|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,210,526 | 1,131,204 | 1,245,872 | 1,121,930 | 1,234,204 |
| I. Cash and cash equivalents |
|
|
150,969 | 463,442 | 102,046 | 115,254 | 87,994 |
| 1. Cash |
|
|
110,969 | 231,242 | 102,046 | 104,869 | 87,994 |
| 2. Cash equivalents |
|
|
40,000 | 232,200 | | 10,385 | |
| II. Short-term financial investments |
|
|
389,284 | 216,623 | 382,083 | 402,889 | 409,249 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
389,284 | 216,623 | 382,083 | 402,889 | 409,249 |
| III. Short-term receivables |
|
|
577,593 | 395,048 | 669,340 | 534,244 | 647,253 |
| 1. Short-term receivables of customers |
|
|
558,414 | 358,167 | 623,465 | 441,690 | 581,806 |
| 2. Prepayments to suppliers |
|
|
15,251 | 30,666 | 43,552 | 90,155 | 63,617 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,928 | 6,215 | 2,323 | 2,399 | 1,831 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
92,206 | 56,062 | 92,197 | 69,419 | 89,666 |
| 1. Inventories |
|
|
92,206 | 56,062 | 92,197 | 69,419 | 89,666 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
475 | 29 | 206 | 124 | 42 |
| 1. Short-term prepaid expenses |
|
|
6 | 29 | 21 | 124 | 42 |
| 2. Deductible VAT |
|
|
469 | | 186 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
559,221 | 530,743 | 526,430 | 513,403 | 500,834 |
| I. Long-term receivables |
|
|
184,899 | 175,899 | 184,599 | 184,599 | 184,599 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
182,000 | 173,000 | 181,700 | 181,700 | 181,700 |
| 5. Other long-term receivables |
|
|
2,899 | 2,899 | 2,899 | 2,899 | 2,899 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
241,113 | 238,102 | 227,467 | 216,894 | 206,826 |
| 1. Tangible fixed assets |
|
|
140,430 | 141,847 | 135,641 | 129,496 | 123,695 |
| - Cost |
|
|
308,875 | 316,706 | 316,706 | 316,061 | 316,398 |
| - Accumulated depreciation |
|
|
-168,444 | -174,859 | -181,065 | -186,564 | -192,703 |
| 2. Fixed assets of financial leasing |
|
|
66,789 | 62,601 | 58,414 | 54,226 | 50,039 |
| - Cost |
|
|
94,719 | 94,719 | 94,719 | 94,719 | 94,719 |
| - Accumulated depreciation |
|
|
-27,930 | -32,117 | -36,305 | -40,492 | -44,680 |
| 3. Intangible fixed assets |
|
|
33,894 | 33,653 | 33,412 | 33,171 | 33,092 |
| - Cost |
|
|
41,664 | 41,664 | 41,664 | 41,664 | 41,831 |
| - Accumulated depreciation |
|
|
-7,770 | -8,011 | -8,252 | -8,493 | -8,739 |
| III. Real Estate Investments |
|
|
111,241 | 109,169 | 107,097 | 105,025 | 102,953 |
| - Cost |
|
|
179,693 | 179,693 | 179,693 | 179,693 | 179,693 |
| - Accumulated depreciation |
|
|
-68,453 | -70,525 | -72,597 | -74,668 | -76,740 |
| IV. Long-term assets in progress |
|
|
15,172 | 4,453 | 4,553 | 4,553 | 4,453 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
15,172 | 4,453 | 4,553 | 4,553 | 4,453 |
| IV. Long-term financial investments |
|
|
6,052 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
6,419 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-367 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
745 | 3,121 | 2,714 | 2,332 | 2,003 |
| 1. Long-term prepaid expenses |
|
|
745 | 3,121 | 2,714 | 2,332 | 2,003 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,769,747 | 1,661,947 | 1,772,302 | 1,635,333 | 1,735,037 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
945,044 | 820,797 | 916,596 | 763,199 | 848,740 |
| I. Current liabilities |
|
|
915,357 | 795,779 | 896,249 | 747,523 | 837,734 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
687,441 | 721,060 | 714,955 | 725,830 | 718,338 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
212,567 | 58,095 | 172,568 | 11,734 | 109,942 |
| 4. Advances from customers |
|
|
5,550 | 1,488 | 2,074 | 1,338 | 1,046 |
| 5. Taxes and other payables to the State Budget |
|
|
6,795 | 7,997 | 3,148 | 3,638 | 5,210 |
| 6. Payables to employees |
|
|
| 813 | | 846 | |
| 7. Short-term accrued expenses |
|
|
| 1,340 | | 1,140 | 209 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
928 | 890 | 905 | 920 | 953 |
| 12. Provision for short term payables |
|
|
| 2,022 | 523 | | |
| 13. Bonus and welfare fund |
|
|
2,075 | 2,075 | 2,075 | 2,075 | 2,035 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
29,688 | 25,017 | 20,347 | 15,676 | 11,006 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
29,688 | 25,017 | 20,347 | 15,676 | 11,006 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
824,703 | 841,150 | 855,707 | 872,133 | 886,298 |
| I. ShareHolder's equity |
|
|
814,439 | 830,887 | 845,443 | 861,870 | 876,034 |
| 1. Owner's investment capital |
|
|
629,351 | 629,351 | 629,351 | 629,351 | 692,283 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
31,193 | 17,672 | 17,672 | 18,172 | 18,172 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
13,521 | 13,521 | 13,521 | 14,021 | 14,021 |
| 11. After tax undistributed profit |
|
|
140,374 | 156,822 | 171,378 | 186,305 | 137,537 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
82,097 | 82,097 | 157,410 | 155,910 | 92,978 |
| - Profit after tax undistributed this period |
|
|
58,278 | 74,726 | 13,968 | 30,395 | 44,559 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| 13,521 | 13,521 | 14,021 | 14,021 |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
10,263 | 10,263 | 10,263 | 10,263 | 10,263 |
| 1. Funding resources |
|
|
10,263 | 10,263 | 10,263 | 10,263 | 10,263 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,769,747 | 1,661,947 | 1,772,302 | 1,635,333 | 1,735,037 |
There is no report.
|
|