|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,215,365 | 1,181,445 | 1,201,111 | 1,323,360 | 1,299,598 |
 | I. Cash and cash equivalents |
|
|
66,281 | 98,432 | 89,687 | 105,631 | 112,199 |
 | 1. Cash |
|
|
66,281 | 98,432 | 86,687 | 105,631 | 112,199 |
 | 2. Cash equivalents |
|
|
| | 3,000 | | |
 | II. Short-term financial investments |
|
|
483,207 | 475,365 | 507,429 | 482,085 | 475,010 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
483,207 | 475,365 | 507,429 | 482,085 | 475,010 |
 | III. Short-term receivables |
|
|
567,907 | 532,136 | 568,299 | 658,138 | 593,848 |
 | 1. Short-term receivables of customers |
|
|
416,623 | 397,784 | 527,518 | 640,007 | 502,279 |
 | 2. Prepayments to suppliers |
|
|
144,149 | 131,976 | 37,178 | 15,232 | 85,111 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,325 | 2,567 | 3,792 | 3,089 | 6,647 |
 | 7. Provision for doubtful short-term receivables |
|
|
-189 | -189 | -189 | -189 | -189 |
 | IV. Inventories |
|
|
97,970 | 75,512 | 35,684 | 73,800 | 111,991 |
 | 1. Inventories |
|
|
97,970 | 75,512 | 35,684 | 73,800 | 111,991 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | 11 | 3,706 | 6,550 |
 | 1. Short-term prepaid expenses |
|
|
| | 11 | 27 | 88 |
 | 2. Deductible VAT |
|
|
| | | 3,679 | 6,463 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
305,771 | 293,498 | 279,616 | 268,807 | 258,204 |
 | I. Long-term receivables |
|
|
1,899 | 2,599 | 1,254 | 1,254 | 1,254 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,899 | 2,599 | 1,254 | 1,254 | 1,254 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
196,336 | 185,749 | 179,925 | 171,369 | 162,563 |
 | 1. Tangible fixed assets |
|
|
124,624 | 116,379 | 145,370 | 137,711 | 129,770 |
 | - Cost |
|
|
348,589 | 348,589 | 404,751 | 406,424 | 405,684 |
 | - Accumulated depreciation |
|
|
-223,966 | -232,211 | -259,381 | -268,712 | -275,914 |
 | 2. Fixed assets of financial leasing |
|
|
38,870 | 36,777 | 2,211 | 1,563 | 914 |
 | - Cost |
|
|
62,602 | 62,602 | 11,070 | 11,070 | 11,070 |
 | - Accumulated depreciation |
|
|
-23,733 | -25,826 | -8,859 | -9,507 | -10,156 |
 | 3. Intangible fixed assets |
|
|
32,842 | 32,593 | 32,344 | 32,095 | 31,879 |
 | - Cost |
|
|
41,831 | 41,831 | 41,831 | 41,831 | 41,866 |
 | - Accumulated depreciation |
|
|
-8,988 | -9,238 | -9,487 | -9,736 | -9,987 |
 | III. Real Estate Investments |
|
|
100,881 | 98,809 | 96,840 | 94,871 | 92,845 |
 | - Cost |
|
|
179,693 | 179,693 | 179,693 | 179,693 | 179,693 |
 | - Accumulated depreciation |
|
|
-78,812 | -80,884 | -82,853 | -84,822 | -86,849 |
 | IV. Long-term assets in progress |
|
|
4,453 | 4,453 | | | 532 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,453 | 4,453 | | | 532 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,202 | 1,888 | 1,597 | 1,314 | 1,011 |
 | 1. Long-term prepaid expenses |
|
|
2,202 | 1,888 | 1,597 | 1,314 | 1,011 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,521,136 | 1,474,944 | 1,480,727 | 1,592,167 | 1,557,801 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
620,521 | 554,534 | 547,358 | 641,183 | 582,488 |
 | I. Current liabilities |
|
|
620,176 | 554,188 | 547,358 | 641,183 | 582,488 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
560,304 | 506,959 | 453,939 | 416,635 | 443,701 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,583 | 29,725 | 85,697 | 214,565 | 119,730 |
 | 4. Advances from customers |
|
|
34,825 | 12,956 | 944 | 805 | 1,200 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,800 | 1,701 | 3,524 | 5,484 | 9,037 |
 | 6. Payables to employees |
|
|
| | | 986 | 1,828 |
 | 7. Short-term accrued expenses |
|
|
897 | 84 | 583 | 2 | 685 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
979 | 975 | 881 | 917 | 2,434 |
 | 12. Provision for short term payables |
|
|
| | | | 2,086 |
 | 13. Bonus and welfare fund |
|
|
1,789 | 1,789 | 1,789 | 1,789 | 1,789 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
345 | 345 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
345 | 345 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
900,615 | 920,410 | 933,369 | 950,985 | 975,313 |
 | I. ShareHolder's equity |
|
|
890,352 | 903,697 | 920,258 | 937,874 | 962,203 |
 | 1. Owner's investment capital |
|
|
692,283 | 692,283 | 692,283 | 692,283 | 692,283 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,172 | 18,172 | 18,672 | 18,672 | 18,672 |
 | 9. Financial reserve funds |
|
|
14,021 | | | | |
 | 10. Other funds belonging to owner's equity |
|
|
14,021 | 14,021 | 14,521 | 14,521 | 14,521 |
 | 11. After tax undistributed profit |
|
|
151,854 | 165,199 | 180,261 | 197,877 | 222,205 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
92,978 | 151,854 | 150,354 | 150,354 | 150,354 |
 | - Profit after tax undistributed this period |
|
|
58,877 | 13,345 | 29,906 | 47,522 | 71,851 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| 14,021 | 14,521 | 14,521 | 14,521 |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
10,263 | 16,713 | 13,110 | 13,110 | 13,110 |
 | 1. Funding resources |
|
|
10,263 | 16,713 | 13,110 | 13,110 | 13,110 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,521,136 | 1,474,944 | 1,480,727 | 1,592,167 | 1,557,801 |
There is no report.
|
|