|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,628 | 278,362 | 289,294 | 289,106 | 278,001 |
 | I. Cash and cash equivalents |
|
|
5,439 | 1,318 | 962 | 539 | 1,695 |
 | 1. Cash |
|
|
1,439 | 1,318 | 962 | 539 | 1,695 |
 | 2. Cash equivalents |
|
|
4,000 | | | | |
 | II. Short-term financial investments |
|
|
1,500 | 11,500 | 11,500 | | 30,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,500 | 11,500 | 11,500 | | 30,500 |
 | III. Short-term receivables |
|
|
60,144 | 67,861 | 103,599 | 156,803 | 119,197 |
 | 1. Short-term receivables of customers |
|
|
41,352 | 60,462 | 67,330 | 89,673 | 62,506 |
 | 2. Prepayments to suppliers |
|
|
18,514 | 3,279 | 3,284 | 16,488 | 37,911 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 4,000 | 32,646 | 30,500 | |
 | 6. Other short-term receivables |
|
|
278 | 119 | 338 | 20,142 | 21,541 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -2,760 |
 | IV. Inventories |
|
|
208,760 | 197,240 | 172,685 | 131,422 | 123,270 |
 | 1. Inventories |
|
|
209,842 | 198,606 | 173,767 | 132,504 | 124,352 |
 | 2. Provision for decline in value of inventories |
|
|
-1,082 | -1,366 | -1,082 | -1,082 | -1,082 |
 | V. Other current assets |
|
|
785 | 443 | 548 | 341 | 3,339 |
 | 1. Short-term prepaid expenses |
|
|
505 | 316 | 421 | 129 | 81 |
 | 2. Deductible VAT |
|
|
104 | | | | 3,130 |
 | 3. Taxes and the State Receivables |
|
|
175 | 127 | 127 | 211 | 127 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,232 | 45,312 | 44,176 | 42,825 | 41,740 |
 | I. Long-term receivables |
|
|
| 216 | 216 | | |
 | 1. Long-term customer's receivables |
|
|
| 216 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 216 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,181 | 45,054 | 43,927 | 42,800 | 41,725 |
 | 1. Tangible fixed assets |
|
|
43,117 | 42,063 | 41,009 | 39,955 | 41,213 |
 | - Cost |
|
|
88,601 | 88,601 | 88,601 | 88,048 | 91,594 |
 | - Accumulated depreciation |
|
|
-45,484 | -46,537 | -47,591 | -48,092 | -50,381 |
 | 2. Fixed assets of financial leasing |
|
|
2,552 | 2,479 | 2,406 | 2,333 | |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | |
 | - Accumulated depreciation |
|
|
-948 | -1,021 | -1,094 | -1,167 | |
 | 3. Intangible fixed assets |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Cost |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52 | 43 | 34 | 25 | 16 |
 | 1. Long-term prepaid expenses |
|
|
52 | 43 | 34 | 25 | 16 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
322,860 | 323,674 | 333,471 | 331,931 | 319,741 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
172,722 | 172,990 | 180,991 | 178,808 | 166,833 |
 | I. Current liabilities |
|
|
172,722 | 172,990 | 180,991 | 178,808 | 166,833 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
126,980 | 136,925 | 128,606 | 120,630 | 120,684 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,594 | 9,342 | 36,333 | 22,558 | 6,934 |
 | 4. Advances from customers |
|
|
18,228 | 18,062 | 4,825 | 21,133 | 19,656 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,273 | 3,238 | 6,131 | 8,653 | 13,359 |
 | 6. Payables to employees |
|
|
| | | 166 | 462 |
 | 7. Short-term accrued expenses |
|
|
6 | 572 | 125 | 667 | 567 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 86 | 86 | | 54 |
 | 11. Other short-term payables |
|
|
2,630 | 4,753 | 4,872 | 4,989 | 5,105 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,138 | 150,684 | 152,480 | 153,123 | 152,909 |
 | I. ShareHolder's equity |
|
|
150,138 | 150,684 | 152,480 | 153,123 | 152,909 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 119,921 |
 | 2. Share capital surplus |
|
|
-114 | -114 | -114 | -114 | -114 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35 | 35 | 35 | 35 | 35 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
30,217 | 30,763 | 32,559 | 33,202 | 32,988 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,278 | 29,278 | 30,990 | 32,559 | 32,318 |
 | - Profit after tax undistributed this period |
|
|
939 | 1,485 | 1,569 | 643 | 670 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
322,860 | 323,674 | 333,471 | 331,931 | 319,741 |
There is no report.
|
|