|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
118,753 | 103,529 | 106,412 | 104,343 | 115,729 |
| I. Cash and cash equivalents |
|
|
9,699 | 14,966 | 11,329 | 1,640 | 12,776 |
| 1. Cash |
|
|
5,699 | 11,466 | 9,329 | 1,640 | 7,776 |
| 2. Cash equivalents |
|
|
4,000 | 3,500 | 2,000 | | 5,000 |
| II. Short-term financial investments |
|
|
1,689 | 5,341 | 8,392 | 10,137 | 8,137 |
| 1. Trading securities |
|
|
1,707 | 5,359 | 8,410 | 8,410 | 8,410 |
| 2. Provision for diminution in value of trading securities |
|
|
-18 | -18 | -18 | -274 | -274 |
| 3. Investments holding until maturity |
|
|
| | | 2,000 | |
| III. Short-term receivables |
|
|
88,053 | 65,128 | 66,720 | 70,474 | 80,332 |
| 1. Short-term receivables of customers |
|
|
51,211 | 26,840 | 21,250 | 34,293 | 40,060 |
| 2. Prepayments to suppliers |
|
|
277 | 757 | 1,204 | 217 | 217 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
35,220 | 35,220 | 36,445 | 33,420 | 33,420 |
| 6. Other short-term receivables |
|
|
10,048 | 11,106 | 16,616 | 10,749 | 14,841 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,703 | -8,796 | -8,796 | -8,205 | -8,205 |
| IV. Inventories |
|
|
17,242 | 16,191 | 18,044 | 20,600 | 13,216 |
| 1. Inventories |
|
|
18,775 | 17,529 | 19,381 | 23,143 | 15,759 |
| 2. Provision for decline in value of inventories |
|
|
-1,534 | -1,338 | -1,338 | -2,543 | -2,543 |
| V. Other current assets |
|
|
2,071 | 1,904 | 1,927 | 1,492 | 1,268 |
| 1. Short-term prepaid expenses |
|
|
151 | 140 | 276 | 133 | 99 |
| 2. Deductible VAT |
|
|
1,919 | 1,763 | 1,650 | 1,357 | 1,168 |
| 3. Taxes and the State Receivables |
|
|
| | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,834 | 78,451 | 77,279 | 80,542 | 74,885 |
| I. Long-term receivables |
|
|
63 | 63 | 63 | 63 | 63 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
63 | 63 | 63 | 63 | 63 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
38,211 | 37,700 | 37,106 | 36,519 | 36,172 |
| 1. Tangible fixed assets |
|
|
38,211 | 37,700 | 37,106 | 36,519 | 36,172 |
| - Cost |
|
|
50,286 | 50,232 | 49,987 | 50,232 | 50,232 |
| - Accumulated depreciation |
|
|
-12,075 | -12,532 | -12,881 | -13,713 | -14,060 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
63 | 63 | 63 | 63 | 63 |
| - Accumulated depreciation |
|
|
-63 | -63 | -63 | -63 | -63 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
25,130 | 30,574 | 30,511 | 34,810 | 30,940 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
22,380 | 27,824 | 27,761 | 32,060 | 28,190 |
| 3. Other investments in equity instruments |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,430 | 10,114 | 9,600 | 9,150 | 7,710 |
| 1. Long-term prepaid expenses |
|
|
6,430 | 10,114 | 9,600 | 9,150 | 7,710 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
188,587 | 181,980 | 183,691 | 184,885 | 190,614 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
48,544 | 30,866 | 31,061 | 32,259 | 37,259 |
| I. Current liabilities |
|
|
39,387 | 24,035 | 24,215 | 26,593 | 31,593 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,107 | 2,328 | 3,271 | 3,358 | 1,846 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,881 | 8,585 | 5,989 | 6,817 | 6,516 |
| 4. Advances from customers |
|
|
4 | 4 | 1,677 | 1,643 | 1,229 |
| 5. Taxes and other payables to the State Budget |
|
|
1,367 | 942 | 44 | 445 | 1,290 |
| 6. Payables to employees |
|
|
8,396 | 3,006 | 6 | 3,902 | 7,167 |
| 7. Short-term accrued expenses |
|
|
4,279 | 1,380 | 1,537 | 5,529 | 4,497 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,058 | 7,438 | 11,472 | 4,529 | 8,686 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
293 | 352 | 218 | 369 | 361 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,157 | 6,830 | 6,846 | 5,666 | 5,666 |
| 1. Long-term payables to sellers |
|
|
| | 16 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
46 | 46 | 46 | 46 | 46 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,111 | 6,783 | 6,783 | 5,620 | 5,620 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 1 | | 1 | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
140,043 | 151,115 | 152,630 | 152,626 | 153,355 |
| I. ShareHolder's equity |
|
|
140,043 | 151,115 | 152,630 | 152,626 | 153,355 |
| 1. Owner's investment capital |
|
|
102,195 | 102,195 | 102,195 | 102,195 | 102,195 |
| 2. Share capital surplus |
|
|
669 | 669 | 669 | 669 | 669 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,117 | -2,117 | -2,117 | -2,117 | -2,117 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,132 | 14,132 | 14,132 | 14,199 | 14,199 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,030 | 23,153 | 22,035 | 17,758 | 22,693 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,226 | 13,208 | 13,108 | 13,326 | 13,068 |
| - Profit after tax undistributed this period |
|
|
5,804 | 9,945 | 8,927 | 4,432 | 9,625 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
16,134 | 13,082 | 15,715 | 19,921 | 15,715 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
188,587 | 181,980 | 183,691 | 184,885 | 190,614 |
There is no report.
|
|