|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
303,509 | 280,502 | 272,500 | 274,512 | 276,628 |
 | I. Cash and cash equivalents |
|
|
3,546 | 4,770 | 7,003 | 5,768 | 5,439 |
 | 1. Cash |
|
|
2,546 | 770 | 3,003 | 1,768 | 1,439 |
 | 2. Cash equivalents |
|
|
1,000 | 4,000 | 4,000 | 4,000 | 4,000 |
 | II. Short-term financial investments |
|
|
| | | | 1,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 1,500 |
 | III. Short-term receivables |
|
|
135,631 | 76,563 | 67,971 | 63,930 | 60,144 |
 | 1. Short-term receivables of customers |
|
|
135,504 | 76,309 | 56,720 | 53,176 | 41,352 |
 | 2. Prepayments to suppliers |
|
|
18 | 143 | 1,162 | 676 | 18,514 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
109 | 111 | 10,089 | 10,078 | 278 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
163,541 | 197,320 | 197,193 | 204,248 | 208,760 |
 | 1. Inventories |
|
|
163,541 | 197,320 | 197,193 | 204,248 | 209,842 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,082 |
 | V. Other current assets |
|
|
791 | 1,850 | 333 | 566 | 785 |
 | 1. Short-term prepaid expenses |
|
|
| 62 | 290 | 356 | 505 |
 | 2. Deductible VAT |
|
|
660 | 1,787 | | 143 | 104 |
 | 3. Taxes and the State Receivables |
|
|
131 | 1 | 43 | 67 | 175 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,906 | 50,432 | 48,989 | 48,565 | 46,232 |
 | I. Long-term receivables |
|
|
193 | 367 | 198 | 216 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
193 | | | | |
 | 5. Other long-term receivables |
|
|
| 367 | 198 | 216 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
52,713 | 50,065 | 48,791 | 48,349 | 46,181 |
 | 1. Tangible fixed assets |
|
|
49,358 | 46,782 | 45,509 | 45,164 | 43,117 |
 | - Cost |
|
|
92,530 | 89,209 | 89,209 | 89,209 | 88,601 |
 | - Accumulated depreciation |
|
|
-43,172 | -42,426 | -43,700 | -44,045 | -45,484 |
 | 2. Fixed assets of financial leasing |
|
|
2,844 | 2,771 | 2,771 | 2,674 | 2,552 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-656 | -729 | -729 | -826 | -948 |
 | 3. Intangible fixed assets |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Cost |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | 52 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 52 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
356,415 | 330,934 | 321,489 | 323,076 | 322,860 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
206,299 | 179,753 | 168,377 | 169,130 | 172,722 |
 | I. Current liabilities |
|
|
205,096 | 179,452 | 167,535 | 168,468 | 172,722 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
106,060 | 118,972 | 119,781 | 123,115 | 126,980 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
76,240 | 32,275 | 19,624 | 22,880 | 18,594 |
 | 4. Advances from customers |
|
|
17,744 | 19,683 | 22,942 | 17,590 | 18,228 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,877 | 5,418 | 2,198 | 2,015 | 6,273 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
| 718 | 434 | 434 | 6 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,164 | 2,373 | 2,544 | 2,421 | 2,630 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,203 | 301 | 842 | 662 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,203 | 301 | 842 | 662 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,116 | 151,182 | 153,112 | 153,946 | 150,138 |
 | I. ShareHolder's equity |
|
|
150,116 | 151,182 | 153,112 | 153,946 | 150,138 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-114 | -114 | -114 | -114 | -114 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24 | 35 | 35 | 35 | 35 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
12 | | | | |
 | 11. After tax undistributed profit |
|
|
30,196 | 31,261 | 33,191 | 34,025 | 30,217 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,974 | 27,974 | 27,974 | 27,974 | 29,278 |
 | - Profit after tax undistributed this period |
|
|
2,222 | 3,287 | 5,217 | 6,051 | 939 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
356,415 | 330,934 | 321,489 | 323,076 | 322,860 |
There is no report.
|
|