|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,002 | 34,944 | 35,456 | 37,874 | 177,778 |
 | I. Cash and cash equivalents |
|
|
4,349 | 6,016 | 5,924 | 9,522 | 6,388 |
 | 1. Cash |
|
|
4,349 | 6,016 | 5,924 | 9,522 | 6,388 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 7,211 | 7,211 | 7,211 | 151,208 |
 | 1. Trading securities |
|
|
| 7,211 | 7,211 | 7,211 | 7,211 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 143,997 |
 | III. Short-term receivables |
|
|
9,587 | 14,022 | 15,509 | 15,409 | 14,773 |
 | 1. Short-term receivables of customers |
|
|
1,207 | 2,348 | 3,289 | 2,485 | 1,365 |
 | 2. Prepayments to suppliers |
|
|
3,894 | 2,566 | 3,326 | 3,513 | 2,991 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,486 | 9,108 | 8,894 | 9,411 | 10,417 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,917 | 988 | 935 | 967 | 1,263 |
 | 1. Inventories |
|
|
1,917 | 988 | 935 | 967 | 1,263 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,149 | 6,707 | 5,877 | 4,765 | 4,146 |
 | 1. Short-term prepaid expenses |
|
|
108 | 488 | 341 | 200 | 203 |
 | 2. Deductible VAT |
|
|
7,040 | 6,218 | 5,536 | 4,565 | 3,944 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,056,915 | 1,036,867 | 1,031,550 | 959,224 | 809,233 |
 | I. Long-term receivables |
|
|
152,997 | 140,597 | 143,997 | 143,997 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
152,997 | 140,597 | 143,997 | 143,997 | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
684,893 | 679,206 | 673,258 | 603,133 | 597,860 |
 | 1. Tangible fixed assets |
|
|
678,490 | 672,619 | 666,691 | 596,634 | 591,403 |
 | - Cost |
|
|
848,974 | 849,007 | 849,007 | 759,473 | 759,473 |
 | - Accumulated depreciation |
|
|
-170,484 | -176,388 | -182,316 | -162,840 | -168,070 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,403 | 6,587 | 6,567 | 6,500 | 6,456 |
 | - Cost |
|
|
9,621 | 9,838 | 9,838 | 9,838 | 9,838 |
 | - Accumulated depreciation |
|
|
-3,218 | -3,252 | -3,271 | -3,338 | -3,382 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
348 | 1,385 | 1,385 | 1,385 | 1,385 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
348 | 1,385 | 1,385 | 1,385 | 1,385 |
 | IV. Long-term financial investments |
|
|
190,094 | 190,094 | 190,094 | 190,094 | 190,094 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
116,130 | 116,130 | 116,130 | 116,130 | 116,130 |
 | 3. Other investments in equity instruments |
|
|
73,964 | 73,964 | 73,964 | 73,964 | 73,964 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,583 | 25,585 | 22,816 | 20,615 | 19,894 |
 | 1. Long-term prepaid expenses |
|
|
28,583 | 25,585 | 22,816 | 20,615 | 19,894 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,079,917 | 1,071,811 | 1,067,005 | 997,099 | 987,010 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
161,474 | 154,334 | 151,707 | 144,854 | 136,633 |
 | I. Current liabilities |
|
|
12,424 | 34,011 | 25,112 | 24,516 | 28,243 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,381 | 26,666 | 14,416 | 14,913 | 20,185 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
884 | 1,615 | 2,046 | 2,707 | 2,447 |
 | 4. Advances from customers |
|
|
124 | 128 | 1,122 | 1,059 | 277 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,884 | 20 | 26 | 41 | 30 |
 | 6. Payables to employees |
|
|
1,121 | 958 | 878 | 2,040 | 1,149 |
 | 7. Short-term accrued expenses |
|
|
| | 45 | 158 | 350 |
 | 8. Short-term intercompany payables |
|
|
| | | | 485 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
480 | 206 | 609 | 222 | |
 | 11. Other short-term payables |
|
|
1,684 | 1,553 | 3,104 | 512 | 455 |
 | 12. Provision for short term payables |
|
|
| | | | 2,866 |
 | 13. Bonus and welfare fund |
|
|
2,866 | 2,866 | 2,866 | 2,866 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
149,050 | 120,323 | 126,595 | 120,338 | 108,390 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 120 | | 135 | 187 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
149,050 | 120,203 | 126,595 | 120,203 | 108,203 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
918,442 | 917,477 | 915,298 | 852,245 | 850,378 |
 | I. ShareHolder's equity |
|
|
918,442 | 917,477 | 915,298 | 852,245 | 850,378 |
 | 1. Owner's investment capital |
|
|
842,000 | 842,000 | 842,000 | 842,000 | 842,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,594 | 6,594 | 6,594 | 6,594 | 6,594 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,848 | 68,882 | 66,704 | 3,650 | 1,783 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
72,592 | 72,592 | 72,592 | 73,696 | 2,855 |
 | - Profit after tax undistributed this period |
|
|
-2,744 | -3,709 | -5,888 | -70,045 | -1,072 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,079,917 | 1,071,811 | 1,067,005 | 997,099 | 987,010 |
There is no report.
|
|