|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
451,127 | 453,022 | 390,807 | 372,621 | 378,931 |
 | I. Cash and cash equivalents |
|
|
1,920 | 12,503 | 1,887 | 18,094 | 8,794 |
 | 1. Cash |
|
|
726 | 11,299 | 684 | 18,094 | 8,794 |
 | 2. Cash equivalents |
|
|
1,194 | 1,203 | 1,203 | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
99,074 | 94,409 | 97,889 | 93,266 | 99,132 |
 | 1. Short-term receivables of customers |
|
|
37,814 | 39,973 | 39,852 | 32,596 | 32,759 |
 | 2. Prepayments to suppliers |
|
|
7,049 | 13,137 | 13,142 | 13,183 | 17,563 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
54,444 | 45,828 | 49,423 | 52,015 | 53,338 |
 | 7. Provision for doubtful short-term receivables |
|
|
-234 | -4,528 | -4,528 | -4,528 | -4,528 |
 | IV. Inventories |
|
|
348,686 | 344,933 | 291,015 | 260,044 | 269,184 |
 | 1. Inventories |
|
|
348,686 | 344,933 | 291,015 | 260,044 | 269,184 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,447 | 1,177 | 15 | 1,216 | 1,820 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 1,820 |
 | 2. Deductible VAT |
|
|
1,447 | 1,162 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 15 | 15 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 1,216 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,015 | 15,412 | 15,193 | 15,118 | 14,719 |
 | I. Long-term receivables |
|
|
323 | 11,983 | 11,983 | 11,984 | 11,660 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
323 | 11,983 | 11,983 | 11,984 | 11,660 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,290 | 1,052 | 859 | 810 | 761 |
 | 1. Tangible fixed assets |
|
|
1,290 | 1,052 | 859 | 810 | 761 |
 | - Cost |
|
|
23,168 | 23,168 | 23,168 | 23,168 | 22,937 |
 | - Accumulated depreciation |
|
|
-21,878 | -22,115 | -22,308 | -22,358 | -22,177 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,402 | 2,377 | 2,351 | 2,325 | 2,299 |
 | 1. Long-term prepaid expenses |
|
|
2,402 | 2,377 | 2,351 | 2,325 | 2,299 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
455,142 | 468,434 | 406,000 | 387,739 | 393,650 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
320,443 | 343,300 | 275,814 | 252,744 | 258,508 |
 | I. Current liabilities |
|
|
241,496 | 164,250 | 146,614 | 118,044 | 113,808 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
174,715 | 123,022 | 73,707 | 74,275 | 59,702 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,809 | 21,377 | 21,250 | 21,491 | 20,516 |
 | 4. Advances from customers |
|
|
8,267 | 7,784 | 41,430 | 6,741 | 19,724 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,553 | 4,988 | 3,488 | 5,539 | 3,935 |
 | 6. Payables to employees |
|
|
| 438 | 387 | 364 | 385 |
 | 7. Short-term accrued expenses |
|
|
1,727 | 1,563 | 1,691 | 2,491 | 3,414 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
23,101 | 2,894 | 2,951 | 3,736 | 2,783 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,325 | 2,184 | 1,710 | 3,406 | 3,348 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
78,946 | 179,050 | 129,200 | 134,700 | 144,700 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
78,946 | 179,050 | 129,200 | 134,700 | 144,700 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
134,699 | 125,134 | 130,186 | 134,995 | 135,142 |
 | I. ShareHolder's equity |
|
|
134,699 | 125,134 | 130,186 | 134,995 | 135,142 |
 | 1. Owner's investment capital |
|
|
68,942 | 68,942 | 68,942 | 68,942 | 79,282 |
 | 2. Share capital surplus |
|
|
19,802 | 19,802 | 19,802 | 19,802 | 19,802 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,954 | 14,954 | 14,954 | 16,649 | 16,649 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
31,002 | 21,436 | 26,489 | 29,603 | 19,409 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,805 | 4,482 | 21,436 | 18,045 | 19,263 |
 | - Profit after tax undistributed this period |
|
|
197 | 16,955 | 5,052 | 11,557 | 147 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
455,142 | 468,434 | 406,000 | 387,739 | 393,650 |
There is no report.
|
|