|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
289,294 | 289,106 | 278,001 | 267,324 | 268,225 |
 | I. Cash and cash equivalents |
|
|
962 | 539 | 1,695 | 924 | 10,137 |
 | 1. Cash |
|
|
962 | 539 | 1,695 | 924 | 10,137 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
11,500 | | 30,500 | 61,519 | 31,685 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,500 | | 30,500 | 61,519 | 31,685 |
 | III. Short-term receivables |
|
|
103,599 | 156,803 | 119,197 | 72,017 | 91,438 |
 | 1. Short-term receivables of customers |
|
|
67,330 | 89,673 | 62,506 | 49,268 | 36,483 |
 | 2. Prepayments to suppliers |
|
|
3,284 | 16,488 | 37,911 | 808 | 1,009 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
32,646 | 30,500 | | | |
 | 6. Other short-term receivables |
|
|
338 | 20,142 | 21,541 | 26,730 | 58,735 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -2,760 | -4,789 | -4,789 |
 | IV. Inventories |
|
|
172,685 | 131,422 | 123,270 | 131,296 | 133,302 |
 | 1. Inventories |
|
|
173,767 | 132,504 | 124,352 | 141,993 | 143,999 |
 | 2. Provision for decline in value of inventories |
|
|
-1,082 | -1,082 | -1,082 | -10,697 | -10,697 |
 | V. Other current assets |
|
|
548 | 341 | 3,339 | 1,569 | 1,664 |
 | 1. Short-term prepaid expenses |
|
|
421 | 129 | 81 | 43 | 10 |
 | 2. Deductible VAT |
|
|
| | 3,130 | 1,526 | 1,653 |
 | 3. Taxes and the State Receivables |
|
|
127 | 211 | 127 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,176 | 42,825 | 41,740 | 40,646 | 39,549 |
 | I. Long-term receivables |
|
|
216 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
216 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,927 | 42,800 | 41,725 | 40,639 | 39,548 |
 | 1. Tangible fixed assets |
|
|
41,009 | 39,955 | 41,213 | 40,127 | 39,037 |
 | - Cost |
|
|
88,601 | 88,048 | 91,594 | 91,594 | 91,594 |
 | - Accumulated depreciation |
|
|
-47,591 | -48,092 | -50,381 | -51,467 | -52,557 |
 | 2. Fixed assets of financial leasing |
|
|
2,406 | 2,333 | | | |
 | - Cost |
|
|
3,500 | 3,500 | | | |
 | - Accumulated depreciation |
|
|
-1,094 | -1,167 | | | |
 | 3. Intangible fixed assets |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Cost |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34 | 25 | 16 | 7 | |
 | 1. Long-term prepaid expenses |
|
|
34 | 25 | 16 | 7 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
333,471 | 331,931 | 319,741 | 307,970 | 307,774 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
180,991 | 178,808 | 166,833 | 154,964 | 155,024 |
 | I. Current liabilities |
|
|
180,991 | 178,808 | 166,833 | 154,964 | 155,024 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
128,606 | 120,630 | 120,684 | 120,286 | 121,212 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,333 | 22,558 | 6,934 | 6,929 | 6,922 |
 | 4. Advances from customers |
|
|
4,825 | 21,133 | 19,656 | 2,707 | 3,423 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,131 | 8,653 | 13,359 | 10,696 | 10,171 |
 | 6. Payables to employees |
|
|
| 166 | 462 | 877 | 839 |
 | 7. Short-term accrued expenses |
|
|
125 | 667 | 567 | 2,658 | 1,545 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
86 | | 54 | | |
 | 11. Other short-term payables |
|
|
4,872 | 4,989 | 5,105 | 10,799 | 10,901 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
152,480 | 153,123 | 152,909 | 153,006 | 152,750 |
 | I. ShareHolder's equity |
|
|
152,480 | 153,123 | 152,909 | 153,006 | 152,750 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 119,921 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-114 | -114 | -114 | -114 | -114 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35 | 35 | 35 | 35 | 35 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,559 | 33,202 | 32,988 | 33,085 | 32,829 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,990 | 32,559 | 32,318 | 32,318 | 33,690 |
 | - Profit after tax undistributed this period |
|
|
1,569 | 643 | 670 | 767 | -861 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
333,471 | 331,931 | 319,741 | 307,970 | 307,774 |
There is no report.
|
|