|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
874,862 | 936,443 | 850,639 | 862,447 | 885,363 |
 | I. Cash and cash equivalents |
|
|
255,671 | 369,925 | 125,896 | 193,018 | 141,562 |
 | 1. Cash |
|
|
102,447 | 273,381 | 89,472 | 155,704 | 141,562 |
 | 2. Cash equivalents |
|
|
153,223 | 96,544 | 36,424 | 37,314 | |
 | II. Short-term financial investments |
|
|
489,279 | 430,120 | 570,765 | 504,238 | 559,318 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
489,279 | 430,120 | 570,765 | 504,238 | 559,318 |
 | III. Short-term receivables |
|
|
39,044 | 38,288 | 40,822 | 47,474 | 47,748 |
 | 1. Short-term receivables of customers |
|
|
89,197 | 97,893 | 101,386 | 98,853 | 101,745 |
 | 2. Prepayments to suppliers |
|
|
17,923 | 8,437 | 7,691 | 16,371 | 13,769 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
156 | 369 | 156 | 250 | 238 |
 | 7. Provision for doubtful short-term receivables |
|
|
-68,231 | -68,411 | -68,411 | -68,001 | -68,004 |
 | IV. Inventories |
|
|
66,344 | 79,857 | 97,899 | 106,618 | 125,979 |
 | 1. Inventories |
|
|
66,344 | 79,857 | 97,899 | 106,618 | 125,979 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,524 | 18,252 | 15,257 | 11,100 | 10,757 |
 | 1. Short-term prepaid expenses |
|
|
792 | 548 | 733 | 1,030 | 376 |
 | 2. Deductible VAT |
|
|
23,377 | 16,774 | 13,650 | 9,140 | 10,323 |
 | 3. Taxes and the State Receivables |
|
|
355 | 931 | 874 | 931 | 57 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,650,805 | 1,657,561 | 1,727,603 | 1,719,841 | 1,719,342 |
 | I. Long-term receivables |
|
|
569,976 | 569,976 | 592,167 | 592,167 | 592,167 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
569,976 | 569,976 | 592,167 | 592,167 | 592,167 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
337,659 | 935,552 | 914,339 | 907,740 | 904,404 |
 | 1. Tangible fixed assets |
|
|
337,659 | 935,552 | 914,339 | 907,740 | 904,404 |
 | - Cost |
|
|
466,306 | 1,073,334 | 1,056,339 | 1,054,780 | 1,056,863 |
 | - Accumulated depreciation |
|
|
-128,646 | -137,783 | -142,000 | -147,039 | -152,459 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
172,645 | 54,751 | 127,138 | 127,024 | 126,909 |
 | - Cost |
|
|
1,460,192 | 1,366,090 | 1,341,726 | 1,341,643 | 1,341,643 |
 | - Accumulated depreciation |
|
|
-1,287,547 | -1,311,339 | -1,214,588 | -1,214,619 | -1,214,734 |
 | IV. Long-term assets in progress |
|
|
543,546 | 47,711 | 47,857 | 49,418 | 54,568 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
543,546 | 47,711 | 47,857 | 49,418 | 54,568 |
 | IV. Long-term financial investments |
|
|
17,727 | 17,727 | 16,753 | 16,753 | 16,753 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,727 | 17,727 | 16,753 | 16,753 | 16,753 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,252 | 31,845 | 29,348 | 26,738 | 24,540 |
 | 1. Long-term prepaid expenses |
|
|
| 22,919 | 20,975 | 18,366 | 16,720 |
 | 2. Deferred income tax assets |
|
|
2,070 | 2,296 | 2,296 | 2,848 | 2,848 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
7,182 | 6,630 | 6,077 | 5,525 | 4,972 |
 | TOTAL ASSETS |
|
|
2,525,667 | 2,594,004 | 2,578,241 | 2,582,288 | 2,604,706 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
945,885 | 934,378 | 908,344 | 941,003 | 966,411 |
 | I. Current liabilities |
|
|
489,359 | 455,788 | 315,970 | 312,937 | 338,994 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,400 | 9,400 | 9,400 | 17,900 | 17,900 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,573 | 38,248 | 27,535 | 20,097 | 24,650 |
 | 4. Advances from customers |
|
|
85,571 | 88,537 | 83,958 | 84,145 | 82,466 |
 | 5. Taxes and other payables to the State Budget |
|
|
75,001 | 95,662 | 9,767 | 12,349 | 21,355 |
 | 6. Payables to employees |
|
|
1,435 | 2,623 | 2,595 | 2,409 | 2,518 |
 | 7. Short-term accrued expenses |
|
|
209,981 | 168,451 | 133,365 | 122,639 | 121,500 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,897 | 675 | 9,909 | 9,035 | 4,132 |
 | 11. Other short-term payables |
|
|
59,500 | 42,108 | 30,846 | 32,794 | 53,811 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,000 | 10,082 | 8,595 | 11,569 | 10,661 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
456,525 | 478,590 | 592,375 | 628,066 | 627,417 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
46,736 | 46,736 | 34,410 | 22,169 | 22,229 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
44,023 | 41,487 | 38,676 | 36,572 | 34,222 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,255 | 4,255 | 4,449 | 4,449 | 4,449 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
361,511 | 386,112 | 476,825 | 476,825 | 476,825 |
 | 11. Long-term unrealized revenue |
|
|
| | 38,014 | 88,050 | 89,691 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,579,783 | 1,659,626 | 1,669,897 | 1,641,285 | 1,638,295 |
 | I. ShareHolder's equity |
|
|
1,579,783 | 1,659,626 | 1,669,897 | 1,641,285 | 1,638,295 |
 | 1. Owner's investment capital |
|
|
666,861 | 666,861 | 666,861 | 666,861 | 733,538 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
203,028 | 203,028 | 203,028 | 309,147 | 309,147 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
404,287 | 458,492 | 465,265 | 382,613 | 306,142 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
205,952 | 205,952 | 459,089 | 350,804 | 251,812 |
 | - Profit after tax undistributed this period |
|
|
198,335 | 252,540 | 6,175 | 31,809 | 54,330 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
305,607 | 331,246 | 334,744 | 282,665 | 289,468 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,525,667 | 2,594,004 | 2,578,241 | 2,582,288 | 2,604,706 |
There is no report.
|
|