|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,323,360 | 1,299,598 | 1,520,938 | 1,188,783 | 1,187,281 |
 | I. Cash and cash equivalents |
|
|
105,631 | 112,199 | 189,427 | 101,359 | 95,418 |
 | 1. Cash |
|
|
105,631 | 112,199 | 179,427 | 101,359 | 95,418 |
 | 2. Cash equivalents |
|
|
| | 10,000 | | |
 | II. Short-term financial investments |
|
|
482,085 | 475,010 | 377,861 | 285,684 | 182,779 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
482,085 | 475,010 | 377,861 | 285,684 | 182,779 |
 | III. Short-term receivables |
|
|
658,138 | 593,848 | 811,370 | 731,782 | 785,688 |
 | 1. Short-term receivables of customers |
|
|
640,007 | 502,279 | 608,042 | 413,695 | 425,946 |
 | 2. Prepayments to suppliers |
|
|
15,232 | 85,111 | 179,354 | 317,876 | 359,640 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,089 | 6,647 | 24,163 | 400 | 292 |
 | 7. Provision for doubtful short-term receivables |
|
|
-189 | -189 | -189 | -189 | -189 |
 | IV. Inventories |
|
|
73,800 | 111,991 | 136,307 | 63,454 | 117,373 |
 | 1. Inventories |
|
|
73,800 | 111,991 | 136,307 | 63,454 | 117,373 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,706 | 6,550 | 5,972 | 6,505 | 6,022 |
 | 1. Short-term prepaid expenses |
|
|
27 | 88 | 60 | 36 | 12 |
 | 2. Deductible VAT |
|
|
3,679 | 6,463 | 5,912 | 6,468 | 6,010 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
268,807 | 258,204 | 247,161 | 238,855 | 229,696 |
 | I. Long-term receivables |
|
|
1,254 | 1,254 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,254 | 1,254 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
171,369 | 162,563 | 154,349 | 147,021 | 139,587 |
 | 1. Tangible fixed assets |
|
|
137,711 | 129,770 | 122,721 | 115,644 | 108,461 |
 | - Cost |
|
|
406,424 | 405,684 | 405,860 | 417,130 | 417,130 |
 | - Accumulated depreciation |
|
|
-268,712 | -275,914 | -283,139 | -301,485 | -308,669 |
 | 2. Fixed assets of financial leasing |
|
|
1,563 | 914 | | | |
 | - Cost |
|
|
11,070 | 11,070 | | | |
 | - Accumulated depreciation |
|
|
-9,507 | -10,156 | | | |
 | 3. Intangible fixed assets |
|
|
32,095 | 31,879 | 31,628 | 31,377 | 31,126 |
 | - Cost |
|
|
41,831 | 41,866 | 41,866 | 41,866 | 41,866 |
 | - Accumulated depreciation |
|
|
-9,736 | -9,987 | -10,238 | -10,489 | -10,740 |
 | III. Real Estate Investments |
|
|
94,871 | 92,845 | 91,580 | 89,322 | 87,651 |
 | - Cost |
|
|
179,693 | 179,693 | 190,963 | 179,693 | 179,693 |
 | - Accumulated depreciation |
|
|
-84,822 | -86,849 | -99,383 | -90,371 | -92,042 |
 | IV. Long-term assets in progress |
|
|
| 532 | 532 | 330 | 738 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 532 | 532 | 330 | 738 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,314 | 1,011 | 701 | 2,182 | 1,719 |
 | 1. Long-term prepaid expenses |
|
|
1,314 | 1,011 | 701 | 2,182 | 1,719 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,592,167 | 1,557,801 | 1,768,099 | 1,427,638 | 1,416,977 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
641,183 | 582,488 | 787,534 | 406,891 | 391,479 |
 | I. Current liabilities |
|
|
641,183 | 582,488 | 787,534 | 406,891 | 391,479 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
416,635 | 443,701 | 498,408 | 368,535 | 361,547 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
214,565 | 119,730 | 261,123 | 11,466 | 3,255 |
 | 4. Advances from customers |
|
|
805 | 1,200 | 4,414 | 1,086 | 946 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,484 | 9,037 | 5,195 | 7,859 | 8,554 |
 | 6. Payables to employees |
|
|
986 | 1,828 | 994 | 1,270 | 1,144 |
 | 7. Short-term accrued expenses |
|
|
2 | 685 | 158 | 445 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
917 | 2,434 | 14,855 | 14,441 | 14,244 |
 | 12. Provision for short term payables |
|
|
| 2,086 | 598 | | |
 | 13. Bonus and welfare fund |
|
|
1,789 | 1,789 | 1,789 | 1,789 | 1,789 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
950,985 | 975,313 | 980,565 | 1,020,747 | 1,025,497 |
 | I. ShareHolder's equity |
|
|
937,874 | 962,203 | 980,565 | 1,020,747 | 1,025,497 |
 | 1. Owner's investment capital |
|
|
692,283 | 692,283 | 692,283 | 692,283 | 692,283 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,672 | 18,672 | 18,672 | 18,672 | 19,172 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
14,521 | 14,521 | 29,042 | 29,042 | 29,542 |
 | 11. After tax undistributed profit |
|
|
197,877 | 222,205 | 240,568 | 280,750 | 284,500 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
150,354 | 150,354 | 222,205 | 222,205 | 221,205 |
 | - Profit after tax undistributed this period |
|
|
47,522 | 71,851 | 18,362 | 58,545 | 63,295 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
14,521 | 14,521 | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
13,110 | 13,110 | | | |
 | 1. Funding resources |
|
|
13,110 | 13,110 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,592,167 | 1,557,801 | 1,768,099 | 1,427,638 | 1,416,977 |
There is no report.
|
|