|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,132,423 | 2,182,037 | 2,311,318 | 2,330,631 | 2,525,159 |
 | I. Cash and cash equivalents |
|
|
477,892 | 570,815 | 445,495 | 312,726 | 452,546 |
 | 1. Cash |
|
|
126,892 | 207,065 | 147,745 | 138,476 | 279,171 |
 | 2. Cash equivalents |
|
|
351,000 | 363,750 | 297,750 | 174,250 | 173,375 |
 | II. Short-term financial investments |
|
|
259,482 | 334,182 | 543,182 | 800,186 | 736,960 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
259,482 | 334,182 | 543,182 | 800,186 | 736,960 |
 | III. Short-term receivables |
|
|
846,220 | 745,215 | 770,986 | 763,737 | 852,495 |
 | 1. Short-term receivables of customers |
|
|
784,313 | 671,200 | 651,361 | 677,861 | 722,263 |
 | 2. Prepayments to suppliers |
|
|
64,963 | 44,406 | 83,079 | 41,878 | 57,689 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 30,000 | 30,000 | 30,000 | 65,000 |
 | 6. Other short-term receivables |
|
|
7,038 | 9,762 | 17,550 | 25,313 | 19,799 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,094 | -10,153 | -11,004 | -11,315 | -12,256 |
 | IV. Inventories |
|
|
537,227 | 520,270 | 544,595 | 446,703 | 469,487 |
 | 1. Inventories |
|
|
537,227 | 520,270 | 544,595 | 446,703 | 469,487 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,601 | 11,554 | 7,060 | 7,279 | 13,671 |
 | 1. Short-term prepaid expenses |
|
|
11,087 | 11,538 | 7,043 | 7,258 | 13,274 |
 | 2. Deductible VAT |
|
|
515 | 16 | 16 | 21 | 397 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,080,506 | 1,058,437 | 1,028,565 | 1,002,845 | 988,074 |
 | I. Long-term receivables |
|
|
3,104 | 2,569 | 2,033 | 1,497 | 961 |
 | 1. Long-term customer's receivables |
|
|
3,104 | 2,569 | 2,033 | 1,497 | 961 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,012,655 | 994,380 | 983,882 | 960,357 | 936,511 |
 | 1. Tangible fixed assets |
|
|
1,011,628 | 993,394 | 982,937 | 959,453 | 935,648 |
 | - Cost |
|
|
1,743,697 | 1,751,563 | 1,768,395 | 1,772,155 | 1,776,218 |
 | - Accumulated depreciation |
|
|
-732,069 | -758,168 | -785,459 | -812,702 | -840,570 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,027 | 986 | 945 | 904 | 863 |
 | - Cost |
|
|
1,994 | 1,994 | 1,994 | 1,994 | 1,994 |
 | - Accumulated depreciation |
|
|
-967 | -1,009 | -1,049 | -1,090 | -1,131 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
19,800 | 16,734 | 1,836 | 5,092 | 14,076 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,800 | 16,734 | 1,836 | 5,092 | 14,076 |
 | IV. Long-term financial investments |
|
|
8,395 | 5,526 | 5,843 | 5,373 | 8,075 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,395 | 5,526 | 5,843 | 5,373 | 8,075 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
36,551 | 39,228 | 34,971 | 30,526 | 28,452 |
 | 1. Long-term prepaid expenses |
|
|
36,307 | 39,000 | 34,575 | 30,176 | 28,130 |
 | 2. Deferred income tax assets |
|
|
244 | 228 | 397 | 350 | 321 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,212,928 | 3,240,473 | 3,339,882 | 3,333,476 | 3,513,233 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,254,522 | 1,237,392 | 1,262,174 | 1,260,044 | 1,340,189 |
 | I. Current liabilities |
|
|
1,246,922 | 1,231,892 | 1,256,674 | 1,255,544 | 1,335,689 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
835,252 | 762,874 | 884,837 | 924,738 | 880,696 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
347,763 | 403,322 | 333,664 | 256,194 | 361,361 |
 | 4. Advances from customers |
|
|
10,001 | 15,829 | 1,767 | 2,135 | 10,985 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,382 | 10,864 | 17,944 | 41,628 | 49,344 |
 | 6. Payables to employees |
|
|
17,939 | 23,123 | 8,685 | 12,519 | 16,695 |
 | 7. Short-term accrued expenses |
|
|
5,185 | 9,713 | 7,210 | 13,328 | 12,242 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 109 | 73 | 36 | |
 | 11. Other short-term payables |
|
|
2,287 | 3,205 | 2,494 | 2,342 | 2,477 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,112 | 2,852 | | 2,623 | 1,889 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,600 | 5,500 | 5,500 | 4,500 | 4,500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,600 | 5,500 | 5,500 | 4,500 | 4,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,958,407 | 2,003,081 | 2,077,708 | 2,073,432 | 2,173,043 |
 | I. ShareHolder's equity |
|
|
1,958,407 | 2,003,081 | 2,077,708 | 2,073,432 | 2,173,043 |
 | 1. Owner's investment capital |
|
|
804,930 | 804,930 | 804,930 | 965,912 | 965,912 |
 | 2. Share capital surplus |
|
|
235,248 | 235,248 | 235,248 | 235,248 | 235,248 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
117,344 | 117,344 | 117,344 | 128,474 | 128,474 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
794,703 | 843,349 | 918,034 | 743,799 | 843,410 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
601,678 | 601,678 | 842,335 | 585,279 | 585,279 |
 | - Profit after tax undistributed this period |
|
|
193,026 | 241,671 | 75,699 | 158,520 | 258,131 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,181 | 2,210 | 2,151 | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,212,928 | 3,240,473 | 3,339,882 | 3,333,476 | 3,513,233 |
There is no report.
|
|