|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
315,693 | 299,543 | 168,164 | 133,895 | 310,563 |
 | I. Cash and cash equivalents |
|
|
32,580 | 53,390 | 21,285 | 6,940 | 35,611 |
 | 1. Cash |
|
|
2,280 | 1,090 | 3,385 | 6,940 | 3,084 |
 | 2. Cash equivalents |
|
|
30,300 | 52,300 | 17,900 | | 32,526 |
 | II. Short-term financial investments |
|
|
17,073 | 17,091 | 6,069 | 6,069 | 26,121 |
 | 1. Trading securities |
|
|
4,237 | 4,237 | 4,237 | 4,237 | 4,237 |
 | 2. Provision for diminution in value of trading securities |
|
|
-164 | -146 | -169 | -169 | -194 |
 | 3. Investments holding until maturity |
|
|
13,000 | 13,000 | 2,000 | 2,000 | 22,078 |
 | III. Short-term receivables |
|
|
228,042 | 197,120 | 112,872 | 93,512 | 222,835 |
 | 1. Short-term receivables of customers |
|
|
227,003 | 194,797 | 111,611 | 90,821 | 221,757 |
 | 2. Prepayments to suppliers |
|
|
1,484 | 2,005 | 1,304 | 1,347 | 1,314 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
557 | 1,320 | 857 | 2,244 | 892 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,002 | -1,002 | -900 | -900 | -1,128 |
 | IV. Inventories |
|
|
36,389 | 31,149 | 27,150 | 26,693 | 25,050 |
 | 1. Inventories |
|
|
58,508 | 53,268 | 53,316 | 51,422 | 50,892 |
 | 2. Provision for decline in value of inventories |
|
|
-22,119 | -22,119 | -26,166 | -24,729 | -25,841 |
 | V. Other current assets |
|
|
1,609 | 793 | 788 | 681 | 947 |
 | 1. Short-term prepaid expenses |
|
|
1,609 | 793 | 783 | 681 | 947 |
 | 2. Deductible VAT |
|
|
| | 6 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,741 | 22,374 | 22,253 | 20,431 | 19,366 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,654 | 15,305 | 15,244 | 14,885 | 14,527 |
 | 1. Tangible fixed assets |
|
|
7,834 | 7,488 | 7,137 | 6,797 | 6,458 |
 | - Cost |
|
|
22,312 | 22,345 | 22,345 | 22,345 | 22,345 |
 | - Accumulated depreciation |
|
|
-14,478 | -14,856 | -15,208 | -15,548 | -15,886 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,821 | 7,817 | 8,107 | 8,088 | 8,069 |
 | - Cost |
|
|
8,165 | 8,165 | 8,465 | 8,465 | 8,465 |
 | - Accumulated depreciation |
|
|
-344 | -348 | -358 | -377 | -396 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
76 | 76 | 76 | 76 | 76 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
76 | 76 | 76 | 76 | 76 |
 | IV. Long-term financial investments |
|
|
6,800 | 6,800 | 6,800 | 5,363 | 4,602 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,450 | 5,450 | 5,450 | 5,450 | 5,450 |
 | 3. Other investments in equity instruments |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -1,437 | -2,198 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
211 | 194 | 134 | 108 | 162 |
 | 1. Long-term prepaid expenses |
|
|
211 | 194 | 134 | 108 | 162 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
338,434 | 321,917 | 190,417 | 154,326 | 329,930 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
242,542 | 223,477 | 94,145 | 64,905 | 238,401 |
 | I. Current liabilities |
|
|
242,542 | 223,477 | 94,145 | 64,905 | 238,401 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
195,125 | 175,030 | 62,471 | 46,145 | 180,374 |
 | 4. Advances from customers |
|
|
1,421 | 1,347 | 1,380 | 2,122 | 2,244 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,345 | 3,033 | 1,119 | -75 | 820 |
 | 6. Payables to employees |
|
|
7,487 | 8,126 | 5,027 | | 12,346 |
 | 7. Short-term accrued expenses |
|
|
36,511 | 36,382 | 23,726 | 16,511 | 42,001 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
23 | 75 | 56 | 74 | 69 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-370 | -515 | 366 | 126 | 546 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
95,892 | 98,440 | 96,272 | 89,421 | 91,529 |
 | I. ShareHolder's equity |
|
|
95,892 | 98,440 | 96,272 | 89,421 | 91,529 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,907 | -2,907 | -2,907 | -2,907 | -2,907 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,500 | 10,500 | 10,500 | 10,500 | 11,022 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,299 | 40,848 | 38,680 | 31,829 | 33,415 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,375 | 30,375 | 30,375 | 31,742 | 30,697 |
 | - Profit after tax undistributed this period |
|
|
7,924 | 10,473 | 8,305 | 87 | 2,717 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
338,434 | 321,917 | 190,417 | 154,326 | 329,930 |
There is no report.
|
|