|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
810,246 | 924,861 | 899,439 | 983,001 | 975,929 |
 | I. Cash and cash equivalents |
|
|
89,265 | 90,270 | 63,774 | 157,117 | 47,198 |
 | 1. Cash |
|
|
89,265 | 70,270 | 63,774 | 77,117 | 47,198 |
 | 2. Cash equivalents |
|
|
| 20,000 | | 80,000 | |
 | II. Short-term financial investments |
|
|
130,000 | 90,000 | 140,000 | 70,000 | 160,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
130,000 | 90,000 | 140,000 | 70,000 | 160,000 |
 | III. Short-term receivables |
|
|
169,527 | 192,360 | 139,708 | 200,021 | 180,263 |
 | 1. Short-term receivables of customers |
|
|
115,989 | 127,407 | 104,364 | 123,031 | 143,025 |
 | 2. Prepayments to suppliers |
|
|
49,274 | 59,380 | 30,612 | 71,931 | 32,317 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,690 | 8,884 | 8,043 | 8,584 | 8,446 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,427 | -3,311 | -3,311 | -3,524 | -3,524 |
 | IV. Inventories |
|
|
398,230 | 527,935 | 552,524 | 551,619 | 584,348 |
 | 1. Inventories |
|
|
400,191 | 529,896 | 554,485 | 553,580 | 586,309 |
 | 2. Provision for decline in value of inventories |
|
|
-1,961 | -1,961 | -1,961 | -1,961 | -1,961 |
 | V. Other current assets |
|
|
23,224 | 24,296 | 3,434 | 4,243 | 4,119 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
22,023 | 23,664 | 2,811 | 3,620 | 2,482 |
 | 3. Taxes and the State Receivables |
|
|
1,201 | 631 | 623 | 623 | 1,637 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
975,003 | 1,001,444 | 1,014,910 | 1,020,482 | 1,022,020 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
182,425 | 187,368 | 188,684 | 183,885 | 179,918 |
 | 1. Tangible fixed assets |
|
|
181,048 | 185,991 | 187,307 | 182,508 | 178,541 |
 | - Cost |
|
|
427,711 | 438,445 | 445,427 | 443,740 | 446,047 |
 | - Accumulated depreciation |
|
|
-246,663 | -252,454 | -258,119 | -261,232 | -267,505 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,377 | 1,377 | 1,377 | 1,377 | 1,377 |
 | - Cost |
|
|
2,027 | 2,027 | 2,027 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -650 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
774,167 | 790,110 | 804,270 | 812,700 | 819,269 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
774,167 | 790,110 | 804,270 | 812,700 | 819,269 |
 | IV. Long-term financial investments |
|
|
16,467 | 19,336 | 17,369 | 19,526 | 18,997 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
16,467 | 19,336 | 17,369 | 19,526 | 18,997 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,944 | 4,631 | 4,586 | 4,372 | 3,837 |
 | 1. Long-term prepaid expenses |
|
|
1,944 | 4,631 | 4,586 | 4,372 | 3,837 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,785,249 | 1,926,305 | 1,914,349 | 2,003,483 | 1,997,949 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
708,747 | 869,545 | 834,209 | 910,951 | 896,945 |
 | I. Current liabilities |
|
|
593,081 | 767,752 | 732,416 | 809,195 | 796,239 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
309,745 | 373,274 | 342,252 | 325,692 | 282,219 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
147,036 | 235,207 | 228,340 | 305,476 | 320,488 |
 | 4. Advances from customers |
|
|
102,830 | 131,593 | 129,055 | 151,464 | 160,084 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,946 | 6,057 | 5,973 | 3,302 | 2,785 |
 | 6. Payables to employees |
|
|
21,225 | 15,736 | 17,733 | 14,801 | 23,269 |
 | 7. Short-term accrued expenses |
|
|
82 | 163 | 1,137 | 2,127 | 1,205 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,985 | 909 | 2,867 | 1,497 | 1,291 |
 | 11. Other short-term payables |
|
|
1,012 | 608 | 856 | 809 | 883 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,219 | 4,205 | 4,204 | 4,026 | 4,016 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
115,666 | 101,792 | 101,792 | 101,756 | 100,706 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,908 | 4,880 | 4,880 | 4,844 | 3,793 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
110,758 | 96,913 | 96,913 | 96,913 | 96,913 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,076,502 | 1,056,760 | 1,080,140 | 1,092,531 | 1,101,004 |
 | I. ShareHolder's equity |
|
|
1,076,502 | 1,056,760 | 1,080,140 | 1,092,531 | 1,101,004 |
 | 1. Owner's investment capital |
|
|
823,418 | 823,418 | 823,418 | 823,418 | 823,418 |
 | 2. Share capital surplus |
|
|
97,320 | 97,320 | 97,320 | 97,320 | 97,320 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,612 | 26,612 | 26,612 | 26,612 | 26,612 |
 | 5. Treasury shares |
|
|
-8,084 | -8,084 | -8,084 | -8,084 | -8,084 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,749 | 10,749 | 10,749 | 10,749 | 10,749 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
100,553 | 79,531 | 100,300 | 113,485 | 126,494 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,856 | 47,856 | 78,999 | 78,999 | 78,999 |
 | - Profit after tax undistributed this period |
|
|
52,697 | 31,675 | 21,301 | 34,486 | 47,495 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
25,934 | 27,214 | 29,825 | 29,031 | 24,495 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,785,249 | 1,926,305 | 1,914,349 | 2,003,483 | 1,997,949 |
There is no report.
|
|