|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,783,065 | 16,217,424 | 16,123,562 | 14,465,608 | 15,447,353 |
 | I. Cash and cash equivalents |
|
|
191,299 | 338,993 | 1,040,520 | 266,877 | 37,312 |
 | 1. Cash |
|
|
148,299 | 203,237 | 761,376 | 261,733 | 27,158 |
 | 2. Cash equivalents |
|
|
43,000 | 135,756 | 279,144 | 5,144 | 10,154 |
 | II. Short-term financial investments |
|
|
11,987,567 | 12,761,746 | 12,065,290 | 10,988,378 | 10,884,211 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,987,567 | 12,761,746 | 12,065,290 | 10,988,378 | 10,884,211 |
 | III. Short-term receivables |
|
|
1,178,701 | 1,034,448 | 1,220,348 | 1,268,830 | 1,850,622 |
 | 1. Short-term receivables of customers |
|
|
648,885 | 553,426 | 651,126 | 582,052 | 470,431 |
 | 2. Prepayments to suppliers |
|
|
210,063 | 228,507 | 241,961 | 429,549 | 237,879 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 819,000 |
 | 6. Other short-term receivables |
|
|
324,711 | 257,473 | 332,241 | 262,209 | 328,287 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,957 | -4,957 | -4,980 | -4,980 | -4,975 |
 | IV. Inventories |
|
|
1,284,875 | 1,870,537 | 1,681,124 | 1,783,910 | 2,459,865 |
 | 1. Inventories |
|
|
1,285,172 | 1,870,835 | 1,681,455 | 1,784,241 | 2,460,158 |
 | 2. Provision for decline in value of inventories |
|
|
-298 | -298 | -331 | -331 | -293 |
 | V. Other current assets |
|
|
140,622 | 211,700 | 116,280 | 157,613 | 215,342 |
 | 1. Short-term prepaid expenses |
|
|
6,763 | 6,498 | 5,694 | 7,716 | 7,133 |
 | 2. Deductible VAT |
|
|
86,786 | 160,277 | 77,678 | 129,057 | 190,012 |
 | 3. Taxes and the State Receivables |
|
|
47,072 | 44,924 | 32,908 | 20,840 | 18,198 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,421,881 | 3,206,959 | 3,426,595 | 3,627,729 | 3,823,849 |
 | I. Long-term receivables |
|
|
33,789 | 17,539 | 17,539 | 17,539 | 9,250 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,789 | 17,539 | 17,539 | 17,539 | 9,250 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,381,518 | 2,320,387 | 2,244,427 | 2,213,709 | 2,157,586 |
 | 1. Tangible fixed assets |
|
|
2,042,498 | 1,983,466 | 1,918,665 | 1,892,136 | 1,826,958 |
 | - Cost |
|
|
5,066,870 | 5,073,495 | 5,077,711 | 5,118,883 | 5,130,166 |
 | - Accumulated depreciation |
|
|
-3,024,372 | -3,090,029 | -3,159,046 | -3,226,748 | -3,303,208 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
339,019 | 336,921 | 325,762 | 321,574 | 330,628 |
 | - Cost |
|
|
356,071 | 356,071 | 356,071 | 356,071 | 356,071 |
 | - Accumulated depreciation |
|
|
-17,052 | -19,149 | -30,308 | -34,497 | -25,443 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
605,477 | 489,179 | 796,989 | 1,033,467 | 1,320,941 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
605,477 | 489,179 | 796,989 | 1,033,467 | 1,320,941 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
401,097 | 379,853 | 367,639 | 363,013 | 336,071 |
 | 1. Long-term prepaid expenses |
|
|
318,470 | 296,972 | 279,146 | 281,112 | 245,063 |
 | 2. Deferred income tax assets |
|
|
1,478 | 763 | 3,478 | 167 | 211 |
 | 3. Other long-term assets |
|
|
27,413 | 30,184 | 34,884 | 33,405 | 44,271 |
 | VI. Goodwills |
|
|
53,736 | 51,934 | 50,132 | 48,329 | 46,527 |
 | TOTAL ASSETS |
|
|
18,204,945 | 19,424,382 | 19,550,157 | 18,093,336 | 19,271,202 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,998,411 | 3,413,453 | 4,144,126 | 2,258,010 | 3,029,778 |
 | I. Current liabilities |
|
|
2,933,169 | 3,348,808 | 4,080,510 | 2,194,869 | 2,966,796 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,577,082 | 1,959,860 | 1,546,200 | 1,171,177 | 1,869,749 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
429,116 | 367,516 | 203,843 | 307,437 | 240,847 |
 | 4. Advances from customers |
|
|
51,674 | 26,291 | 31,538 | 67,808 | 70,620 |
 | 5. Taxes and other payables to the State Budget |
|
|
223,302 | 308,717 | 355,386 | 120,872 | 129,126 |
 | 6. Payables to employees |
|
|
114,974 | 152,574 | 168,693 | 65,333 | 120,346 |
 | 7. Short-term accrued expenses |
|
|
1,447 | 2,383 | 18,762 | 4,001 | 7,357 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,753 | 12,251 | 1,273,695 | 19,451 | 23,098 |
 | 12. Provision for short term payables |
|
|
| | | | 100,000 |
 | 13. Bonus and welfare fund |
|
|
524,820 | 519,217 | 482,391 | 438,790 | 405,653 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
65,242 | 64,645 | 63,617 | 63,141 | 62,982 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
186 | 226 | 227 | 227 | 226 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
64,956 | 64,319 | 63,290 | 62,814 | 62,656 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
100 | 100 | 100 | 100 | 100 |
 | B. OWNER'S EQUITY |
|
|
15,206,535 | 16,010,929 | 15,406,031 | 15,835,327 | 16,241,424 |
 | I. ShareHolder's equity |
|
|
15,206,535 | 16,010,929 | 15,406,031 | 15,835,327 | 16,241,424 |
 | 1. Owner's investment capital |
|
|
3,797,793 | 3,797,793 | 3,797,793 | 3,797,793 | 3,797,793 |
 | 2. Share capital surplus |
|
|
1,786,667 | 1,786,667 | 1,786,667 | 1,786,667 | 1,786,667 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-849,229 | -849,229 | -849,229 | -849,229 | -849,229 |
 | 5. Treasury shares |
|
|
-9 | -9 | -9 | -9 | -9 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,801,114 | 1,801,114 | 1,801,114 | 1,801,114 | 1,801,167 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,290,771 | 9,042,412 | 8,522,738 | 8,934,996 | 9,287,468 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,639,189 | 6,639,189 | 5,497,763 | 8,526,172 | 8,490,091 |
 | - Profit after tax undistributed this period |
|
|
1,651,582 | 2,403,222 | 3,024,975 | 408,824 | 797,377 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
379,427 | 432,181 | 346,956 | 363,995 | 417,566 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
18,204,945 | 19,424,382 | 19,550,157 | 18,093,336 | 19,271,202 |
There is no report.
|
|