|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,298,514 | 3,887,364 | 3,991,624 | 3,744,553 | 3,142,879 |
 | I. Cash and cash equivalents |
|
|
305,998 | 129,896 | 703,645 | 181,908 | 106,293 |
 | 1. Cash |
|
|
305,998 | 129,896 | 101,485 | 181,908 | 106,293 |
 | 2. Cash equivalents |
|
|
| | 602,160 | | |
 | II. Short-term financial investments |
|
|
2,260,000 | 2,024,000 | 1,518,636 | 1,582,918 | 1,063,961 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,260,000 | 2,024,000 | 1,518,636 | 1,582,918 | 1,063,961 |
 | III. Short-term receivables |
|
|
570,465 | 682,847 | 598,107 | 684,852 | 549,815 |
 | 1. Short-term receivables of customers |
|
|
491,537 | 615,183 | 571,746 | 650,937 | 518,170 |
 | 2. Prepayments to suppliers |
|
|
26,563 | 20,167 | 35,187 | 47,650 | 42,287 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
143 | 136 | | | |
 | 6. Other short-term receivables |
|
|
86,214 | 77,614 | 21,768 | 16,511 | 20,542 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,991 | -30,252 | -30,594 | -30,246 | -31,184 |
 | IV. Inventories |
|
|
1,137,936 | 1,024,619 | 1,121,181 | 1,236,196 | 1,361,791 |
 | 1. Inventories |
|
|
1,138,867 | 1,031,188 | 1,127,133 | 1,248,549 | 1,373,605 |
 | 2. Provision for decline in value of inventories |
|
|
-931 | -6,569 | -5,952 | -12,354 | -11,814 |
 | V. Other current assets |
|
|
24,114 | 26,003 | 50,055 | 58,679 | 61,019 |
 | 1. Short-term prepaid expenses |
|
|
11,726 | 12,987 | 16,793 | 30,158 | 32,917 |
 | 2. Deductible VAT |
|
|
12,388 | 12,308 | 13,730 | 13,001 | 13,889 |
 | 3. Taxes and the State Receivables |
|
|
| 708 | 19,533 | 15,520 | 14,213 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,302,443 | 1,278,384 | 1,254,104 | 1,260,935 | 1,266,792 |
 | I. Long-term receivables |
|
|
3,802 | 5,609 | 5,604 | 5,867 | 5,867 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 5,604 | | |
 | 5. Other long-term receivables |
|
|
3,802 | 5,609 | | 5,867 | 5,867 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,159,423 | 1,142,829 | 1,120,993 | 1,113,842 | 1,114,994 |
 | 1. Tangible fixed assets |
|
|
984,100 | 968,409 | 947,270 | 940,817 | 942,667 |
 | - Cost |
|
|
2,203,481 | 2,199,970 | 2,207,675 | 2,230,383 | 2,259,971 |
 | - Accumulated depreciation |
|
|
-1,219,381 | -1,231,561 | -1,260,404 | -1,289,565 | -1,317,304 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
175,323 | 174,420 | 173,722 | 173,025 | 172,327 |
 | - Cost |
|
|
234,289 | 234,289 | 234,289 | 234,289 | 234,227 |
 | - Accumulated depreciation |
|
|
-58,966 | -59,869 | -60,566 | -61,264 | -61,900 |
 | III. Real Estate Investments |
|
|
30,066 | 29,864 | 29,662 | 29,460 | 29,258 |
 | - Cost |
|
|
44,827 | 44,827 | 44,827 | 44,827 | 44,827 |
 | - Accumulated depreciation |
|
|
-14,760 | -14,962 | -15,164 | -15,367 | -15,569 |
 | IV. Long-term assets in progress |
|
|
46,436 | 44,158 | 37,753 | 50,277 | 50,470 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
46,436 | 44,158 | 37,753 | 50,277 | 50,470 |
 | IV. Long-term financial investments |
|
|
4,612 | 4,630 | 4,472 | 4,350 | 4,088 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
24,108 | 24,108 | 24,108 | 24,108 | 24,108 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,496 | -19,478 | -19,636 | -19,758 | -20,021 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
58,103 | 51,295 | 55,619 | 57,139 | 62,117 |
 | 1. Long-term prepaid expenses |
|
|
39,090 | 32,094 | 29,441 | 30,677 | 35,275 |
 | 2. Deferred income tax assets |
|
|
19,013 | 19,201 | 26,178 | 26,462 | 26,841 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,600,957 | 5,165,749 | 5,245,728 | 5,005,488 | 4,409,671 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,603,267 | 983,262 | 802,786 | 1,586,909 | 892,596 |
 | I. Current liabilities |
|
|
1,526,739 | 906,043 | 731,251 | 1,514,292 | 818,456 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
879,221 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
255,588 | 391,631 | 345,595 | 322,427 | 313,342 |
 | 4. Advances from customers |
|
|
32,865 | 45,689 | 27,126 | 29,744 | 27,649 |
 | 5. Taxes and other payables to the State Budget |
|
|
63,089 | 72,073 | 76,918 | 115,644 | 110,005 |
 | 6. Payables to employees |
|
|
152,190 | 261,949 | 121,062 | 194,906 | 184,925 |
 | 7. Short-term accrued expenses |
|
|
53,809 | 70,735 | 56,910 | 72,382 | 69,698 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
62,006 | 42,842 | 24,506 | 46,766 | 47,461 |
 | 11. Other short-term payables |
|
|
2,553 | 2,219 | 17,794 | 660,993 | 1,936 |
 | 12. Provision for short term payables |
|
|
| | 40,196 | 40,196 | 40,196 |
 | 13. Bonus and welfare fund |
|
|
25,419 | 18,903 | 21,143 | 31,233 | 23,243 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
76,527 | 77,219 | 71,535 | 72,617 | 74,141 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
75,527 | 76,490 | 71,034 | 72,340 | 73,982 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
1,001 | 729 | 501 | 277 | 159 |
 | B. OWNER'S EQUITY |
|
|
3,997,690 | 4,182,487 | 4,442,942 | 3,418,579 | 3,517,075 |
 | I. ShareHolder's equity |
|
|
3,997,690 | 4,182,487 | 4,442,942 | 3,418,579 | 3,517,075 |
 | 1. Owner's investment capital |
|
|
1,307,461 | 1,307,461 | 1,307,461 | 1,307,461 | 1,307,461 |
 | 2. Share capital surplus |
|
|
6,779 | 6,779 | 6,779 | 6,779 | 6,779 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,358,123 | 1,358,123 | 1,358,123 | 1,358,123 | 1,358,123 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,325,328 | 1,510,125 | 1,770,580 | 746,216 | 844,713 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
612,549 | 612,549 | 1,454,903 | 131,872 | 131,872 |
 | - Profit after tax undistributed this period |
|
|
712,779 | 897,576 | 315,677 | 614,345 | 712,841 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,600,957 | 5,165,749 | 5,245,728 | 5,005,488 | 4,409,671 |
There is no report.
|
|