|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
299,543 | 168,164 | 133,895 | 310,579 | 206,097 |
 | I. Cash and cash equivalents |
|
|
53,390 | 21,285 | 6,940 | 35,611 | 45,374 |
 | 1. Cash |
|
|
1,090 | 3,385 | 6,940 | 3,084 | 8,184 |
 | 2. Cash equivalents |
|
|
52,300 | 17,900 | | 32,526 | 37,190 |
 | II. Short-term financial investments |
|
|
17,091 | 6,069 | 6,069 | 26,121 | 26,455 |
 | 1. Trading securities |
|
|
4,237 | 4,237 | 4,237 | 4,237 | 4,237 |
 | 2. Provision for diminution in value of trading securities |
|
|
-146 | -169 | -169 | -194 | -241 |
 | 3. Investments holding until maturity |
|
|
13,000 | 2,000 | 2,000 | 22,078 | 22,458 |
 | III. Short-term receivables |
|
|
197,120 | 112,872 | 93,512 | 222,835 | 125,181 |
 | 1. Short-term receivables of customers |
|
|
194,797 | 111,611 | 90,821 | 221,757 | 125,150 |
 | 2. Prepayments to suppliers |
|
|
2,005 | 1,304 | 1,347 | 1,314 | 3,266 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,320 | 857 | 2,244 | 892 | 802 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,002 | -900 | -900 | -1,128 | -4,037 |
 | IV. Inventories |
|
|
31,149 | 27,150 | 26,693 | 25,050 | 8,460 |
 | 1. Inventories |
|
|
53,268 | 53,316 | 51,422 | 50,892 | 26,778 |
 | 2. Provision for decline in value of inventories |
|
|
-22,119 | -26,166 | -24,729 | -25,841 | -18,318 |
 | V. Other current assets |
|
|
793 | 788 | 681 | 962 | 628 |
 | 1. Short-term prepaid expenses |
|
|
793 | 783 | 681 | 947 | 628 |
 | 2. Deductible VAT |
|
|
| 6 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 15 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,374 | 22,253 | 20,431 | 19,366 | 18,904 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,305 | 15,244 | 14,885 | 14,527 | 14,198 |
 | 1. Tangible fixed assets |
|
|
7,488 | 7,137 | 6,797 | 6,458 | 6,145 |
 | - Cost |
|
|
22,345 | 22,345 | 22,345 | 22,345 | 22,345 |
 | - Accumulated depreciation |
|
|
-14,856 | -15,208 | -15,548 | -15,886 | -16,200 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,817 | 8,107 | 8,088 | 8,069 | 8,053 |
 | - Cost |
|
|
8,165 | 8,465 | 8,465 | 8,465 | 8,465 |
 | - Accumulated depreciation |
|
|
-348 | -358 | -377 | -396 | -412 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
76 | 76 | 76 | 76 | 76 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
76 | 76 | 76 | 76 | 76 |
 | IV. Long-term financial investments |
|
|
6,800 | 6,800 | 5,363 | 4,602 | 4,502 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,450 | 5,450 | 5,450 | 5,450 | 5,450 |
 | 3. Other investments in equity instruments |
|
|
1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -1,437 | -2,198 | -2,298 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
194 | 134 | 108 | 162 | 129 |
 | 1. Long-term prepaid expenses |
|
|
194 | 134 | 108 | 162 | 129 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
321,917 | 190,417 | 154,326 | 329,945 | 225,001 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
223,477 | 94,145 | 64,905 | 238,416 | 127,261 |
 | I. Current liabilities |
|
|
223,477 | 94,145 | 64,905 | 238,416 | 127,261 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
175,030 | 62,471 | 46,145 | 180,374 | 61,458 |
 | 4. Advances from customers |
|
|
1,347 | 1,380 | 2,122 | 2,244 | 2,349 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,033 | 1,119 | -75 | 836 | 2,193 |
 | 6. Payables to employees |
|
|
8,126 | 5,027 | | 12,346 | 9,206 |
 | 7. Short-term accrued expenses |
|
|
36,382 | 23,726 | 16,511 | 42,001 | 51,483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
75 | 56 | 74 | 69 | 79 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-515 | 366 | 126 | 546 | 492 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
98,440 | 96,272 | 89,421 | 91,529 | 97,741 |
 | I. ShareHolder's equity |
|
|
98,440 | 96,272 | 89,421 | 91,529 | 97,741 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,907 | -2,907 | -2,907 | -2,907 | -2,907 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,500 | 10,500 | 10,500 | 11,022 | 11,022 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
40,848 | 38,680 | 31,829 | 33,415 | 39,626 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,375 | 30,375 | 31,742 | 30,697 | 30,697 |
 | - Profit after tax undistributed this period |
|
|
10,473 | 8,305 | 87 | 2,717 | 8,929 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
321,917 | 190,417 | 154,326 | 329,945 | 225,001 |
There is no report.
|
|