|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,311,318 | 2,330,631 | 2,525,159 | 2,552,208 | 2,792,218 |
 | I. Cash and cash equivalents |
|
|
445,495 | 312,726 | 452,546 | 407,948 | 425,778 |
 | 1. Cash |
|
|
147,745 | 138,476 | 279,171 | 152,948 | 163,778 |
 | 2. Cash equivalents |
|
|
297,750 | 174,250 | 173,375 | 255,000 | 262,000 |
 | II. Short-term financial investments |
|
|
543,182 | 800,186 | 736,960 | 763,335 | 933,907 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
543,182 | 800,186 | 736,960 | 763,335 | 933,907 |
 | III. Short-term receivables |
|
|
770,986 | 763,737 | 852,495 | 871,264 | 909,783 |
 | 1. Short-term receivables of customers |
|
|
651,361 | 677,861 | 722,263 | 686,230 | 680,231 |
 | 2. Prepayments to suppliers |
|
|
83,079 | 41,878 | 57,689 | 118,266 | 232,592 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
30,000 | 30,000 | 65,000 | 61,000 | |
 | 6. Other short-term receivables |
|
|
17,550 | 25,313 | 19,799 | 18,316 | 9,651 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,004 | -11,315 | -12,256 | -12,549 | -12,691 |
 | IV. Inventories |
|
|
544,595 | 446,703 | 469,487 | 491,752 | 501,443 |
 | 1. Inventories |
|
|
544,595 | 446,703 | 469,487 | 491,752 | 501,443 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,060 | 7,279 | 13,671 | 17,908 | 21,307 |
 | 1. Short-term prepaid expenses |
|
|
7,043 | 7,258 | 13,274 | 13,620 | 13,780 |
 | 2. Deductible VAT |
|
|
16 | 21 | 397 | 4,288 | 7,528 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,028,565 | 1,002,845 | 988,074 | 1,026,891 | 1,035,389 |
 | I. Long-term receivables |
|
|
2,033 | 1,497 | 961 | 425 | 124 |
 | 1. Long-term customer's receivables |
|
|
2,033 | 1,497 | 961 | | 124 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 425 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
983,882 | 960,357 | 936,511 | 941,842 | 918,079 |
 | 1. Tangible fixed assets |
|
|
982,937 | 959,453 | 935,648 | 940,807 | 917,092 |
 | - Cost |
|
|
1,768,395 | 1,772,155 | 1,776,218 | 1,808,282 | 1,812,728 |
 | - Accumulated depreciation |
|
|
-785,459 | -812,702 | -840,570 | -867,475 | -895,636 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
945 | 904 | 863 | 1,035 | 986 |
 | - Cost |
|
|
1,994 | 1,994 | 1,994 | 2,214 | 2,214 |
 | - Accumulated depreciation |
|
|
-1,049 | -1,090 | -1,131 | -1,180 | -1,228 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,836 | 5,092 | 14,076 | 51,758 | 87,790 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,836 | 5,092 | 14,076 | 51,758 | 87,790 |
 | IV. Long-term financial investments |
|
|
5,843 | 5,373 | 8,075 | 8,142 | 8,426 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,843 | 5,373 | 8,075 | 8,142 | 8,426 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,971 | 30,526 | 28,452 | 24,724 | 20,971 |
 | 1. Long-term prepaid expenses |
|
|
34,575 | 30,176 | 28,130 | 24,424 | 20,469 |
 | 2. Deferred income tax assets |
|
|
397 | 350 | 321 | 299 | 502 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,339,882 | 3,333,476 | 3,513,233 | 3,579,098 | 3,827,607 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,262,174 | 1,260,044 | 1,340,189 | 1,367,856 | 1,480,243 |
 | I. Current liabilities |
|
|
1,256,674 | 1,255,544 | 1,335,689 | 1,367,856 | 1,480,243 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
884,837 | 924,738 | 880,696 | 917,581 | 1,063,965 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
333,664 | 256,194 | 361,361 | 380,703 | 328,896 |
 | 4. Advances from customers |
|
|
1,767 | 2,135 | 10,985 | 4,364 | 4,859 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,944 | 41,628 | 49,344 | 30,481 | 38,609 |
 | 6. Payables to employees |
|
|
8,685 | 12,519 | 16,695 | 22,413 | 30,905 |
 | 7. Short-term accrued expenses |
|
|
7,210 | 13,328 | 12,242 | 7,762 | 10,356 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
73 | 36 | | 109 | 73 |
 | 11. Other short-term payables |
|
|
2,494 | 2,342 | 2,477 | 3,426 | 2,581 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 2,623 | 1,889 | 1,018 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,500 | 4,500 | 4,500 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,500 | 4,500 | 4,500 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,077,708 | 2,073,432 | 2,173,043 | 2,211,242 | 2,347,364 |
 | I. ShareHolder's equity |
|
|
2,077,708 | 2,073,432 | 2,173,043 | 2,211,242 | 2,347,364 |
 | 1. Owner's investment capital |
|
|
804,930 | 965,912 | 965,912 | 965,912 | 965,912 |
 | 2. Share capital surplus |
|
|
235,248 | 235,248 | 235,248 | 235,248 | 235,248 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
117,344 | 128,474 | 128,474 | 128,474 | 128,474 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
918,034 | 743,799 | 843,410 | 881,609 | 1,017,730 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
842,335 | 585,279 | 585,279 | 488,688 | 880,399 |
 | - Profit after tax undistributed this period |
|
|
75,699 | 158,520 | 258,131 | 392,921 | 137,332 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,151 | | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,339,882 | 3,333,476 | 3,513,233 | 3,579,098 | 3,827,607 |
There is no report.
|
|