|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,571,434 | 1,426,723 | 1,481,235 | 1,536,021 | 1,599,206 |
 | I. Cash and cash equivalents |
|
|
314,177 | 219,991 | 202,784 | 121,474 | 185,301 |
 | 1. Cash |
|
|
50,177 | 37,991 | 54,784 | 43,974 | 22,601 |
 | 2. Cash equivalents |
|
|
264,000 | 182,000 | 148,000 | 77,500 | 162,700 |
 | II. Short-term financial investments |
|
|
199,801 | 312,201 | 409,201 | 449,201 | 339,444 |
 | 1. Trading securities |
|
|
1 | 1 | 1 | 1 | 1 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
199,800 | 312,200 | 409,200 | 449,200 | 339,442 |
 | III. Short-term receivables |
|
|
589,341 | 494,703 | 481,941 | 523,054 | 520,822 |
 | 1. Short-term receivables of customers |
|
|
518,791 | 492,503 | 495,474 | 514,009 | 494,251 |
 | 2. Prepayments to suppliers |
|
|
128,490 | 55,143 | 40,788 | 57,098 | 72,953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,495 | 11,392 | 8,933 | 15,270 | 16,136 |
 | 7. Provision for doubtful short-term receivables |
|
|
-65,435 | -64,335 | -63,254 | -63,323 | -62,518 |
 | IV. Inventories |
|
|
451,252 | 379,458 | 366,110 | 421,442 | 530,805 |
 | 1. Inventories |
|
|
474,919 | 403,125 | 397,620 | 451,349 | 557,226 |
 | 2. Provision for decline in value of inventories |
|
|
-23,666 | -23,666 | -31,510 | -29,907 | -26,421 |
 | V. Other current assets |
|
|
16,863 | 20,369 | 21,199 | 20,848 | 22,834 |
 | 1. Short-term prepaid expenses |
|
|
7,585 | 8,819 | 9,929 | 7,910 | 9,712 |
 | 2. Deductible VAT |
|
|
2,806 | 11,206 | 10,912 | 10,171 | 11,219 |
 | 3. Taxes and the State Receivables |
|
|
6,471 | 344 | 358 | 2,767 | 1,904 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
810,218 | 1,004,855 | 1,102,862 | 1,151,401 | 1,210,659 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
371,518 | 361,882 | 354,226 | 355,026 | 348,493 |
 | 1. Tangible fixed assets |
|
|
288,622 | 279,333 | 271,987 | 273,076 | 266,790 |
 | - Cost |
|
|
844,690 | 848,737 | 849,656 | 858,086 | 858,802 |
 | - Accumulated depreciation |
|
|
-556,068 | -569,404 | -577,669 | -585,010 | -592,012 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
82,896 | 82,549 | 82,239 | 81,950 | 81,702 |
 | - Cost |
|
|
103,070 | 103,145 | 103,211 | 103,211 | 103,211 |
 | - Accumulated depreciation |
|
|
-20,174 | -20,595 | -20,972 | -21,260 | -21,509 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
215,781 | 441,974 | 541,556 | 565,638 | 621,932 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 1,053 | 1,014 |
 | 2. Costs of construction in progress |
|
|
215,781 | 441,974 | 541,556 | 564,585 | 620,917 |
 | IV. Long-term financial investments |
|
|
169,724 | 148,445 | 150,218 | 174,444 | 182,934 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
168,210 | 146,931 | 148,704 | 172,931 | 181,421 |
 | 3. Other investments in equity instruments |
|
|
3,514 | 3,514 | 3,514 | 3,514 | 3,514 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | -2,000 | -2,000 | -2,000 | -2,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53,195 | 52,554 | 56,863 | 56,292 | 57,301 |
 | 1. Long-term prepaid expenses |
|
|
39,752 | 38,759 | 41,102 | 40,168 | 41,990 |
 | 2. Deferred income tax assets |
|
|
13,443 | 13,795 | 15,760 | 15,635 | 14,866 |
 | 3. Other long-term assets |
|
|
| | | 489 | 444 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,381,652 | 2,431,578 | 2,584,097 | 2,687,422 | 2,809,865 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
742,721 | 722,418 | 862,891 | 870,618 | 1,072,852 |
 | I. Current liabilities |
|
|
608,932 | 530,977 | 590,330 | 513,118 | 712,291 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
44,948 | 98,218 | 43,215 | 51,033 | 31,006 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
95,714 | 153,585 | 219,455 | 199,326 | 224,155 |
 | 4. Advances from customers |
|
|
15,173 | 13,746 | 15,455 | 12,053 | 11,819 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,491 | 42,806 | 53,144 | 15,992 | 25,353 |
 | 6. Payables to employees |
|
|
96,846 | 97,609 | 92,077 | 69,343 | 93,155 |
 | 7. Short-term accrued expenses |
|
|
13,710 | 25,546 | 29,159 | 28,992 | 29,143 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 655 |
 | 11. Other short-term payables |
|
|
189,899 | 4,977 | 9,857 | 11,638 | 192,948 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
111,149 | 94,490 | 127,968 | 124,741 | 104,057 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
133,789 | 191,441 | 272,561 | 357,500 | 360,560 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,000 | 80,301 | 132,000 | 218,000 | 226,070 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,525 | 7,206 | 7,791 | 9,369 | 10,110 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
106,264 | 103,934 | 132,770 | 130,131 | 124,380 |
 | B. OWNER'S EQUITY |
|
|
1,638,931 | 1,709,160 | 1,721,206 | 1,816,804 | 1,737,014 |
 | I. ShareHolder's equity |
|
|
1,636,862 | 1,707,542 | 1,718,964 | 1,816,804 | 1,737,014 |
 | 1. Owner's investment capital |
|
|
935,938 | 945,293 | 945,293 | 945,293 | 945,293 |
 | 2. Share capital surplus |
|
|
20,921 | 20,921 | 20,921 | 20,921 | 20,921 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 2,034 | 1,823 |
 | 5. Treasury shares |
|
|
-1,953 | -1,953 | -1,953 | -1,953 | -1,953 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-283 | 1,171 | -4,943 | 10,115 | 9,909 |
 | 8. Investment and development funds |
|
|
201,687 | 201,687 | 230,762 | 230,881 | 230,881 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
480,551 | 540,422 | 528,883 | 609,512 | 530,139 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
309,205 | 309,204 | 307,961 | 529,256 | 360,715 |
 | - Profit after tax undistributed this period |
|
|
171,346 | 231,218 | 220,922 | 80,257 | 169,425 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
2,069 | 1,618 | 2,242 | | |
 | 1. Funding resources |
|
|
120 | -118 | 719 | | |
 | 2. Funding resources that form fixed assets |
|
|
1,949 | 1,736 | 1,523 | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,381,652 | 2,431,578 | 2,584,097 | 2,687,422 | 2,809,865 |
There is no report.
|
|