|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
781,245 | 1,008,673 | 956,838 | 837,180 | 810,246 |
| I. Cash and cash equivalents |
|
|
76,553 | 301,790 | 196,819 | 82,517 | 89,265 |
| 1. Cash |
|
|
76,553 | 261,790 | 176,819 | 82,517 | 89,265 |
| 2. Cash equivalents |
|
|
| 40,000 | 20,000 | | |
| II. Short-term financial investments |
|
|
80,000 | 80,000 | 140,000 | 140,000 | 130,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
80,000 | 80,000 | 140,000 | 140,000 | 130,000 |
| III. Short-term receivables |
|
|
230,114 | 232,796 | 178,748 | 171,391 | 169,527 |
| 1. Short-term receivables of customers |
|
|
111,922 | 91,124 | 98,257 | 93,905 | 115,989 |
| 2. Prepayments to suppliers |
|
|
109,087 | 135,598 | 75,074 | 72,556 | 49,274 |
| 3. Short-term intercompany receivables |
|
|
13,258 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| 9,848 | 9,191 | 10,357 | 9,690 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,154 | -3,774 | -3,774 | -5,427 | -5,427 |
| IV. Inventories |
|
|
381,942 | 378,908 | 421,139 | 422,952 | 398,230 |
| 1. Inventories |
|
|
383,903 | 380,869 | 423,100 | 424,913 | 400,191 |
| 2. Provision for decline in value of inventories |
|
|
-1,961 | -1,961 | -1,961 | -1,961 | -1,961 |
| V. Other current assets |
|
|
12,636 | 15,177 | 20,131 | 20,319 | 23,224 |
| 1. Short-term prepaid expenses |
|
|
| 14,501 | | | |
| 2. Deductible VAT |
|
|
12,577 | 677 | 19,271 | 19,675 | 22,023 |
| 3. Taxes and the State Receivables |
|
|
59 | | 859 | 644 | 1,201 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
749,990 | 829,592 | 928,042 | 928,351 | 975,003 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
156,285 | 154,261 | 158,535 | 169,173 | 182,425 |
| 1. Tangible fixed assets |
|
|
154,854 | 152,884 | 157,158 | 167,796 | 181,048 |
| - Cost |
|
|
383,904 | 385,297 | 394,166 | 409,547 | 427,711 |
| - Accumulated depreciation |
|
|
-229,050 | -232,413 | -237,008 | -241,750 | -246,663 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,431 | 1,377 | 1,377 | 1,377 | 1,377 |
| - Cost |
|
|
2,027 | 2,027 | 2,027 | 2,027 | 2,027 |
| - Accumulated depreciation |
|
|
-596 | -650 | -650 | -650 | -650 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
577,798 | 638,852 | 733,179 | 741,764 | 774,167 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
577,798 | 638,852 | 733,179 | 741,764 | 774,167 |
| IV. Long-term financial investments |
|
|
13,559 | 33,969 | 34,091 | 15,264 | 16,467 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
13,559 | 13,969 | 14,091 | 15,264 | 16,467 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 20,000 | 20,000 | | |
| V. Total other long-term assets |
|
|
2,348 | 2,510 | 2,236 | 2,151 | 1,944 |
| 1. Long-term prepaid expenses |
|
|
2,348 | 2,510 | 2,236 | 2,151 | 1,944 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,531,235 | 1,838,264 | 1,884,880 | 1,765,531 | 1,785,249 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
661,209 | 771,114 | 845,030 | 709,285 | 708,747 |
| I. Current liabilities |
|
|
513,868 | 595,988 | 627,151 | 593,619 | 593,081 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
269,204 | 333,483 | 296,185 | 265,514 | 309,745 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
148,641 | 146,324 | 191,596 | 135,581 | 147,036 |
| 4. Advances from customers |
|
|
63,052 | 97,905 | 114,796 | 165,870 | 102,830 |
| 5. Taxes and other payables to the State Budget |
|
|
4,514 | 4,958 | 3,792 | 4,708 | 4,946 |
| 6. Payables to employees |
|
|
20,504 | 6,912 | 12,096 | 14,782 | 21,225 |
| 7. Short-term accrued expenses |
|
|
110 | 131 | 89 | 65 | 82 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,951 | 1,008 | 2,859 | 1,752 | 1,985 |
| 11. Other short-term payables |
|
|
1,322 | 738 | 1,223 | 1,018 | 1,012 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,569 | 4,530 | 4,515 | 4,331 | 4,219 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
147,341 | 175,126 | 217,879 | 115,666 | 115,666 |
| 1. Long-term payables to sellers |
|
|
4,926 | | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 4,908 | 4,908 | 4,908 | 4,908 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
142,415 | 170,218 | 212,971 | 110,758 | 110,758 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
870,026 | 1,067,150 | 1,039,850 | 1,056,246 | 1,076,502 |
| I. ShareHolder's equity |
|
|
870,026 | 1,067,150 | 1,039,850 | 1,056,246 | 1,076,502 |
| 1. Owner's investment capital |
|
|
739,418 | 823,418 | 823,418 | 823,418 | 823,418 |
| 2. Share capital surplus |
|
|
1,000 | 97,320 | 97,320 | 97,320 | 97,320 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
26,612 | 26,612 | 26,612 | 26,612 | 26,612 |
| 5. Treasury shares |
|
|
-8,084 | -8,084 | -8,084 | -8,084 | -8,084 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,749 | 10,749 | 10,749 | 10,749 | 10,749 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
72,847 | 88,257 | 62,804 | 81,178 | 100,553 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,374 | 3,202 | 48,160 | 47,856 | 47,856 |
| - Profit after tax undistributed this period |
|
|
69,472 | 85,056 | 14,644 | 33,322 | 52,697 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
27,484 | 28,877 | 27,030 | 25,053 | 25,934 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,531,235 | 1,838,264 | 1,884,880 | 1,765,531 | 1,785,249 |
There is no report.
|
|