|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,525,159 | 2,552,208 | 2,792,218 | 2,950,375 | 2,812,016 |
 | I. Cash and cash equivalents |
|
|
452,546 | 407,948 | 425,778 | 476,286 | 452,981 |
 | 1. Cash |
|
|
279,171 | 152,948 | 163,778 | 216,271 | 187,606 |
 | 2. Cash equivalents |
|
|
173,375 | 255,000 | 262,000 | 260,015 | 265,375 |
 | II. Short-term financial investments |
|
|
736,960 | 763,335 | 933,907 | 947,485 | 1,020,975 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
736,960 | 763,335 | 933,907 | 947,485 | 1,020,975 |
 | III. Short-term receivables |
|
|
852,495 | 871,264 | 909,783 | 952,490 | 933,255 |
 | 1. Short-term receivables of customers |
|
|
722,263 | 686,230 | 680,231 | 720,053 | 675,199 |
 | 2. Prepayments to suppliers |
|
|
57,689 | 118,266 | 232,592 | 240,521 | 266,841 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
65,000 | 61,000 | | | |
 | 6. Other short-term receivables |
|
|
19,799 | 18,316 | 9,651 | 4,670 | 4,380 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,256 | -12,549 | -12,691 | -12,754 | -13,165 |
 | IV. Inventories |
|
|
469,487 | 491,752 | 501,443 | 538,715 | 372,133 |
 | 1. Inventories |
|
|
469,487 | 491,752 | 501,443 | 538,715 | 372,133 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,671 | 17,908 | 21,307 | 35,399 | 32,671 |
 | 1. Short-term prepaid expenses |
|
|
13,274 | 13,620 | 13,780 | 19,532 | 16,354 |
 | 2. Deductible VAT |
|
|
397 | 4,288 | 7,528 | 15,866 | 16,318 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
988,074 | 1,026,891 | 1,035,389 | 1,113,234 | 1,255,202 |
 | I. Long-term receivables |
|
|
961 | 425 | 124 | | |
 | 1. Long-term customer's receivables |
|
|
961 | | 124 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 425 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
936,511 | 941,842 | 918,079 | 892,734 | 866,201 |
 | 1. Tangible fixed assets |
|
|
935,648 | 940,807 | 917,092 | 891,796 | 865,308 |
 | - Cost |
|
|
1,776,218 | 1,808,282 | 1,812,728 | 1,816,042 | 1,818,439 |
 | - Accumulated depreciation |
|
|
-840,570 | -867,475 | -895,636 | -924,246 | -953,131 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
863 | 1,035 | 986 | 938 | 893 |
 | - Cost |
|
|
1,994 | 2,214 | 2,214 | 2,214 | 2,214 |
 | - Accumulated depreciation |
|
|
-1,131 | -1,180 | -1,228 | -1,276 | -1,322 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,076 | 51,758 | 87,790 | 195,468 | 366,563 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,076 | 51,758 | 87,790 | 195,468 | 366,563 |
 | IV. Long-term financial investments |
|
|
8,075 | 8,142 | 8,426 | 7,999 | 8,176 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,075 | 8,142 | 8,426 | 7,999 | 8,176 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,452 | 24,724 | 20,971 | 17,033 | 14,263 |
 | 1. Long-term prepaid expenses |
|
|
28,130 | 24,424 | 20,469 | 16,502 | 13,793 |
 | 2. Deferred income tax assets |
|
|
321 | 299 | 502 | 531 | 470 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,513,233 | 3,579,098 | 3,827,607 | 4,063,609 | 4,067,218 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,340,189 | 1,367,856 | 1,480,243 | 1,549,377 | 1,500,508 |
 | I. Current liabilities |
|
|
1,335,689 | 1,367,856 | 1,480,243 | 1,548,078 | 1,493,502 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
880,696 | 917,581 | 1,063,965 | 1,084,951 | 1,075,270 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
361,361 | 380,703 | 328,896 | 358,097 | 237,441 |
 | 4. Advances from customers |
|
|
10,985 | 4,364 | 4,859 | 3,931 | 7,843 |
 | 5. Taxes and other payables to the State Budget |
|
|
49,344 | 30,481 | 38,609 | 52,958 | 117,440 |
 | 6. Payables to employees |
|
|
16,695 | 22,413 | 30,905 | 16,362 | 21,511 |
 | 7. Short-term accrued expenses |
|
|
12,242 | 7,762 | 10,356 | 25,459 | 29,256 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 109 | 73 | 36 | |
 | 11. Other short-term payables |
|
|
2,477 | 3,426 | 2,581 | 2,523 | 2,220 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,889 | 1,018 | | 3,760 | 2,521 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,500 | | | 1,299 | 7,005 |
 | 1. Long-term payables to sellers |
|
|
| | | 1,299 | 7,005 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,500 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,173,043 | 2,211,242 | 2,347,364 | 2,514,232 | 2,566,711 |
 | I. ShareHolder's equity |
|
|
2,173,043 | 2,211,242 | 2,347,364 | 2,514,232 | 2,566,711 |
 | 1. Owner's investment capital |
|
|
965,912 | 965,912 | 965,912 | 965,912 | 1,062,496 |
 | 2. Share capital surplus |
|
|
235,248 | 235,248 | 235,248 | 235,248 | 235,248 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
128,474 | 128,474 | 128,474 | 146,256 | 146,256 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
843,410 | 881,609 | 1,017,730 | 1,166,816 | 1,122,711 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
585,279 | 488,688 | 880,399 | 851,647 | 658,472 |
 | - Profit after tax undistributed this period |
|
|
258,131 | 392,921 | 137,332 | 315,169 | 464,239 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,513,233 | 3,579,098 | 3,827,607 | 4,063,609 | 4,067,218 |
There is no report.
|
|