|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,426,974 | 4,176,053 | 4,656,091 | 5,494,333 | 5,102,042 |
 | I. Cash and cash equivalents |
|
|
897,035 | 605,411 | 796,256 | 834,166 | 892,615 |
 | 1. Cash |
|
|
476,035 | 211,411 | 328,206 | 199,690 | 274,613 |
 | 2. Cash equivalents |
|
|
421,000 | 394,000 | 468,050 | 634,476 | 618,002 |
 | II. Short-term financial investments |
|
|
71,452 | 63,902 | 63,902 | 447,562 | 452,011 |
 | 1. Trading securities |
|
|
205 | 205 | 205 | 205 | 205 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
71,247 | 63,697 | 63,697 | 447,357 | 451,805 |
 | III. Short-term receivables |
|
|
1,236,268 | 1,261,240 | 1,418,700 | 1,665,654 | 1,172,213 |
 | 1. Short-term receivables of customers |
|
|
551,806 | 591,840 | 922,055 | 528,017 | 583,130 |
 | 2. Prepayments to suppliers |
|
|
655,567 | 607,923 | 442,777 | 1,112,193 | 565,953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,300 | 31,300 | 31,300 | | |
 | 6. Other short-term receivables |
|
|
27,596 | 30,177 | 29,660 | 32,535 | 30,221 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -7,092 | -7,092 | -7,092 |
 | IV. Inventories |
|
|
2,114,870 | 2,127,584 | 2,211,082 | 2,341,814 | 2,316,374 |
 | 1. Inventories |
|
|
2,114,870 | 2,127,584 | 2,211,082 | 2,341,814 | 2,316,374 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
107,349 | 117,915 | 166,151 | 205,137 | 268,829 |
 | 1. Short-term prepaid expenses |
|
|
2,677 | 2,463 | 1,250 | 2,361 | 3,641 |
 | 2. Deductible VAT |
|
|
53,356 | 56,928 | 94,015 | 125,994 | 128,248 |
 | 3. Taxes and the State Receivables |
|
|
51,316 | 58,524 | 70,886 | 76,781 | 84,540 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 52,400 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,884,975 | 3,033,525 | 3,469,725 | 3,912,678 | 4,611,082 |
 | I. Long-term receivables |
|
|
32,902 | 2,864 | 2,864 | 3,368 | 3,369 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
30,000 | | | | |
 | 5. Other long-term receivables |
|
|
2,902 | 2,864 | 2,864 | 3,368 | 3,369 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,105,851 | 2,095,746 | 2,102,414 | 2,075,644 | 2,050,509 |
 | 1. Tangible fixed assets |
|
|
2,060,935 | 2,051,115 | 2,058,116 | 2,031,678 | 2,005,870 |
 | - Cost |
|
|
3,247,990 | 3,273,195 | 3,315,696 | 3,327,330 | 3,335,040 |
 | - Accumulated depreciation |
|
|
-1,187,055 | -1,222,080 | -1,257,580 | -1,295,652 | -1,329,170 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,915 | 44,630 | 44,298 | 43,966 | 44,638 |
 | - Cost |
|
|
49,884 | 49,929 | 49,929 | 49,929 | 50,929 |
 | - Accumulated depreciation |
|
|
-4,968 | -5,298 | -5,630 | -5,962 | -6,290 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
581,716 | 751,285 | 1,167,535 | 1,630,963 | 2,299,208 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
581,716 | 751,285 | 1,167,535 | 1,630,963 | 2,299,208 |
 | IV. Long-term financial investments |
|
|
58,470 | 63,734 | 71,336 | 73,537 | 82,082 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
47,421 | 52,985 | 60,587 | 62,788 | 71,333 |
 | 3. Other investments in equity instruments |
|
|
759 | 759 | 759 | 759 | 759 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
10,290 | 9,990 | 9,990 | 9,990 | 9,990 |
 | V. Total other long-term assets |
|
|
106,037 | 119,896 | 125,575 | 129,165 | 175,914 |
 | 1. Long-term prepaid expenses |
|
|
54,047 | 67,611 | 73,231 | 75,897 | 121,756 |
 | 2. Deferred income tax assets |
|
|
51,990 | 52,285 | 52,344 | 53,268 | 54,158 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,311,949 | 7,209,578 | 8,125,816 | 9,407,010 | 9,713,124 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,601,089 | 4,404,606 | 5,201,760 | 5,789,348 | 6,043,097 |
 | I. Current liabilities |
|
|
2,138,594 | 1,840,132 | 2,477,134 | 2,654,990 | 4,031,942 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
925,021 | 1,009,813 | 1,064,627 | 1,100,493 | 2,807,383 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
207,044 | 187,209 | 513,963 | 169,753 | 346,126 |
 | 4. Advances from customers |
|
|
869,751 | 524,612 | 638,894 | 1,220,774 | 708,140 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,207 | 44,217 | 50,903 | 20,890 | 32,686 |
 | 6. Payables to employees |
|
|
8,773 | 9,092 | 34,590 | 11,485 | 13,781 |
 | 7. Short-term accrued expenses |
|
|
1,111 | 31,101 | 24,480 | 8,395 | 16,719 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 151 | | 373 |
 | 11. Other short-term payables |
|
|
78,359 | 14,734 | 130,613 | 104,009 | 87,010 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
20,328 | 19,353 | 18,913 | 19,189 | 19,723 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,462,495 | 2,564,474 | 2,724,626 | 3,134,358 | 2,011,155 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | 757 | 757 | 757 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,461,811 | 2,563,790 | 2,723,185 | 3,133,602 | 2,010,398 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
684 | 684 | 684 | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,710,860 | 2,804,972 | 2,924,056 | 3,617,662 | 3,670,027 |
 | I. ShareHolder's equity |
|
|
2,710,860 | 2,804,972 | 2,924,056 | 3,617,662 | 3,670,027 |
 | 1. Owner's investment capital |
|
|
1,007,990 | 1,007,990 | 1,007,990 | 1,185,871 | 1,185,871 |
 | 2. Share capital surplus |
|
|
17,732 | 17,732 | 17,732 | 474,100 | 474,100 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
46,986 | 46,986 | 46,986 | 46,986 | 46,986 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
964,082 | 1,036,172 | 1,153,425 | 1,216,758 | 1,249,134 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
826,702 | 826,702 | 826,702 | 1,151,852 | 1,078,200 |
 | - Profit after tax undistributed this period |
|
|
137,380 | 209,470 | 326,722 | 64,906 | 170,934 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
674,070 | 696,092 | 697,924 | 693,947 | 713,936 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,311,949 | 7,209,578 | 8,125,816 | 9,407,010 | 9,713,124 |
There is no report.
|
|