|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
962,987 | 929,145 | 874,862 | 936,443 | 850,639 |
 | I. Cash and cash equivalents |
|
|
220,702 | 296,821 | 255,671 | 369,925 | 125,896 |
 | 1. Cash |
|
|
59,947 | 143,719 | 102,447 | 273,381 | 89,472 |
 | 2. Cash equivalents |
|
|
160,755 | 153,103 | 153,223 | 96,544 | 36,424 |
 | II. Short-term financial investments |
|
|
442,590 | 429,567 | 489,279 | 430,120 | 570,765 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
442,590 | 429,567 | 489,279 | 430,120 | 570,765 |
 | III. Short-term receivables |
|
|
153,980 | 81,657 | 39,044 | 38,288 | 40,822 |
 | 1. Short-term receivables of customers |
|
|
118,745 | 120,683 | 89,197 | 97,893 | 101,386 |
 | 2. Prepayments to suppliers |
|
|
101,406 | 28,162 | 17,923 | 8,437 | 7,691 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
151 | 151 | 156 | 369 | 156 |
 | 7. Provision for doubtful short-term receivables |
|
|
-66,322 | -67,338 | -68,231 | -68,411 | -68,411 |
 | IV. Inventories |
|
|
118,463 | 94,182 | 66,344 | 79,857 | 97,899 |
 | 1. Inventories |
|
|
118,463 | 94,182 | 66,344 | 79,857 | 97,899 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,251 | 26,918 | 24,524 | 18,252 | 15,257 |
 | 1. Short-term prepaid expenses |
|
|
1,727 | 2,563 | 792 | 548 | 733 |
 | 2. Deductible VAT |
|
|
25,233 | 24,063 | 23,377 | 16,774 | 13,650 |
 | 3. Taxes and the State Receivables |
|
|
291 | 291 | 355 | 931 | 874 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,349,703 | 1,514,324 | 1,650,805 | 1,657,561 | 1,727,603 |
 | I. Long-term receivables |
|
|
586,017 | 569,976 | 569,976 | 569,976 | 592,167 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
586,017 | 569,976 | 569,976 | 569,976 | 592,167 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
347,681 | 343,040 | 337,659 | 935,552 | 914,339 |
 | 1. Tangible fixed assets |
|
|
347,681 | 343,040 | 337,659 | 935,552 | 914,339 |
 | - Cost |
|
|
492,499 | 466,250 | 466,306 | 1,073,334 | 1,056,339 |
 | - Accumulated depreciation |
|
|
-144,818 | -123,210 | -128,646 | -137,783 | -142,000 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
10,288 | 193,487 | 172,645 | 54,751 | 127,138 |
 | - Cost |
|
|
1,242,565 | 1,460,192 | 1,460,192 | 1,366,090 | 1,341,726 |
 | - Accumulated depreciation |
|
|
-1,232,277 | -1,266,705 | -1,287,547 | -1,311,339 | -1,214,588 |
 | IV. Long-term assets in progress |
|
|
378,288 | 380,254 | 543,546 | 47,711 | 47,857 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
378,288 | 380,254 | 543,546 | 47,711 | 47,857 |
 | IV. Long-term financial investments |
|
|
17,727 | 17,727 | 17,727 | 17,727 | 16,753 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,727 | 17,727 | 17,727 | 17,727 | 16,753 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,702 | 9,840 | 9,252 | 31,845 | 29,348 |
 | 1. Long-term prepaid expenses |
|
|
| 35 | | 22,919 | 20,975 |
 | 2. Deferred income tax assets |
|
|
1,415 | 2,070 | 2,070 | 2,296 | 2,296 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
8,287 | 7,735 | 7,182 | 6,630 | 6,077 |
 | TOTAL ASSETS |
|
|
2,312,691 | 2,443,469 | 2,525,667 | 2,594,004 | 2,578,241 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
891,216 | 898,628 | 945,885 | 934,378 | 908,344 |
 | I. Current liabilities |
|
|
245,599 | 507,976 | 489,359 | 455,788 | 315,970 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,469 | 9,400 | 9,400 | 9,400 | 9,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,627 | 20,837 | 34,573 | 38,248 | 27,535 |
 | 4. Advances from customers |
|
|
85,911 | 83,494 | 85,571 | 88,537 | 83,958 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,896 | 65,059 | 75,001 | 95,662 | 9,767 |
 | 6. Payables to employees |
|
|
935 | 879 | 1,435 | 2,623 | 2,595 |
 | 7. Short-term accrued expenses |
|
|
127 | 249,743 | 209,981 | 168,451 | 133,365 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,512 | 6,089 | 3,897 | 675 | 9,909 |
 | 11. Other short-term payables |
|
|
54,519 | 62,280 | 59,500 | 42,108 | 30,846 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,602 | 10,196 | 10,000 | 10,082 | 8,595 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
645,617 | 390,652 | 456,525 | 478,590 | 592,375 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
273,355 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
46,817 | 46,817 | 46,736 | 46,736 | 34,410 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
40,481 | 46,373 | 44,023 | 41,487 | 38,676 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,255 | 4,255 | 4,255 | 4,255 | 4,449 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
280,709 | 293,208 | 361,511 | 386,112 | 476,825 |
 | 11. Long-term unrealized revenue |
|
|
| | | | 38,014 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,421,475 | 1,544,841 | 1,579,783 | 1,659,626 | 1,669,897 |
 | I. ShareHolder's equity |
|
|
1,421,475 | 1,544,841 | 1,579,783 | 1,659,626 | 1,669,897 |
 | 1. Owner's investment capital |
|
|
574,888 | 666,861 | 666,861 | 666,861 | 666,861 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
152,263 | 203,028 | 203,028 | 203,028 | 203,028 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
417,901 | 376,625 | 404,287 | 458,492 | 465,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
349,726 | 205,952 | 205,952 | 205,952 | 459,089 |
 | - Profit after tax undistributed this period |
|
|
68,175 | 170,673 | 198,335 | 252,540 | 6,175 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
276,423 | 298,328 | 305,607 | 331,246 | 334,744 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,312,691 | 2,443,469 | 2,525,667 | 2,594,004 | 2,578,241 |
There is no report.
|
|