|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,610,209 | 12,466,264 | 11,468,462 | 12,220,643 | 13,031,022 |
| I. Cash and cash equivalents |
|
|
73,178 | 1,060,575 | 113,196 | 500,023 | 248,489 |
| 1. Cash |
|
|
73,178 | 48,075 | 113,196 | 175,523 | 231,489 |
| 2. Cash equivalents |
|
|
| 1,012,500 | | 324,500 | 17,000 |
| II. Short-term financial investments |
|
|
9,593,694 | 9,342,001 | 9,456,508 | 9,739,149 | 11,117,861 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
9,593,694 | 9,342,001 | 9,456,508 | 9,739,149 | 11,117,861 |
| III. Short-term receivables |
|
|
997,606 | 1,129,510 | 961,445 | 958,023 | 878,699 |
| 1. Short-term receivables of customers |
|
|
669,030 | 717,628 | 540,230 | 430,998 | 425,800 |
| 2. Prepayments to suppliers |
|
|
49,596 | 132,693 | 158,416 | 217,955 | 262,712 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
283,763 | 284,123 | 267,723 | 313,984 | 195,097 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,783 | -4,934 | -4,924 | -4,914 | -4,910 |
| IV. Inventories |
|
|
857,650 | 854,954 | 859,035 | 978,920 | 738,172 |
| 1. Inventories |
|
|
858,168 | 855,167 | 859,237 | 979,122 | 738,369 |
| 2. Provision for decline in value of inventories |
|
|
-518 | -212 | -202 | -202 | -197 |
| V. Other current assets |
|
|
88,081 | 79,223 | 78,277 | 44,529 | 47,801 |
| 1. Short-term prepaid expenses |
|
|
14,274 | 9,486 | 18,141 | 12,397 | 8,334 |
| 2. Deductible VAT |
|
|
73,807 | 69,738 | 59,576 | 31,572 | 38,907 |
| 3. Taxes and the State Receivables |
|
|
| | 560 | 560 | 560 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,083,125 | 3,025,388 | 2,990,154 | 3,211,068 | 3,165,947 |
| I. Long-term receivables |
|
|
31,225 | 31,225 | 32,497 | 32,505 | 32,497 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
31,225 | 31,225 | 32,497 | 32,505 | 32,497 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,158,366 | 2,099,786 | 2,118,404 | 2,365,316 | 2,276,126 |
| 1. Tangible fixed assets |
|
|
2,157,294 | 2,098,720 | 2,107,665 | 2,017,906 | 1,930,813 |
| - Cost |
|
|
4,580,381 | 4,610,689 | 4,733,513 | 4,737,097 | 4,744,139 |
| - Accumulated depreciation |
|
|
-2,423,087 | -2,511,969 | -2,625,848 | -2,719,192 | -2,813,325 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,073 | 1,066 | 10,739 | 347,410 | 345,312 |
| - Cost |
|
|
2,046 | 2,046 | 11,726 | 356,071 | 356,071 |
| - Accumulated depreciation |
|
|
-973 | -980 | -986 | -8,661 | -10,758 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
207,529 | 225,372 | 176,907 | 408,573 | 452,018 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
207,529 | 225,372 | 176,907 | 408,573 | 452,018 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
328,466 | 320,763 | 357,654 | 343,729 | 346,164 |
| 1. Long-term prepaid expenses |
|
|
316,767 | 304,748 | 339,380 | 326,024 | 323,129 |
| 2. Deferred income tax assets |
|
|
298 | 201 | 743 | 856 | 3,053 |
| 3. Other long-term assets |
|
|
11,401 | 15,814 | 17,531 | 16,850 | 19,983 |
| VI. Goodwills |
|
|
357,538 | 348,243 | 304,693 | 60,946 | 59,143 |
| TOTAL ASSETS |
|
|
14,693,334 | 15,491,651 | 14,458,616 | 15,431,711 | 16,196,969 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,186,114 | 3,492,609 | 1,948,610 | 2,027,319 | 2,055,815 |
| I. Current liabilities |
|
|
2,185,843 | 3,492,338 | 1,933,683 | 1,958,686 | 1,987,963 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
978,167 | 1,328,013 | 920,570 | 818,250 | 791,561 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
294,312 | 190,111 | 260,738 | 237,576 | 221,723 |
| 4. Advances from customers |
|
|
63,425 | 61,793 | 18,595 | 64,574 | 68,316 |
| 5. Taxes and other payables to the State Budget |
|
|
221,845 | 79,291 | 98,345 | 193,835 | 249,250 |
| 6. Payables to employees |
|
|
157,708 | 191,395 | 68,742 | 108,596 | 146,322 |
| 7. Short-term accrued expenses |
|
|
6,295 | 5,802 | 5,033 | 12,101 | 2,399 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,504 | 1,260,739 | 24,276 | 10,382 | 10,318 |
| 12. Provision for short term payables |
|
|
1,418 | | | | |
| 13. Bonus and welfare fund |
|
|
450,170 | 375,194 | 537,385 | 513,372 | 498,076 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
271 | 271 | 14,927 | 68,633 | 67,851 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
171 | 171 | 171 | 185 | 181 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 14,656 | 68,348 | 67,571 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
100 | 100 | 100 | 100 | 100 |
| B. OWNER'S EQUITY |
|
|
12,507,220 | 11,999,043 | 12,510,006 | 13,404,392 | 14,141,154 |
| I. ShareHolder's equity |
|
|
12,507,220 | 11,999,043 | 12,510,006 | 13,404,392 | 14,141,154 |
| 1. Owner's investment capital |
|
|
3,797,793 | 3,797,793 | 3,797,793 | 3,797,793 | 3,797,793 |
| 2. Share capital surplus |
|
|
1,786,667 | 1,786,667 | 1,786,667 | 1,786,667 | 1,786,667 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
-849,229 | -849,229 | -849,229 | -849,229 | -849,229 |
| 5. Treasury shares |
|
|
-9 | -9 | -9 | -9 | -9 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
976,929 | 972,670 | 1,418,990 | 1,418,964 | 1,417,697 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,417,329 | 5,887,217 | 6,011,154 | 6,891,316 | 7,597,296 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,028,096 | 2,778,464 | 5,338,539 | 5,357,956 | 5,357,956 |
| - Profit after tax undistributed this period |
|
|
2,389,233 | 3,108,753 | 672,615 | 1,533,360 | 2,239,340 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
377,739 | 403,933 | 344,639 | 358,890 | 390,939 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
14,693,334 | 15,491,651 | 14,458,616 | 15,431,711 | 16,196,969 |
There is no report.
|
|