|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
983,001 | 975,929 | 892,815 | 737,774 | 689,600 |
 | I. Cash and cash equivalents |
|
|
157,117 | 47,198 | 84,337 | 138,481 | 64,786 |
 | 1. Cash |
|
|
77,117 | 47,198 | 74,037 | 128,181 | 49,286 |
 | 2. Cash equivalents |
|
|
80,000 | | 10,300 | 10,300 | 15,500 |
 | II. Short-term financial investments |
|
|
70,000 | 160,000 | 150,000 | 60,000 | 102,550 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,000 | 160,000 | 150,000 | 60,000 | 102,550 |
 | III. Short-term receivables |
|
|
200,021 | 180,263 | 149,006 | 152,122 | 154,489 |
 | 1. Short-term receivables of customers |
|
|
123,031 | 143,025 | 111,636 | 111,565 | 115,371 |
 | 2. Prepayments to suppliers |
|
|
71,931 | 32,317 | 37,840 | 42,800 | 42,456 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,584 | 8,446 | 3,411 | 1,637 | 475 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,524 | -3,524 | -3,881 | -3,881 | -3,813 |
 | IV. Inventories |
|
|
551,619 | 584,348 | 509,472 | 387,172 | 366,877 |
 | 1. Inventories |
|
|
553,580 | 586,309 | 509,472 | 387,172 | 366,877 |
 | 2. Provision for decline in value of inventories |
|
|
-1,961 | -1,961 | | | |
 | V. Other current assets |
|
|
4,243 | 4,119 | | | 899 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
3,620 | 2,482 | | | 899 |
 | 3. Taxes and the State Receivables |
|
|
623 | 1,637 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,020,482 | 1,022,020 | 1,035,178 | 1,038,393 | 1,033,602 |
 | I. Long-term receivables |
|
|
| | 6,407 | 6,407 | 6,407 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 6,407 | 6,407 | 6,407 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
183,885 | 179,918 | 174,908 | 170,010 | 163,689 |
 | 1. Tangible fixed assets |
|
|
182,508 | 178,541 | 173,532 | 168,633 | 162,313 |
 | - Cost |
|
|
443,740 | 446,047 | 446,492 | 442,891 | 444,247 |
 | - Accumulated depreciation |
|
|
-261,232 | -267,505 | -272,960 | -274,258 | -281,934 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,377 | 1,377 | 1,377 | 1,377 | 1,377 |
 | - Cost |
|
|
2,027 | 2,027 | 2,027 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -650 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
812,700 | 819,269 | 827,184 | 835,857 | 822,031 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
812,700 | 819,269 | 827,184 | 835,857 | 822,031 |
 | IV. Long-term financial investments |
|
|
19,526 | 18,997 | 19,860 | 20,267 | 20,241 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,526 | 18,997 | 19,860 | 20,267 | 20,241 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,372 | 3,837 | 6,818 | 5,851 | 21,234 |
 | 1. Long-term prepaid expenses |
|
|
4,372 | 3,837 | 5,632 | 5,175 | 20,190 |
 | 2. Deferred income tax assets |
|
|
| | 1,186 | 676 | 1,043 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,003,483 | 1,997,949 | 1,927,992 | 1,776,167 | 1,723,203 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
910,951 | 896,945 | 816,792 | 656,231 | 592,226 |
 | I. Current liabilities |
|
|
809,195 | 796,239 | 730,098 | 569,622 | 505,671 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
325,692 | 282,219 | 249,995 | 224,551 | 160,648 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
305,476 | 320,488 | 257,336 | 179,813 | 209,312 |
 | 4. Advances from customers |
|
|
151,464 | 160,084 | 177,983 | 134,902 | 105,646 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,302 | 2,785 | 5,515 | 2,012 | 3,321 |
 | 6. Payables to employees |
|
|
14,801 | 23,269 | 28,052 | 20,593 | 18,406 |
 | 7. Short-term accrued expenses |
|
|
2,127 | 1,205 | 162 | 156 | 96 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,497 | 1,291 | 6,418 | 4,820 | 5,707 |
 | 11. Other short-term payables |
|
|
809 | 883 | 784 | 1,447 | 1,491 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,026 | 4,016 | 3,853 | 1,329 | 1,043 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
101,756 | 100,706 | 86,694 | 86,609 | 86,555 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,844 | 3,793 | 3,626 | 3,541 | 3,487 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
96,913 | 96,913 | 83,068 | 83,068 | 83,068 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,092,531 | 1,101,004 | 1,111,201 | 1,119,936 | 1,130,977 |
 | I. ShareHolder's equity |
|
|
1,092,531 | 1,101,004 | 1,111,201 | 1,119,936 | 1,130,977 |
 | 1. Owner's investment capital |
|
|
823,418 | 823,418 | 905,756 | 905,756 | 905,756 |
 | 2. Share capital surplus |
|
|
97,320 | 97,320 | 37,282 | 37,282 | 37,282 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,612 | 26,612 | 26,612 | 2,236 | 2,236 |
 | 5. Treasury shares |
|
|
-8,084 | -8,084 | -8,084 | -8,084 | -8,084 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,749 | 10,749 | 10,749 | 10,749 | 10,749 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
113,485 | 126,494 | 110,356 | 143,533 | 155,107 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
78,999 | 78,999 | 56,699 | 134,486 | 134,117 |
 | - Profit after tax undistributed this period |
|
|
34,486 | 47,495 | 53,657 | 9,048 | 20,990 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
29,031 | 24,495 | 28,529 | 28,463 | 27,930 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,003,483 | 1,997,949 | 1,927,992 | 1,776,167 | 1,723,203 |
There is no report.
|
|