|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
617,433 | 463,537 | 457,223 | 451,127 | 453,022 |
 | I. Cash and cash equivalents |
|
|
3,666 | 5,701 | 8,633 | 1,920 | 12,503 |
 | 1. Cash |
|
|
2,481 | 4,516 | 7,439 | 726 | 11,299 |
 | 2. Cash equivalents |
|
|
1,184 | 1,184 | 1,194 | 1,194 | 1,203 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
112,687 | 117,243 | 97,319 | 99,074 | 94,409 |
 | 1. Short-term receivables of customers |
|
|
42,105 | 39,671 | 33,948 | 37,814 | 39,973 |
 | 2. Prepayments to suppliers |
|
|
6,824 | 7,079 | 7,952 | 7,049 | 13,137 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
63,992 | 70,727 | 55,653 | 54,444 | 45,828 |
 | 7. Provision for doubtful short-term receivables |
|
|
-234 | -234 | -234 | -234 | -4,528 |
 | IV. Inventories |
|
|
497,824 | 339,287 | 349,574 | 348,686 | 344,933 |
 | 1. Inventories |
|
|
497,824 | 339,287 | 349,574 | 348,686 | 344,933 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,256 | 1,306 | 1,697 | 1,447 | 1,177 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
3,256 | 1,306 | 1,685 | 1,447 | 1,162 |
 | 3. Taxes and the State Receivables |
|
|
| | 12 | | 15 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,866 | 4,578 | 4,285 | 4,015 | 15,412 |
 | I. Long-term receivables |
|
|
323 | 323 | 323 | 323 | 11,983 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
323 | 323 | 323 | 323 | 11,983 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,063 | 1,801 | 1,534 | 1,290 | 1,052 |
 | 1. Tangible fixed assets |
|
|
2,063 | 1,801 | 1,534 | 1,290 | 1,052 |
 | - Cost |
|
|
23,168 | 23,168 | 23,168 | 23,168 | 23,168 |
 | - Accumulated depreciation |
|
|
-21,104 | -21,367 | -21,634 | -21,878 | -22,115 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,480 | 2,454 | 2,428 | 2,402 | 2,377 |
 | 1. Long-term prepaid expenses |
|
|
2,480 | 2,454 | 2,428 | 2,402 | 2,377 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
622,299 | 468,115 | 461,509 | 455,142 | 468,434 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
502,240 | 332,566 | 326,855 | 320,443 | 343,300 |
 | I. Current liabilities |
|
|
373,540 | 298,495 | 265,405 | 241,496 | 164,250 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
303,818 | 224,837 | 213,504 | 174,715 | 123,022 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,197 | 27,741 | 25,489 | 25,809 | 21,377 |
 | 4. Advances from customers |
|
|
15,148 | 14,937 | 11,656 | 8,267 | 7,784 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,990 | 6,415 | 5,550 | 5,553 | 4,988 |
 | 6. Payables to employees |
|
|
465 | 496 | 423 | | 438 |
 | 7. Short-term accrued expenses |
|
|
21,757 | 1,103 | 3,283 | 1,727 | 1,563 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
530 | 21,956 | 3,152 | 23,101 | 2,894 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,635 | 1,010 | 2,347 | 2,325 | 2,184 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
128,700 | 34,070 | 61,450 | 78,946 | 179,050 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
128,700 | 34,070 | 61,450 | 78,946 | 179,050 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
120,059 | 135,549 | 134,654 | 134,699 | 125,134 |
 | I. ShareHolder's equity |
|
|
120,059 | 135,549 | 134,654 | 134,699 | 125,134 |
 | 1. Owner's investment capital |
|
|
68,942 | 68,942 | 68,942 | 68,942 | 68,942 |
 | 2. Share capital surplus |
|
|
19,802 | 19,802 | 19,802 | 19,802 | 19,802 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,617 | 13,617 | 14,954 | 14,954 | 14,954 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,699 | 33,189 | 30,957 | 31,002 | 21,436 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,699 | 17,496 | 14,823 | 30,805 | 4,482 |
 | - Profit after tax undistributed this period |
|
|
| 15,693 | 16,134 | 197 | 16,955 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
622,299 | 468,115 | 461,509 | 455,142 | 468,434 |
There is no report.
|
|