|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,647,712 | 4,635,130 | 4,745,903 | 4,707,995 | 4,833,774 |
| I. Cash and cash equivalents |
|
|
67,513 | 94,134 | 52,732 | 61,629 | 76,443 |
| 1. Cash |
|
|
67,513 | 94,134 | 52,732 | 61,629 | 76,443 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,290,000 | 2,230,000 | 2,675,000 | 2,650,000 | 2,760,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,290,000 | 2,230,000 | 2,675,000 | 2,650,000 | 2,760,000 |
| III. Short-term receivables |
|
|
656,119 | 720,853 | 575,553 | 580,089 | 596,800 |
| 1. Short-term receivables of customers |
|
|
443,127 | 564,317 | 472,686 | 474,850 | 481,655 |
| 2. Prepayments to suppliers |
|
|
85,230 | 97,871 | 82,933 | 68,491 | 55,426 |
| 3. Short-term intercompany receivables |
|
|
258 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 258 | 258 | 258 | 258 |
| 6. Other short-term receivables |
|
|
167,860 | 93,866 | 55,502 | 71,874 | 94,752 |
| 7. Provision for doubtful short-term receivables |
|
|
-40,356 | -35,457 | -35,827 | -35,384 | -35,290 |
| IV. Inventories |
|
|
1,574,184 | 1,527,574 | 1,395,175 | 1,387,192 | 1,373,033 |
| 1. Inventories |
|
|
1,575,023 | 1,531,740 | 1,399,341 | 1,391,631 | 1,377,814 |
| 2. Provision for decline in value of inventories |
|
|
-839 | -4,167 | -4,167 | -4,439 | -4,782 |
| V. Other current assets |
|
|
59,895 | 62,569 | 47,444 | 29,085 | 27,498 |
| 1. Short-term prepaid expenses |
|
|
15,112 | 10,348 | 13,574 | 8,102 | 12,141 |
| 2. Deductible VAT |
|
|
44,658 | 38,299 | 24,042 | 13,217 | 11,343 |
| 3. Taxes and the State Receivables |
|
|
125 | 13,922 | 9,829 | 7,766 | 4,014 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,341,777 | 1,436,465 | 1,455,403 | 1,447,175 | 1,419,499 |
| I. Long-term receivables |
|
|
205 | 205 | 695 | 695 | 695 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
205 | 205 | 695 | 695 | 695 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
790,902 | 816,151 | 793,044 | 1,201,040 | 1,255,120 |
| 1. Tangible fixed assets |
|
|
608,610 | 634,291 | 612,122 | 1,021,057 | 1,076,076 |
| - Cost |
|
|
1,559,230 | 1,605,055 | 1,603,282 | 2,038,805 | 2,125,411 |
| - Accumulated depreciation |
|
|
-950,621 | -970,764 | -991,161 | -1,017,749 | -1,049,336 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
182,292 | 181,861 | 180,922 | 179,983 | 179,045 |
| - Cost |
|
|
233,789 | 234,289 | 234,289 | 234,289 | 234,289 |
| - Accumulated depreciation |
|
|
-51,496 | -52,428 | -53,367 | -54,305 | -55,244 |
| III. Real Estate Investments |
|
|
31,683 | 31,481 | 31,279 | 31,077 | 30,875 |
| - Cost |
|
|
44,827 | 44,827 | 44,827 | 44,827 | 44,827 |
| - Accumulated depreciation |
|
|
-13,144 | -13,346 | -13,548 | -13,750 | -13,952 |
| IV. Long-term assets in progress |
|
|
459,507 | 521,777 | 556,875 | 132,154 | 50,786 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
459,507 | 521,777 | 556,875 | 132,154 | 50,786 |
| IV. Long-term financial investments |
|
|
4,158 | 4,175 | 4,420 | 4,525 | 4,472 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
24,108 | 24,108 | 24,108 | 24,108 | 24,108 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-19,951 | -19,933 | -19,688 | -19,583 | -19,636 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
55,322 | 62,675 | 69,090 | 77,684 | 77,551 |
| 1. Long-term prepaid expenses |
|
|
38,633 | 45,803 | 52,046 | 60,470 | 60,224 |
| 2. Deferred income tax assets |
|
|
16,689 | 16,872 | 17,044 | 17,214 | 17,327 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,989,489 | 6,071,595 | 6,201,306 | 6,155,169 | 6,253,273 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,396,843 | 1,217,833 | 1,126,143 | 1,901,637 | 1,843,726 |
| I. Current liabilities |
|
|
1,328,931 | 1,149,535 | 1,057,192 | 1,832,151 | 1,774,141 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
759,621 | 572,165 | 544,726 | 810,906 | 1,155,202 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
244,781 | 210,914 | 251,400 | 224,375 | 257,499 |
| 4. Advances from customers |
|
|
11,338 | 17,053 | 13,627 | 17,664 | 18,587 |
| 5. Taxes and other payables to the State Budget |
|
|
29,343 | 39,245 | 35,170 | 44,275 | 58,701 |
| 6. Payables to employees |
|
|
169,142 | 200,602 | 119,224 | 131,291 | 146,328 |
| 7. Short-term accrued expenses |
|
|
19,707 | 32,162 | 47,824 | 54,330 | 50,863 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
55,971 | 43,702 | 24,370 | 42,609 | 52,450 |
| 11. Other short-term payables |
|
|
1,556 | 2,156 | 1,807 | 459,670 | 2,048 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
37,473 | 31,537 | 19,045 | 47,032 | 32,463 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
67,912 | 68,298 | 68,951 | 69,486 | 69,584 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
63,374 | 64,318 | 65,431 | 66,394 | 66,918 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
4,538 | 3,980 | 3,520 | 3,092 | 2,666 |
| B. OWNER'S EQUITY |
|
|
4,592,646 | 4,853,762 | 5,075,163 | 4,253,532 | 4,409,547 |
| I. ShareHolder's equity |
|
|
4,592,646 | 4,853,762 | 5,075,163 | 4,253,532 | 4,409,547 |
| 1. Owner's investment capital |
|
|
1,307,461 | 1,307,461 | 1,307,461 | 1,307,461 | 1,307,461 |
| 2. Share capital surplus |
|
|
6,779 | 6,779 | 6,779 | 6,779 | 6,779 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,458,123 | 2,458,123 | 2,458,123 | 2,458,123 | 2,458,123 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
820,284 | 1,081,400 | 1,302,801 | 481,170 | 637,185 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,910 | 29,910 | 1,080,572 | 66,457 | 66,457 |
| - Profit after tax undistributed this period |
|
|
790,374 | 1,051,490 | 222,229 | 414,713 | 570,728 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,989,489 | 6,071,595 | 6,201,306 | 6,155,169 | 6,253,273 |
There is no report.
|
|