,809 | 933,784 | 860,320 | 794,328 |
| I. Cash and cash equivalents |
|
|
54,780 | 49,925 | 27,616 | 57,645 | 53,809 |
| 1. Cash |
|
|
37,834 | 32,819 | 20,275 | 19,482 | 38,964 |
| 2. Cash equivalents |
|
|
16,946 | 17,106 | 7,342 | 38,163 | 14,846 |
| II. Short-term financial investments |
|
|
396,498 | 424,007 | 303,476 | 211,150 | 209,002 |
| 1. Trading securities |
|
|
109,427 | 82,718 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
-17,935 | -3,727 | | | |
| 3. Investments holding until maturity |
|
|
305,006 | 345,016 | 303,476 | 211,150 | 209,002 |
| III. Short-term receivables |
|
|
232,722 | 174,349 | 182,419 | 215,810 | 205,992 |
| 1. Short-term receivables of customers |
|
|
184,664 | 142,065 | 156,311 | 183,087 | 190,315 |
| 2. Prepayments to suppliers |
|
|
42,266 | 24,878 | 31,245 | 28,013 | 12,297 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
33,272 | 35,326 | 25,031 | 34,052 | 32,128 |
| 7. Provision for doubtful short-term receivables |
|
|
-27,480 | -27,920 | -30,169 | -29,342 | -28,747 |
| IV. Inventories |
|
|
364,302 | 381,767 | 390,371 | 358,876 | 318,858 |
| 1. Inventories |
|
|
393,329 | 410,794 | 418,675 | 390,514 | 350,971 |
| 2. Provision for decline in value of inventories |
|
|
-29,027 | -29,027 | -28,304 | -31,637 | -32,113 |
| V. Other current assets |
|
|
6,992 | 15,760 | 29,902 | 16,838 | 6,666 |
| 1. Short-term prepaid expenses |
|
|
3,783 | 1,764 | 1,914 | 1,890 | 2,716 |
| 2. Deductible VAT |
|
|
3,209 | 12,780 | 27,989 | 12,801 | 1,995 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| 1,217 | | | |
| 5. Other current assets |
|
|
| | | 2,146 | 1,954 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
401,573 | 477,961 | 571,357 | 592,311 | 585,053 |
| I. Long-term receivables |
|
|
2,550 | 2,549 | 2,394 | 2,451 | 2,647 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,550 | 2,549 | 2,394 | 2,451 | 2,647 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
165,510 | 159,281 | 162,551 | 358,750 | 351,809 |
| 1. Tangible fixed assets |
|
|
164,254 | 158,129 | 161,472 | 357,730 | 350,852 |
| - Cost |
|
|
609,815 | 610,324 | 618,489 | 771,268 | 773,733 |
| - Accumulated depreciation |
|
|
-445,561 | -452,195 | -457,017 | -413,537 | -422,882 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,256 | 1,152 | 1,079 | 1,020 | 957 |
| - Cost |
|
|
41,721 | 41,695 | 41,690 | 41,699 | 41,704 |
| - Accumulated depreciation |
|
|
-40,465 | -40,543 | -40,611 | -40,679 | -40,747 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
64,281 | 147,896 | 198,273 | 838 | 1,020 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
64,281 | 147,896 | 198,273 | 838 | 1,020 |
| IV. Long-term financial investments |
|
|
9,804 | 9,603 | 48,406 | 60,468 | 60,425 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
| 3. Other investments in equity instruments |
|
|
10,356 | 10,155 | 10,122 | 10,185 | 61,779 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-12,142 | -12,142 | -12,437 | 51,382 | -12,944 |
| 5. Investments holding until maturity |
|
|
| | 39,130 | -12,689 | |
| V. Total other long-term assets |
|
|
159,429 | 158,632 | 159,732 | 169,804 | 169,153 |
| 1. Long-term prepaid expenses |
|
|
136,828 | 136,394 | 136,972 | 147,077 | 146,458 |
| 2. Deferred income tax assets |
|
|
22,601 | 22,238 | 22,760 | 22,727 | 22,695 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,456,868 | 1,523,770 | 1,505,141 | 1,452,631 | 1,379,380 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
428,600 | 490,529 | 514,562 | 457,666 | 380,552 |
| I. Current liabilities |
|
|
311,758 | 315,837 | 339,816 | 283,727 | 258,946 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
192,416 | 228,826 | 217,443 | 156,285 | 137,404 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
48,943 | 32,194 | 67,168 | 60,553 | 66,889 |
| 4. Advances from customers |
|
|
18,592 | 24,665 | 18,587 | 31,797 | 19,141 |
| 5. Taxes and other payables to the State Budget |
|
|
17,614 | 7,078 | 9,212 | 7,847 | 7,325 |
| 6. Payables to employees |
|
|
30,680 | 18,921 | 23,698 | 23,068 | 25,758 |
| 7. Short-term accrued expenses |
|
|
1,636 | 2,591 | 1,890 | 2,666 | 882 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 48 | | |
| 11. Other short-term payables |
|
|
1,878 | 1,562 | 1,771 | 1,509 | 1,547 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
116,841 | 174,691 | 174,746 | 173,939 | 121,607 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
22,415 | 22,426 | 22,048 | 18,993 | 19,289 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
94,426 | 152,265 | 152,698 | 154,946 | 102,317 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,028,268 | 1,033,241 | 990,579 | 994,965 | 998,828 |
| I. ShareHolder's equity |
|
|
1,028,268 | 1,033,241 | 990,579 | 994,965 | 998,828 |
| 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
| 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-4,001 | -4,995 | -5,644 | -4,791 | -4,913 |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,170 | 737 | 5,504 | 5,358 | 5,068 |
| 11. After tax undistributed profit |
|
|
416,851 | 423,025 | 376,062 | 379,564 | 383,608 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
324,849 | 416,424 | 365,714 | 365,714 | 365,714 |
| - Profit after tax undistributed this period |
|
|
92,002 | 6,601 | 10,348 | 13,851 | 17,894 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,255 | 10,482 | 10,663 | 10,840 | 11,071 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,456,868 | 1,523,770 | 1,505,141 | 1,452,631 | 1,379,380 |
There is no report.
|
|