|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
899,439 | 983,001 | 975,929 | 892,815 | 737,774 |
 | I. Cash and cash equivalents |
|
|
63,774 | 157,117 | 47,198 | 84,337 | 138,481 |
 | 1. Cash |
|
|
63,774 | 77,117 | 47,198 | 74,037 | 128,181 |
 | 2. Cash equivalents |
|
|
| 80,000 | | 10,300 | 10,300 |
 | II. Short-term financial investments |
|
|
140,000 | 70,000 | 160,000 | 150,000 | 60,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
140,000 | 70,000 | 160,000 | 150,000 | 60,000 |
 | III. Short-term receivables |
|
|
139,708 | 200,021 | 180,263 | 149,006 | 152,122 |
 | 1. Short-term receivables of customers |
|
|
104,364 | 123,031 | 143,025 | 111,636 | 111,565 |
 | 2. Prepayments to suppliers |
|
|
30,612 | 71,931 | 32,317 | 37,840 | 42,800 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,043 | 8,584 | 8,446 | 3,411 | 1,637 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,311 | -3,524 | -3,524 | -3,881 | -3,881 |
 | IV. Inventories |
|
|
552,524 | 551,619 | 584,348 | 509,472 | 387,172 |
 | 1. Inventories |
|
|
554,485 | 553,580 | 586,309 | 509,472 | 387,172 |
 | 2. Provision for decline in value of inventories |
|
|
-1,961 | -1,961 | -1,961 | | |
 | V. Other current assets |
|
|
3,434 | 4,243 | 4,119 | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
2,811 | 3,620 | 2,482 | | |
 | 3. Taxes and the State Receivables |
|
|
623 | 623 | 1,637 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,014,910 | 1,020,482 | 1,022,020 | 1,035,178 | 1,038,393 |
 | I. Long-term receivables |
|
|
| | | 6,407 | 6,407 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 6,407 | 6,407 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
188,684 | 183,885 | 179,918 | 174,908 | 170,010 |
 | 1. Tangible fixed assets |
|
|
187,307 | 182,508 | 178,541 | 173,532 | 168,633 |
 | - Cost |
|
|
445,427 | 443,740 | 446,047 | 446,492 | 442,891 |
 | - Accumulated depreciation |
|
|
-258,119 | -261,232 | -267,505 | -272,960 | -274,258 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,377 | 1,377 | 1,377 | 1,377 | 1,377 |
 | - Cost |
|
|
2,027 | 2,027 | 2,027 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -650 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
804,270 | 812,700 | 819,269 | 827,184 | 835,857 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
804,270 | 812,700 | 819,269 | 827,184 | 835,857 |
 | IV. Long-term financial investments |
|
|
17,369 | 19,526 | 18,997 | 19,860 | 20,267 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,369 | 19,526 | 18,997 | 19,860 | 20,267 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,586 | 4,372 | 3,837 | 6,818 | 5,851 |
 | 1. Long-term prepaid expenses |
|
|
4,586 | 4,372 | 3,837 | 5,632 | 5,175 |
 | 2. Deferred income tax assets |
|
|
| | | 1,186 | 676 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,914,349 | 2,003,483 | 1,997,949 | 1,927,992 | 1,776,167 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
834,209 | 910,951 | 896,945 | 816,792 | 656,231 |
 | I. Current liabilities |
|
|
732,416 | 809,195 | 796,239 | 730,098 | 569,622 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
342,252 | 325,692 | 282,219 | 249,995 | 224,551 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
228,340 | 305,476 | 320,488 | 257,336 | 179,813 |
 | 4. Advances from customers |
|
|
129,055 | 151,464 | 160,084 | 177,983 | 134,902 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,973 | 3,302 | 2,785 | 5,515 | 2,012 |
 | 6. Payables to employees |
|
|
17,733 | 14,801 | 23,269 | 28,052 | 20,593 |
 | 7. Short-term accrued expenses |
|
|
1,137 | 2,127 | 1,205 | 162 | 156 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,867 | 1,497 | 1,291 | 6,418 | 4,820 |
 | 11. Other short-term payables |
|
|
856 | 809 | 883 | 784 | 1,447 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,204 | 4,026 | 4,016 | 3,853 | 1,329 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
101,792 | 101,756 | 100,706 | 86,694 | 86,609 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,880 | 4,844 | 3,793 | 3,626 | 3,541 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
96,913 | 96,913 | 96,913 | 83,068 | 83,068 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,080,140 | 1,092,531 | 1,101,004 | 1,111,201 | 1,119,936 |
 | I. ShareHolder's equity |
|
|
1,080,140 | 1,092,531 | 1,101,004 | 1,111,201 | 1,119,936 |
 | 1. Owner's investment capital |
|
|
823,418 | 823,418 | 823,418 | 905,756 | 905,756 |
 | 2. Share capital surplus |
|
|
97,320 | 97,320 | 97,320 | 37,282 | 37,282 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,612 | 26,612 | 26,612 | 26,612 | 2,236 |
 | 5. Treasury shares |
|
|
-8,084 | -8,084 | -8,084 | -8,084 | -8,084 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,749 | 10,749 | 10,749 | 10,749 | 10,749 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
100,300 | 113,485 | 126,494 | 110,356 | 143,533 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
78,999 | 78,999 | 78,999 | 56,699 | 134,486 |
 | - Profit after tax undistributed this period |
|
|
21,301 | 34,486 | 47,495 | 53,657 | 9,048 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
29,825 | 29,031 | 24,495 | 28,529 | 28,463 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,914,349 | 2,003,483 | 1,997,949 | 1,927,992 | 1,776,167 |
There is no report.
|
|