|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,276,342 | 7,785,384 | 8,659,009 | 10,701,199 | 9,479,790 |
 | I. Cash and cash equivalents |
|
|
1,294,636 | 1,149,129 | 708,686 | 1,742,002 | 989,670 |
 | 1. Cash |
|
|
338,820 | 289,517 | 338,860 | 352,432 | 178,445 |
 | 2. Cash equivalents |
|
|
955,817 | 859,612 | 369,827 | 1,389,570 | 811,226 |
 | II. Short-term financial investments |
|
|
| 2,255 | 10,355 | 697,303 | 825,091 |
 | 1. Trading securities |
|
|
| | | 772,337 | 789,487 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | -90,888 | -86,283 |
 | 3. Investments holding until maturity |
|
|
| 2,255 | 10,355 | 15,855 | 121,888 |
 | III. Short-term receivables |
|
|
2,526,681 | 2,845,755 | 4,658,000 | 3,513,555 | 4,776,486 |
 | 1. Short-term receivables of customers |
|
|
2,260,984 | 2,630,623 | 3,216,280 | 3,222,932 | 4,370,203 |
 | 2. Prepayments to suppliers |
|
|
110,872 | 75,222 | 272,098 | 147,692 | 243,622 |
 | 3. Short-term intercompany receivables |
|
|
| | 79,758 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
68,887 | 77,419 | | 85,958 | |
 | 6. Other short-term receivables |
|
|
88,479 | 65,630 | 1,092,982 | 60,949 | 166,641 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,542 | -3,139 | -3,120 | -3,978 | -3,979 |
 | IV. Inventories |
|
|
3,189,339 | 3,515,121 | 3,017,132 | 4,436,218 | 2,681,179 |
 | 1. Inventories |
|
|
3,316,980 | 3,696,661 | 3,198,672 | 4,571,620 | 2,816,582 |
 | 2. Provision for decline in value of inventories |
|
|
-127,642 | -181,540 | -181,540 | -135,402 | -135,402 |
 | V. Other current assets |
|
|
265,687 | 273,123 | 264,836 | 312,121 | 207,362 |
 | 1. Short-term prepaid expenses |
|
|
10,945 | 14,230 | 18,934 | 18,776 | 13,227 |
 | 2. Deductible VAT |
|
|
245,668 | 257,187 | 244,675 | 292,091 | 192,619 |
 | 3. Taxes and the State Receivables |
|
|
9,074 | 1,707 | 1,227 | 1,254 | 1,516 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
563,860 | 559,564 | 557,073 | 555,654 | 551,190 |
 | I. Long-term receivables |
|
|
32,212 | 32,599 | 33,307 | 14,571 | 10,090 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,281 | 32,599 | 33,307 | 14,571 | 10,090 |
 | 6. Provision for doubtful long-term receivables |
|
|
-68 | | | | |
 | II. Fixed assets |
|
|
140,435 | 136,363 | 130,391 | 126,863 | 105,116 |
 | 1. Tangible fixed assets |
|
|
64,070 | 61,315 | 58,149 | 55,884 | 34,902 |
 | - Cost |
|
|
118,488 | 118,327 | 117,072 | 117,611 | 98,168 |
 | - Accumulated depreciation |
|
|
-54,418 | -57,012 | -58,923 | -61,727 | -63,267 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,365 | 75,048 | 72,242 | 70,979 | 70,214 |
 | - Cost |
|
|
90,660 | 90,660 | 89,117 | 89,117 | 89,545 |
 | - Accumulated depreciation |
|
|
-14,295 | -15,612 | -16,875 | -18,138 | -19,331 |
 | III. Real Estate Investments |
|
|
| | | | 19,677 |
 | - Cost |
|
|
| | | | 20,785 |
 | - Accumulated depreciation |
|
|
| | | | -1,109 |
 | IV. Long-term assets in progress |
|
|
41 | 135 | 41 | | 104 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
41 | 135 | 41 | | 104 |
 | IV. Long-term financial investments |
|
|
51,830 | 35,616 | 35,814 | 36,824 | 36,027 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
51,830 | 12,803 | 13,001 | 14,010 | 13,213 |
 | 3. Other investments in equity instruments |
|
|
| 22,814 | 40,234 | 40,234 | 40,234 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -17,420 | -17,420 | -17,420 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
339,341 | 354,851 | 357,521 | 377,396 | 380,177 |
 | 1. Long-term prepaid expenses |
|
|
29,494 | 25,619 | 21,799 | 18,108 | 16,567 |
 | 2. Deferred income tax assets |
|
|
59,072 | 86,213 | 100,459 | 131,781 | 143,859 |
 | 3. Other long-term assets |
|
|
9,248 | 9,248 | 9,248 | 9,248 | 9,248 |
 | VI. Goodwills |
|
|
241,527 | 233,771 | 226,015 | 218,259 | 210,503 |
 | TOTAL ASSETS |
|
|
7,840,202 | 8,344,948 | 9,216,083 | 11,256,853 | 10,030,980 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,724,041 | 5,222,482 | 5,925,152 | 7,784,383 | 6,356,627 |
 | I. Current liabilities |
|
|
4,721,507 | 5,219,948 | 5,918,418 | 7,779,849 | 6,353,537 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,698,852 | 2,864,894 | 3,182,236 | 2,899,171 | 2,789,962 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,561,763 | 1,902,468 | 1,721,046 | 3,524,411 | 2,549,607 |
 | 4. Advances from customers |
|
|
146,733 | 137,881 | 323,534 | 277,840 | 419,630 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,615 | 34,004 | 55,682 | 41,915 | 65,965 |
 | 6. Payables to employees |
|
|
18,665 | 25,850 | 32,486 | 40,740 | 19,525 |
 | 7. Short-term accrued expenses |
|
|
256,193 | 232,607 | 320,757 | 432,116 | 497,910 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
34,686 | 22,244 | 282,677 | 563,656 | 10,938 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,534 | 2,534 | 6,734 | 4,534 | 3,090 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,534 | 2,534 | 6,734 | 4,534 | 3,090 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,116,161 | 3,122,466 | 3,290,931 | 3,472,470 | 3,674,353 |
 | I. ShareHolder's equity |
|
|
3,116,161 | 3,122,466 | 3,290,931 | 3,472,470 | 3,674,353 |
 | 1. Owner's investment capital |
|
|
2,193,202 | 2,193,202 | 2,193,202 | 2,213,202 | 2,213,202 |
 | 2. Share capital surplus |
|
|
61,234 | 61,234 | 61,234 | 61,234 | 61,234 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-6,273 | -6,273 | -6,273 | -6,273 | -6,273 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
400 | 400 | 400 | 400 | 400 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
831,388 | 837,764 | 1,004,205 | 1,163,969 | 1,364,454 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
725,464 | 616,091 | 616,091 | 616,091 | 1,164,237 |
 | - Profit after tax undistributed this period |
|
|
105,923 | 221,674 | 388,114 | 547,879 | 200,217 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
36,211 | 36,139 | 38,163 | 39,938 | 41,337 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,840,202 | 8,344,948 | 9,216,083 | 11,256,853 | 10,030,980 |
There is no report.
|
|