|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
781,281 | 597,226 | 505,063 | 1,155,478 | 1,162,031 |
 | I. Cash and cash equivalents |
|
|
232,664 | 346,994 | 224,056 | 255,217 | 171,459 |
 | 1. Cash |
|
|
42,444 | 16,509 | 13,685 | 13,491 | 50,734 |
 | 2. Cash equivalents |
|
|
190,221 | 330,485 | 210,371 | 241,725 | 120,725 |
 | II. Short-term financial investments |
|
|
135,294 | 133,409 | 135,409 | 159,956 | 287,827 |
 | 1. Trading securities |
|
|
75 | 75 | 75 | 75 | 75 |
 | 2. Provision for diminution in value of trading securities |
|
|
-73 | -73 | -73 | -73 | -73 |
 | 3. Investments holding until maturity |
|
|
135,292 | 133,407 | 135,407 | 159,954 | 287,825 |
 | III. Short-term receivables |
|
|
300,784 | 34,657 | 64,163 | 622,776 | 661,420 |
 | 1. Short-term receivables of customers |
|
|
296,068 | 38,637 | 73,744 | 630,441 | 669,069 |
 | 2. Prepayments to suppliers |
|
|
20,751 | 8,769 | 7,193 | 7,437 | 7,726 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,912 | 5,409 | 1,383 | 2,856 | 2,581 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,947 | -18,157 | -18,157 | -17,957 | -17,957 |
 | IV. Inventories |
|
|
108,484 | 79,086 | 75,557 | 103,035 | 40,249 |
 | 1. Inventories |
|
|
160,479 | 104,386 | 100,856 | 118,712 | 55,925 |
 | 2. Provision for decline in value of inventories |
|
|
-51,995 | -25,300 | -25,300 | -15,676 | -15,676 |
 | V. Other current assets |
|
|
4,054 | 3,081 | 5,879 | 14,494 | 1,077 |
 | 1. Short-term prepaid expenses |
|
|
3,740 | 2,758 | 5,389 | 14,057 | 564 |
 | 2. Deductible VAT |
|
|
310 | 318 | 443 | 396 | 482 |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | 47 | 41 | 32 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,405 | 66,402 | 65,052 | 63,592 | 67,333 |
 | I. Long-term receivables |
|
|
47 | 47 | 5 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
47 | 47 | 5 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,565 | 5,109 | 4,664 | 4,885 | 8,203 |
 | 1. Tangible fixed assets |
|
|
5,565 | 5,109 | 4,664 | 4,885 | 8,203 |
 | - Cost |
|
|
16,113 | 16,113 | 16,113 | 16,787 | 17,955 |
 | - Accumulated depreciation |
|
|
-10,548 | -11,003 | -11,448 | -11,902 | -9,752 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
40,133 | 39,260 | 38,388 | 37,515 | 36,643 |
 | - Cost |
|
|
87,245 | 87,245 | 87,245 | 87,245 | 87,245 |
 | - Accumulated depreciation |
|
|
-47,112 | -47,985 | -48,857 | -49,730 | -50,602 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,145 | 21,009 | 21,209 | 19,328 | 20,090 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
18,933 | 19,796 | 19,997 | 18,116 | 18,877 |
 | 3. Other investments in equity instruments |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,515 | 976 | 785 | 1,863 | 2,397 |
 | 1. Long-term prepaid expenses |
|
|
1,006 | 961 | 770 | 66 | 66 |
 | 2. Deferred income tax assets |
|
|
510 | 15 | 15 | 1,797 | 2,332 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
848,686 | 663,628 | 570,115 | 1,219,069 | 1,229,365 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
378,508 | 169,943 | 72,739 | 727,637 | 703,113 |
 | I. Current liabilities |
|
|
377,258 | 154,208 | 57,004 | 711,340 | 687,011 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
51,410 | | | 19,892 | 137,809 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
115,770 | 32,318 | 29,936 | 437,054 | 141,873 |
 | 4. Advances from customers |
|
|
16,926 | 2,254 | 2,302 | 15,326 | 530 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,432 | 7,678 | 3,907 | 12,806 | 15,439 |
 | 6. Payables to employees |
|
|
63,949 | 60,409 | 8,900 | 89,353 | 220,956 |
 | 7. Short-term accrued expenses |
|
|
115,865 | 30,772 | 7,502 | 119,032 | 150,721 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,548 | 77 | 77 | 5,947 | 5,947 |
 | 11. Other short-term payables |
|
|
721 | 1,307 | 602 | 566 | 4,261 |
 | 12. Provision for short term payables |
|
|
| 14,000 | | | |
 | 13. Bonus and welfare fund |
|
|
5,638 | 5,393 | 3,778 | 11,364 | 9,475 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,249 | 15,735 | 15,735 | 16,297 | 16,102 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,249 | 1,198 | 1,198 | 1,760 | 1,566 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 536 | 536 | 536 | 536 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| 14,000 | 14,000 | 14,000 | 14,000 |
 | B. OWNER'S EQUITY |
|
|
470,178 | 493,685 | 497,376 | 491,432 | 526,252 |
 | I. ShareHolder's equity |
|
|
470,178 | 493,685 | 497,376 | 491,432 | 526,252 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
201,029 | 201,029 | 201,029 | 219,864 | 219,864 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
33,843 | 33,843 | 33,843 | 36,759 | 36,759 |
 | 11. After tax undistributed profit |
|
|
82,003 | 105,270 | 109,063 | 81,488 | 116,045 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
40,612 | 41,145 | 105,289 | 46,954 | 46,954 |
 | - Profit after tax undistributed this period |
|
|
41,392 | 64,125 | 3,774 | 34,534 | 69,091 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,369 | 1,609 | 1,507 | 1,387 | 1,649 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
848,686 | 663,628 | 570,115 | 1,219,069 | 1,229,365 |
There is no report.
|
|