|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
797,410 | 597,245 | 689,369 | 1,116,802 | 781,281 |
 | I. Cash and cash equivalents |
|
|
133,451 | 435,968 | 283,763 | 270,071 | 232,664 |
 | 1. Cash |
|
|
33,451 | 18,612 | 35,206 | 26,353 | 42,444 |
 | 2. Cash equivalents |
|
|
100,000 | 417,356 | 248,556 | 243,718 | 190,221 |
 | II. Short-term financial investments |
|
|
94,610 | 30,188 | 119,688 | 136,298 | 135,294 |
 | 1. Trading securities |
|
|
97 | 97 | 97 | 97 | 75 |
 | 2. Provision for diminution in value of trading securities |
|
|
-92 | -91 | -91 | -91 | -73 |
 | 3. Investments holding until maturity |
|
|
94,605 | 30,182 | 119,682 | 136,292 | 135,292 |
 | III. Short-term receivables |
|
|
417,331 | 27,386 | 74,507 | 512,843 | 300,784 |
 | 1. Short-term receivables of customers |
|
|
415,887 | 31,990 | 74,112 | 505,562 | 296,068 |
 | 2. Prepayments to suppliers |
|
|
12,032 | 10,754 | 17,654 | 21,466 | 20,751 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,787 | 3,992 | 2,088 | 4,762 | 2,912 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,375 | -19,351 | -19,347 | -18,947 | -18,947 |
 | IV. Inventories |
|
|
147,618 | 98,762 | 196,969 | 192,002 | 108,484 |
 | 1. Inventories |
|
|
160,741 | 113,678 | 211,907 | 205,854 | 160,479 |
 | 2. Provision for decline in value of inventories |
|
|
-13,122 | -14,916 | -14,939 | -13,851 | -51,995 |
 | V. Other current assets |
|
|
4,400 | 4,940 | 14,442 | 5,587 | 4,054 |
 | 1. Short-term prepaid expenses |
|
|
3,770 | 4,544 | 14,057 | 5,303 | 3,740 |
 | 2. Deductible VAT |
|
|
300 | 190 | 359 | 280 | 310 |
 | 3. Taxes and the State Receivables |
|
|
330 | 206 | 26 | 5 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,224 | 71,223 | 70,154 | 66,996 | 67,405 |
 | I. Long-term receivables |
|
|
157 | 42 | 42 | 42 | 47 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
157 | 42 | 42 | 42 | 47 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,336 | 5,923 | 5,858 | 5,782 | 5,565 |
 | 1. Tangible fixed assets |
|
|
6,336 | 5,923 | 5,858 | 5,782 | 5,565 |
 | - Cost |
|
|
15,108 | 15,108 | 15,480 | 15,868 | 16,113 |
 | - Accumulated depreciation |
|
|
-8,772 | -9,185 | -9,622 | -10,087 | -10,548 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
43,622 | 42,750 | 41,877 | 41,005 | 40,133 |
 | - Cost |
|
|
87,245 | 87,245 | 87,245 | 87,245 | 87,245 |
 | - Accumulated depreciation |
|
|
-43,622 | -44,495 | -45,367 | -46,240 | -47,112 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
22,375 | 21,128 | 21,332 | 19,495 | 20,145 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,163 | 19,916 | 20,120 | 18,283 | 18,933 |
 | 3. Other investments in equity instruments |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,000 | | | | |
 | V. Total other long-term assets |
|
|
733 | 1,381 | 1,043 | 672 | 1,515 |
 | 1. Long-term prepaid expenses |
|
|
471 | 1,342 | 1,010 | 208 | 1,006 |
 | 2. Deferred income tax assets |
|
|
262 | 39 | 34 | 464 | 510 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
870,634 | 668,468 | 759,522 | 1,183,798 | 848,686 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
413,721 | 207,891 | 294,160 | 715,803 | 378,508 |
 | I. Current liabilities |
|
|
412,424 | 206,594 | 292,863 | 714,553 | 377,258 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
49,054 | 19,280 | 30,052 | 91,242 | 51,410 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
125,519 | 56,743 | 129,069 | 410,839 | 115,770 |
 | 4. Advances from customers |
|
|
6,667 | 278 | 34,239 | 239 | 16,926 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,430 | 7,125 | 6,422 | 12,285 | 4,432 |
 | 6. Payables to employees |
|
|
68,841 | 52,878 | 6,135 | 51,698 | 63,949 |
 | 7. Short-term accrued expenses |
|
|
134,678 | 44,899 | 64,334 | 139,456 | 115,865 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,310 | 193 | 168 | 2,319 | 2,548 |
 | 11. Other short-term payables |
|
|
1,282 | 521 | 374 | 631 | 721 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,642 | 24,677 | 22,071 | 5,843 | 5,638 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,297 | 1,297 | 1,297 | 1,249 | 1,249 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,297 | 1,297 | 1,297 | 1,249 | 1,249 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
456,913 | 460,578 | 465,363 | 467,995 | 470,178 |
 | I. ShareHolder's equity |
|
|
456,913 | 460,578 | 465,363 | 467,995 | 470,178 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
180,529 | 187,387 | 187,802 | 201,191 | 201,029 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
30,468 | 33,897 | 33,897 | 33,843 | 33,843 |
 | 11. After tax undistributed profit |
|
|
93,067 | 85,224 | 90,144 | 79,589 | 82,003 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,614 | 30,261 | 84,129 | 40,692 | 40,612 |
 | - Profit after tax undistributed this period |
|
|
62,454 | 54,963 | 6,015 | 38,897 | 41,392 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
914 | 2,134 | 1,584 | 1,438 | 1,369 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
870,634 | 668,468 | 759,522 | 1,183,798 | 848,686 |
There is no report.
|
|