|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
597,245 | 689,369 | 1,116,802 | 781,281 | 597,226 |
 | I. Cash and cash equivalents |
|
|
435,968 | 283,763 | 270,071 | 232,664 | 346,994 |
 | 1. Cash |
|
|
18,612 | 35,206 | 26,353 | 42,444 | 16,509 |
 | 2. Cash equivalents |
|
|
417,356 | 248,556 | 243,718 | 190,221 | 330,485 |
 | II. Short-term financial investments |
|
|
30,188 | 119,688 | 136,298 | 135,294 | 133,409 |
 | 1. Trading securities |
|
|
97 | 97 | 97 | 75 | 75 |
 | 2. Provision for diminution in value of trading securities |
|
|
-91 | -91 | -91 | -73 | -73 |
 | 3. Investments holding until maturity |
|
|
30,182 | 119,682 | 136,292 | 135,292 | 133,407 |
 | III. Short-term receivables |
|
|
27,386 | 74,507 | 512,843 | 300,784 | 34,657 |
 | 1. Short-term receivables of customers |
|
|
31,990 | 74,112 | 505,562 | 296,068 | 38,637 |
 | 2. Prepayments to suppliers |
|
|
10,754 | 17,654 | 21,466 | 20,751 | 8,769 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,992 | 2,088 | 4,762 | 2,912 | 5,409 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,351 | -19,347 | -18,947 | -18,947 | -18,157 |
 | IV. Inventories |
|
|
98,762 | 196,969 | 192,002 | 108,484 | 79,086 |
 | 1. Inventories |
|
|
113,678 | 211,907 | 205,854 | 160,479 | 104,386 |
 | 2. Provision for decline in value of inventories |
|
|
-14,916 | -14,939 | -13,851 | -51,995 | -25,300 |
 | V. Other current assets |
|
|
4,940 | 14,442 | 5,587 | 4,054 | 3,081 |
 | 1. Short-term prepaid expenses |
|
|
4,544 | 14,057 | 5,303 | 3,740 | 2,758 |
 | 2. Deductible VAT |
|
|
190 | 359 | 280 | 310 | 318 |
 | 3. Taxes and the State Receivables |
|
|
206 | 26 | 5 | 5 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
71,223 | 70,154 | 66,996 | 67,405 | 66,402 |
 | I. Long-term receivables |
|
|
42 | 42 | 42 | 47 | 47 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
42 | 42 | 42 | 47 | 47 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,923 | 5,858 | 5,782 | 5,565 | 5,109 |
 | 1. Tangible fixed assets |
|
|
5,923 | 5,858 | 5,782 | 5,565 | 5,109 |
 | - Cost |
|
|
15,108 | 15,480 | 15,868 | 16,113 | 16,113 |
 | - Accumulated depreciation |
|
|
-9,185 | -9,622 | -10,087 | -10,548 | -11,003 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
42,750 | 41,877 | 41,005 | 40,133 | 39,260 |
 | - Cost |
|
|
87,245 | 87,245 | 87,245 | 87,245 | 87,245 |
 | - Accumulated depreciation |
|
|
-44,495 | -45,367 | -46,240 | -47,112 | -47,985 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
21,128 | 21,332 | 19,495 | 20,145 | 21,009 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,916 | 20,120 | 18,283 | 18,933 | 19,796 |
 | 3. Other investments in equity instruments |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,381 | 1,043 | 672 | 1,515 | 976 |
 | 1. Long-term prepaid expenses |
|
|
1,342 | 1,010 | 208 | 1,006 | 961 |
 | 2. Deferred income tax assets |
|
|
39 | 34 | 464 | 510 | 15 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
668,468 | 759,522 | 1,183,798 | 848,686 | 663,628 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
207,891 | 294,160 | 715,803 | 378,508 | 169,943 |
 | I. Current liabilities |
|
|
206,594 | 292,863 | 714,553 | 377,258 | 154,208 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,280 | 30,052 | 91,242 | 51,410 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,743 | 129,069 | 410,839 | 115,770 | 32,318 |
 | 4. Advances from customers |
|
|
278 | 34,239 | 239 | 16,926 | 2,254 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,125 | 6,422 | 12,285 | 4,432 | 7,678 |
 | 6. Payables to employees |
|
|
52,878 | 6,135 | 51,698 | 63,949 | 60,409 |
 | 7. Short-term accrued expenses |
|
|
44,899 | 64,334 | 139,456 | 115,865 | 30,772 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
193 | 168 | 2,319 | 2,548 | 77 |
 | 11. Other short-term payables |
|
|
521 | 374 | 631 | 721 | 1,307 |
 | 12. Provision for short term payables |
|
|
| | | | 14,000 |
 | 13. Bonus and welfare fund |
|
|
24,677 | 22,071 | 5,843 | 5,638 | 5,393 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,297 | 1,297 | 1,249 | 1,249 | 15,735 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,297 | 1,297 | 1,249 | 1,249 | 1,198 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 536 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | 14,000 |
 | B. OWNER'S EQUITY |
|
|
460,578 | 465,363 | 467,995 | 470,178 | 493,685 |
 | I. ShareHolder's equity |
|
|
460,578 | 465,363 | 467,995 | 470,178 | 493,685 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
187,387 | 187,802 | 201,191 | 201,029 | 201,029 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
33,897 | 33,897 | 33,843 | 33,843 | 33,843 |
 | 11. After tax undistributed profit |
|
|
85,224 | 90,144 | 79,589 | 82,003 | 105,270 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,261 | 84,129 | 40,692 | 40,612 | 41,145 |
 | - Profit after tax undistributed this period |
|
|
54,963 | 6,015 | 38,897 | 41,392 | 64,125 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,134 | 1,584 | 1,438 | 1,369 | 1,609 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
668,468 | 759,522 | 1,183,798 | 848,686 | 663,628 |
There is no report.
|
|