|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,468,141 | 2,096,812 | 2,140,886 | 2,070,811 | 1,771,569 |
 | I. Cash and cash equivalents |
|
|
71,704 | 189,666 | 341,776 | 162,082 | 173,400 |
 | 1. Cash |
|
|
31,704 | 72,666 | 74,776 | 21,264 | 19,581 |
 | 2. Cash equivalents |
|
|
40,000 | 117,000 | 267,000 | 140,819 | 153,819 |
 | II. Short-term financial investments |
|
|
194,410 | 14,410 | 14,410 | 14,410 | 14,410 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
194,410 | 14,410 | 14,410 | 14,410 | 14,410 |
 | III. Short-term receivables |
|
|
1,958,757 | 1,547,853 | 1,525,328 | 1,231,936 | 1,329,047 |
 | 1. Short-term receivables of customers |
|
|
675,570 | 276,456 | 447,279 | 419,410 | 531,330 |
 | 2. Prepayments to suppliers |
|
|
974,689 | 950,708 | 731,067 | 530,054 | 534,371 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
361,660 | 380,519 | 406,812 | 339,949 | 339,401 |
 | 7. Provision for doubtful short-term receivables |
|
|
-53,162 | -59,830 | -59,830 | -57,477 | -76,055 |
 | IV. Inventories |
|
|
242,249 | 333,404 | 257,365 | 661,377 | 253,937 |
 | 1. Inventories |
|
|
243,144 | 334,299 | 258,260 | 662,449 | 255,243 |
 | 2. Provision for decline in value of inventories |
|
|
-896 | -896 | -896 | -1,072 | -1,306 |
 | V. Other current assets |
|
|
1,022 | 11,479 | 2,007 | 1,006 | 775 |
 | 1. Short-term prepaid expenses |
|
|
45 | 26 | 326 | 404 | 153 |
 | 2. Deductible VAT |
|
|
1 | 10,932 | 976 | 235 | 235 |
 | 3. Taxes and the State Receivables |
|
|
977 | 521 | 705 | 367 | 387 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
428,841 | 387,025 | 363,666 | 466,266 | 783,992 |
 | I. Long-term receivables |
|
|
3,457 | 4,322 | 3,555 | 3,813 | 4,800 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,457 | 4,322 | 3,555 | 3,813 | 4,800 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,485 | 32,829 | 31,620 | 30,041 | 28,492 |
 | 1. Tangible fixed assets |
|
|
23,240 | 32,521 | 31,330 | 29,326 | 28,263 |
 | - Cost |
|
|
103,758 | 113,213 | 113,255 | 102,936 | 103,039 |
 | - Accumulated depreciation |
|
|
-80,518 | -80,691 | -81,925 | -73,610 | -74,776 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
245 | 308 | 290 | 715 | 229 |
 | - Cost |
|
|
739 | 817 | 817 | 1,270 | 790 |
 | - Accumulated depreciation |
|
|
-494 | -509 | -526 | -555 | -561 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
172,533 | 167,977 | 168,257 | 245,490 | 610,270 |
 | 1. Costs of long-term production, business in progress |
|
|
166,805 | 166,810 | 166,811 | 243,691 | 606,311 |
 | 2. Costs of construction in progress |
|
|
5,728 | 1,167 | 1,446 | 1,799 | 3,959 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
229,366 | 181,897 | 160,233 | 186,921 | 140,431 |
 | 1. Long-term prepaid expenses |
|
|
185,483 | 141,212 | 121,108 | 89,523 | 93,640 |
 | 2. Deferred income tax assets |
|
|
11,875 | 10,362 | 10,486 | 8,934 | 9,105 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
32,008 | 30,323 | 28,639 | 88,463 | 37,685 |
 | TOTAL ASSETS |
|
|
2,896,982 | 2,483,837 | 2,504,551 | 2,537,077 | 2,555,561 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,789,972 | 1,353,310 | 1,315,733 | 1,281,165 | 1,246,527 |
 | I. Current liabilities |
|
|
1,408,457 | 1,188,350 | 1,308,778 | 1,235,536 | 1,226,561 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
72,385 | 1,758 | 2,767 | 53,187 | 90,322 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,130 | 97,431 | 121,663 | 115,144 | 98,221 |
 | 4. Advances from customers |
|
|
1,164,374 | 996,516 | 1,034,553 | 871,092 | 896,482 |
 | 5. Taxes and other payables to the State Budget |
|
|
34,541 | 24,984 | 65,739 | 40,483 | 26,017 |
 | 6. Payables to employees |
|
|
2,421 | 2,357 | 2,472 | 4,446 | 2,444 |
 | 7. Short-term accrued expenses |
|
|
12,454 | 6,611 | 17,256 | 55,607 | 13,302 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 15,620 | 15,386 | 11,901 | 11,771 |
 | 11. Other short-term payables |
|
|
9,721 | 9,974 | 17,885 | 53,677 | 61,851 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15,431 | 33,099 | 31,057 | 29,999 | 26,151 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
381,515 | 164,960 | 6,955 | 45,629 | 19,965 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,768 | 3,768 | 3,768 | 3,768 | 3,768 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
412 | 412 | 412 | 432 | 432 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
374,199 | 158,017 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
423 | | | | 12,520 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,714 | 2,763 | 2,775 | 41,429 | 3,245 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,107,010 | 1,130,527 | 1,188,819 | 1,255,912 | 1,309,034 |
 | I. ShareHolder's equity |
|
|
1,107,010 | 1,130,527 | 1,188,819 | 1,255,912 | 1,309,034 |
 | 1. Owner's investment capital |
|
|
866,239 | 952,857 | 952,857 | 982,357 | 982,357 |
 | 2. Share capital surplus |
|
|
30,776 | 30,758 | 30,758 | 30,710 | 30,673 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,967 | 27,001 | 27,001 | 27,001 | 27,001 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
187,808 | 118,676 | 176,980 | 213,420 | 266,309 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
147,189 | 35,826 | 35,826 | 35,826 | 217,505 |
 | - Profit after tax undistributed this period |
|
|
40,620 | 82,850 | 141,154 | 177,595 | 48,805 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,219 | 1,235 | 1,223 | 2,424 | 2,695 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,896,982 | 2,483,837 | 2,504,551 | 2,537,077 | 2,555,561 |
There is no report.
|
|