|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
174,950 | 36,851 | 65,407 | 67,349 | 67,511 |
| I. Cash and cash equivalents |
|
|
3,785 | 4,528 | 4,741 | 769 | 5,683 |
| 1. Cash |
|
|
3,785 | 4,528 | 4,741 | 769 | 5,683 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
157,821 | 18,254 | 46,676 | 55,318 | 51,529 |
| 1. Short-term receivables of customers |
|
|
99,243 | 8,785 | 14,383 | 23,010 | 19,282 |
| 2. Prepayments to suppliers |
|
|
41,822 | 3,909 | 31,579 | 31,567 | 31,814 |
| 3. Short-term intercompany receivables |
|
|
| | | | 63 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
11,613 | | 63 | 63 | |
| 6. Other short-term receivables |
|
|
5,144 | 5,560 | 675 | 678 | 370 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -24 | | |
| IV. Inventories |
|
|
1,847 | 2,391 | 1,947 | 1,572 | 1,778 |
| 1. Inventories |
|
|
1,847 | 2,391 | 1,947 | 1,572 | 1,778 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,497 | 11,677 | 12,043 | 9,691 | 8,521 |
| 1. Short-term prepaid expenses |
|
|
252 | 386 | 475 | 270 | 351 |
| 2. Deductible VAT |
|
|
11,245 | 11,291 | 11,568 | 9,421 | 8,170 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
961,983 | 1,102,234 | 1,053,177 | 1,044,645 | 1,032,834 |
| I. Long-term receivables |
|
|
| 39,901 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 24,000 | | | |
| 5. Other long-term receivables |
|
|
| 15,901 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
715,128 | 711,157 | 708,636 | 702,662 | 696,752 |
| 1. Tangible fixed assets |
|
|
708,538 | 704,602 | 702,112 | 696,172 | 690,296 |
| - Cost |
|
|
844,185 | 845,900 | 848,974 | 848,974 | 848,974 |
| - Accumulated depreciation |
|
|
-135,646 | -141,299 | -146,862 | -152,802 | -158,678 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
6,590 | 6,555 | 6,524 | 6,489 | 6,456 |
| - Cost |
|
|
9,621 | 9,641 | 9,621 | 9,621 | 9,621 |
| - Accumulated depreciation |
|
|
-3,031 | -3,086 | -3,097 | -3,132 | -3,165 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
340 | 11,978 | 10,001 | 13,238 | 13,238 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
340 | 11,978 | 10,001 | 13,238 | 13,238 |
| IV. Long-term financial investments |
|
|
214,864 | 154,864 | 154,864 | 154,864 | 154,864 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
80,000 | | | | |
| 3. Other investments in equity instruments |
|
|
134,864 | 154,864 | 154,864 | 154,864 | 154,864 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
31,651 | 29,807 | 28,201 | 26,479 | 24,487 |
| 1. Long-term prepaid expenses |
|
|
31,651 | 29,807 | 28,201 | 26,479 | 24,487 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| 154,527 | 151,475 | 147,402 | 143,493 |
| TOTAL ASSETS |
|
|
1,136,933 | 1,139,084 | 1,118,585 | 1,111,994 | 1,100,345 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
224,261 | 225,684 | 196,362 | 189,709 | 177,938 |
| I. Current liabilities |
|
|
39,055 | 47,813 | 37,939 | 31,716 | 19,946 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
13,468 | 17,777 | 13,501 | 8,889 | 4,444 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,727 | 689 | 2,654 | 2,510 | 1,918 |
| 4. Advances from customers |
|
|
686 | 291 | 1,285 | 1,308 | 47 |
| 5. Taxes and other payables to the State Budget |
|
|
3,425 | 1,947 | 2,603 | 3,784 | 3,561 |
| 6. Payables to employees |
|
|
362 | 396 | 177 | 361 | 368 |
| 7. Short-term accrued expenses |
|
|
1,758 | 1,493 | 1,177 | 1,488 | 258 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 12 | 11,903 | 7,880 | 4,564 |
| 11. Other short-term payables |
|
|
1,763 | 22,342 | 1,772 | 2,631 | 1,918 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,866 | 2,866 | 2,866 | 2,866 | 2,866 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
185,206 | 177,871 | 158,423 | 157,993 | 157,993 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 430 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
165,831 | 162,371 | 157,993 | 157,993 | 157,993 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
19,375 | 15,500 | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
912,671 | 913,401 | 922,223 | 922,285 | 922,407 |
| I. ShareHolder's equity |
|
|
912,671 | 913,401 | 922,223 | 922,285 | 922,407 |
| 1. Owner's investment capital |
|
|
842,000 | 842,000 | 842,000 | 842,000 | 842,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,594 | 6,594 | 6,594 | 6,594 | 6,594 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
64,077 | 59,304 | 66,003 | 66,085 | 66,207 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,845 | 17,751 | 65,958 | 65,958 | 65,958 |
| - Profit after tax undistributed this period |
|
|
45,232 | 41,553 | 44 | 127 | 249 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 5,502 | 7,626 | 7,606 | 7,606 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,136,933 | 1,139,084 | 1,118,585 | 1,111,994 | 1,100,345 |
There is no report.
|
|