|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,399,551 | 4,165,086 | 4,298,514 | 3,887,364 | 3,991,624 |
 | I. Cash and cash equivalents |
|
|
149,987 | 80,270 | 305,998 | 129,896 | 703,645 |
 | 1. Cash |
|
|
149,987 | 80,270 | 305,998 | 129,896 | 101,485 |
 | 2. Cash equivalents |
|
|
| | | | 602,160 |
 | II. Short-term financial investments |
|
|
2,575,000 | 2,475,000 | 2,260,000 | 2,024,000 | 1,518,636 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,575,000 | 2,475,000 | 2,260,000 | 2,024,000 | 1,518,636 |
 | III. Short-term receivables |
|
|
546,577 | 496,790 | 570,465 | 682,847 | 598,107 |
 | 1. Short-term receivables of customers |
|
|
510,838 | 453,551 | 491,537 | 615,183 | 571,746 |
 | 2. Prepayments to suppliers |
|
|
13,627 | 15,308 | 26,563 | 20,167 | 35,187 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
258 | 182 | 143 | 136 | |
 | 6. Other short-term receivables |
|
|
56,102 | 61,422 | 86,214 | 77,614 | 21,768 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,247 | -33,673 | -33,991 | -30,252 | -30,594 |
 | IV. Inventories |
|
|
1,094,136 | 1,087,637 | 1,137,936 | 1,024,619 | 1,121,181 |
 | 1. Inventories |
|
|
1,096,545 | 1,090,079 | 1,138,867 | 1,031,188 | 1,127,133 |
 | 2. Provision for decline in value of inventories |
|
|
-2,409 | -2,442 | -931 | -6,569 | -5,952 |
 | V. Other current assets |
|
|
33,851 | 25,389 | 24,114 | 26,003 | 50,055 |
 | 1. Short-term prepaid expenses |
|
|
13,971 | 8,070 | 11,726 | 12,987 | 16,793 |
 | 2. Deductible VAT |
|
|
12,354 | 11,901 | 12,388 | 12,308 | 13,730 |
 | 3. Taxes and the State Receivables |
|
|
7,526 | 5,418 | | 708 | 19,533 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,355,957 | 1,329,959 | 1,302,443 | 1,278,384 | 1,254,104 |
 | I. Long-term receivables |
|
|
205 | 205 | 3,802 | 5,609 | 5,604 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 5,604 |
 | 5. Other long-term receivables |
|
|
205 | 205 | 3,802 | 5,609 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,200,713 | 1,182,409 | 1,159,423 | 1,142,829 | 1,120,993 |
 | 1. Tangible fixed assets |
|
|
1,023,546 | 1,006,171 | 984,100 | 968,409 | 947,270 |
 | - Cost |
|
|
2,185,691 | 2,196,527 | 2,203,481 | 2,199,970 | 2,207,675 |
 | - Accumulated depreciation |
|
|
-1,162,145 | -1,190,356 | -1,219,381 | -1,231,561 | -1,260,404 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
177,167 | 176,238 | 175,323 | 174,420 | 173,722 |
 | - Cost |
|
|
234,289 | 234,289 | 234,289 | 234,289 | 234,289 |
 | - Accumulated depreciation |
|
|
-57,121 | -58,051 | -58,966 | -59,869 | -60,566 |
 | III. Real Estate Investments |
|
|
30,471 | 30,268 | 30,066 | 29,864 | 29,662 |
 | - Cost |
|
|
44,827 | 44,827 | 44,827 | 44,827 | 44,827 |
 | - Accumulated depreciation |
|
|
-14,356 | -14,558 | -14,760 | -14,962 | -15,164 |
 | IV. Long-term assets in progress |
|
|
47,277 | 46,569 | 46,436 | 44,158 | 37,753 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
47,277 | 46,569 | 46,436 | 44,158 | 37,753 |
 | IV. Long-term financial investments |
|
|
4,560 | 4,630 | 4,612 | 4,630 | 4,472 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
24,108 | 24,108 | 24,108 | 24,108 | 24,108 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,548 | -19,478 | -19,496 | -19,478 | -19,636 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
72,731 | 65,878 | 58,103 | 51,295 | 55,619 |
 | 1. Long-term prepaid expenses |
|
|
54,391 | 47,205 | 39,090 | 32,094 | 29,441 |
 | 2. Deferred income tax assets |
|
|
18,340 | 18,672 | 19,013 | 19,201 | 26,178 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,755,508 | 5,495,044 | 5,600,957 | 5,165,749 | 5,245,728 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,394,513 | 1,706,999 | 1,603,267 | 983,262 | 802,786 |
 | I. Current liabilities |
|
|
1,320,608 | 1,631,777 | 1,526,739 | 906,043 | 731,251 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
688,705 | 927,569 | 879,221 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
328,791 | 293,315 | 255,588 | 391,631 | 345,595 |
 | 4. Advances from customers |
|
|
24,749 | 45,301 | 32,865 | 45,689 | 27,126 |
 | 5. Taxes and other payables to the State Budget |
|
|
59,152 | 87,629 | 63,089 | 72,073 | 76,918 |
 | 6. Payables to employees |
|
|
108,721 | 142,336 | 152,190 | 261,949 | 121,062 |
 | 7. Short-term accrued expenses |
|
|
49,418 | 51,539 | 53,809 | 70,735 | 56,910 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
28,557 | 49,210 | 62,006 | 42,842 | 24,506 |
 | 11. Other short-term payables |
|
|
15,802 | 2,842 | 2,553 | 2,219 | 17,794 |
 | 12. Provision for short term payables |
|
|
| | | | 40,196 |
 | 13. Bonus and welfare fund |
|
|
16,714 | 32,035 | 25,419 | 18,903 | 21,143 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
73,906 | 75,222 | 76,527 | 77,219 | 71,535 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
72,089 | 73,831 | 75,527 | 76,490 | 71,034 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
1,816 | 1,392 | 1,001 | 729 | 501 |
 | B. OWNER'S EQUITY |
|
|
4,360,995 | 3,788,046 | 3,997,690 | 4,182,487 | 4,442,942 |
 | I. ShareHolder's equity |
|
|
4,360,995 | 3,788,046 | 3,997,690 | 4,182,487 | 4,442,942 |
 | 1. Owner's investment capital |
|
|
1,307,461 | 1,307,461 | 1,307,461 | 1,307,461 | 1,307,461 |
 | 2. Share capital surplus |
|
|
6,779 | 6,779 | 6,779 | 6,779 | 6,779 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,458,123 | 1,358,123 | 1,358,123 | 1,358,123 | 1,358,123 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
588,633 | 1,115,683 | 1,325,328 | 1,510,125 | 1,770,580 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
322,393 | 612,549 | 612,549 | 612,549 | 1,454,903 |
 | - Profit after tax undistributed this period |
|
|
266,240 | 503,135 | 712,779 | 897,576 | 315,677 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,755,508 | 5,495,044 | 5,600,957 | 5,165,749 | 5,245,728 |
There is no report.
|
|