|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,456 | 37,874 | 177,778 | 65,024 | 64,592 |
 | I. Cash and cash equivalents |
|
|
5,924 | 9,522 | 6,388 | 2,097 | 1,496 |
 | 1. Cash |
|
|
5,924 | 9,522 | 6,388 | 2,097 | 1,496 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
7,211 | 7,211 | 151,208 | 50,800 | 52,250 |
 | 1. Trading securities |
|
|
7,211 | 7,211 | 7,211 | 7,211 | 7,211 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 143,997 | 43,589 | 45,039 |
 | III. Short-term receivables |
|
|
15,509 | 15,409 | 14,773 | 7,921 | 6,792 |
 | 1. Short-term receivables of customers |
|
|
3,289 | 2,485 | 1,365 | 2,512 | 2,395 |
 | 2. Prepayments to suppliers |
|
|
3,326 | 3,513 | 2,991 | 3,334 | 3,176 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,894 | 9,411 | 10,417 | 2,076 | 1,221 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
935 | 967 | 1,263 | 795 | 1,055 |
 | 1. Inventories |
|
|
935 | 967 | 1,263 | 795 | 1,055 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,877 | 4,765 | 4,146 | 3,411 | 2,999 |
 | 1. Short-term prepaid expenses |
|
|
341 | 200 | 203 | 127 | 145 |
 | 2. Deductible VAT |
|
|
5,536 | 4,565 | 3,944 | 3,284 | 2,854 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,031,550 | 959,224 | 809,233 | 914,343 | 909,101 |
 | I. Long-term receivables |
|
|
143,997 | 143,997 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
143,997 | 143,997 | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
673,258 | 603,133 | 597,860 | 592,635 | 587,364 |
 | 1. Tangible fixed assets |
|
|
666,691 | 596,634 | 591,403 | 586,222 | 580,994 |
 | - Cost |
|
|
849,007 | 759,473 | 759,473 | 759,522 | 759,522 |
 | - Accumulated depreciation |
|
|
-182,316 | -162,840 | -168,070 | -173,300 | -178,528 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,567 | 6,500 | 6,456 | 6,413 | 6,370 |
 | - Cost |
|
|
9,838 | 9,838 | 9,838 | 9,838 | 9,838 |
 | - Accumulated depreciation |
|
|
-3,271 | -3,338 | -3,382 | -3,425 | -3,468 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,385 | 1,385 | 1,385 | 1,385 | 2,685 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,385 | 1,385 | 1,385 | 1,385 | 2,685 |
 | IV. Long-term financial investments |
|
|
190,094 | 190,094 | 190,094 | 301,854 | 301,854 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
116,130 | 116,130 | 116,130 | | |
 | 3. Other investments in equity instruments |
|
|
73,964 | 73,964 | 73,964 | 190,094 | 190,094 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 111,760 | 111,760 |
 | V. Total other long-term assets |
|
|
22,816 | 20,615 | 19,894 | 18,470 | 17,198 |
 | 1. Long-term prepaid expenses |
|
|
22,816 | 20,615 | 19,894 | 18,470 | 17,198 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,067,005 | 997,099 | 987,010 | 979,368 | 973,694 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
151,707 | 144,854 | 136,633 | 127,554 | 124,053 |
 | I. Current liabilities |
|
|
25,112 | 24,516 | 28,243 | 32,196 | 35,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
14,416 | 14,913 | 20,185 | 25,000 | 25,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,046 | 2,707 | 2,447 | 1,848 | 3,421 |
 | 4. Advances from customers |
|
|
1,122 | 1,059 | 277 | 183 | 653 |
 | 5. Taxes and other payables to the State Budget |
|
|
26 | 41 | 30 | 69 | 79 |
 | 6. Payables to employees |
|
|
878 | 2,040 | 1,149 | 1,205 | 1,155 |
 | 7. Short-term accrued expenses |
|
|
45 | 158 | 350 | 303 | 546 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
609 | 222 | 485 | 367 | 581 |
 | 11. Other short-term payables |
|
|
3,104 | 512 | 455 | 355 | 408 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,866 | 2,866 | 2,866 | 2,866 | 2,866 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
126,595 | 120,338 | 108,390 | 95,358 | 88,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 135 | 187 | 155 | 140 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
126,595 | 120,203 | 108,203 | 95,203 | 88,703 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
915,298 | 852,245 | 850,378 | 851,814 | 849,641 |
 | I. ShareHolder's equity |
|
|
915,298 | 852,245 | 850,378 | 851,814 | 849,641 |
 | 1. Owner's investment capital |
|
|
842,000 | 842,000 | 842,000 | 842,000 | 842,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,594 | 6,594 | 6,594 | 6,594 | 6,594 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
66,704 | 3,650 | 1,783 | 3,219 | 1,046 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
72,592 | 73,696 | 2,855 | 2,855 | 2,855 |
 | - Profit after tax undistributed this period |
|
|
-5,888 | -70,045 | -1,072 | 364 | -1,809 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,067,005 | 997,099 | 987,010 | 979,368 | 973,694 |
There is no report.
|
|