|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
517,339 | 696,446 | 338,089 | 307,201 | 268,411 |
 | I. Cash and cash equivalents |
|
|
221,998 | 240,601 | 37,934 | 51,495 | 17,496 |
 | 1. Cash |
|
|
21,998 | 220,601 | 27,934 | 21,495 | 17,496 |
 | 2. Cash equivalents |
|
|
200,000 | 20,000 | 10,000 | 30,000 | |
 | II. Short-term financial investments |
|
|
32,500 | 62,500 | 62,500 | 40,000 | 30,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
32,500 | 62,500 | 62,500 | 40,000 | 30,000 |
 | III. Short-term receivables |
|
|
74,485 | 226,186 | 98,199 | 77,503 | 80,895 |
 | 1. Short-term receivables of customers |
|
|
44,872 | 201,125 | 34,270 | 20,906 | 30,200 |
 | 2. Prepayments to suppliers |
|
|
9,272 | 8,935 | 49,227 | 36,725 | 33,349 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,063 | 20,006 | 18,581 | 23,714 | 21,187 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,721 | -3,880 | -3,880 | -3,842 | -3,842 |
 | IV. Inventories |
|
|
165,613 | 165,455 | 138,646 | 135,477 | 136,934 |
 | 1. Inventories |
|
|
165,613 | 165,455 | 138,646 | 135,477 | 136,934 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,743 | 1,703 | 810 | 2,726 | 3,086 |
 | 1. Short-term prepaid expenses |
|
|
4,604 | 1,703 | 234 | 4 | 1,709 |
 | 2. Deductible VAT |
|
|
15,322 | | 525 | 2,669 | 1,318 |
 | 3. Taxes and the State Receivables |
|
|
2,817 | | 51 | 53 | 59 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,123,530 | 839,660 | 1,061,430 | 1,094,690 | 1,129,498 |
 | I. Long-term receivables |
|
|
11,052 | 11,052 | 42,783 | 42,783 | 42,787 |
 | 1. Long-term customer's receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 49,264 |
 | 5. Other long-term receivables |
|
|
17,528 | 17,528 | 49,260 | 49,260 | -6,551 |
 | 6. Provision for doubtful long-term receivables |
|
|
-6,551 | -6,551 | -6,551 | -6,551 | |
 | II. Fixed assets |
|
|
81,038 | 80,041 | 79,047 | 78,091 | 77,355 |
 | 1. Tangible fixed assets |
|
|
57,957 | 57,123 | 56,293 | 55,500 | 54,929 |
 | - Cost |
|
|
82,142 | 82,142 | 82,142 | 82,180 | 82,448 |
 | - Accumulated depreciation |
|
|
-24,185 | -25,019 | -25,849 | -26,680 | -27,518 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23,082 | 22,918 | 22,754 | 22,590 | 22,426 |
 | - Cost |
|
|
24,974 | 24,974 | 24,974 | 24,974 | 24,974 |
 | - Accumulated depreciation |
|
|
-1,892 | -2,056 | -2,220 | -2,384 | -2,548 |
 | III. Real Estate Investments |
|
|
367,529 | 361,109 | 381,296 | 404,005 | 396,984 |
 | - Cost |
|
|
682,054 | 682,456 | 709,298 | 738,972 | 739,008 |
 | - Accumulated depreciation |
|
|
-314,525 | -321,347 | -328,002 | -334,967 | -342,024 |
 | IV. Long-term assets in progress |
|
|
20,170 | 19,341 | 20,601 | 28,195 | 72,913 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,170 | 19,341 | 20,601 | 28,195 | 72,913 |
 | IV. Long-term financial investments |
|
|
114,711 | 87,961 | 302,461 | 307,804 | 307,804 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 214,500 | 214,500 | 214,500 |
 | 3. Other investments in equity instruments |
|
|
91,200 | 91,200 | 91,200 | 97,450 | 97,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,489 | -3,239 | -3,239 | -4,146 | -4,146 |
 | 5. Investments holding until maturity |
|
|
30,000 | | | | |
 | V. Total other long-term assets |
|
|
529,031 | 280,156 | 235,242 | 233,812 | 231,655 |
 | 1. Long-term prepaid expenses |
|
|
523,783 | 275,158 | 233,418 | 231,116 | 228,735 |
 | 2. Deferred income tax assets |
|
|
5,248 | 4,998 | 1,824 | 2,696 | 2,920 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,640,870 | 1,536,106 | 1,399,519 | 1,401,891 | 1,397,909 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
885,762 | 828,359 | 681,580 | 679,858 | 676,319 |
 | I. Current liabilities |
|
|
288,559 | 237,924 | 98,048 | 103,069 | 105,918 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,695 | 2,949 | 1,712 | 8,728 | 2,218 |
 | 4. Advances from customers |
|
|
156,415 | 70,379 | 6,215 | 6,845 | 29,544 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,609 | 78,085 | 1,814 | 2,604 | 2,998 |
 | 6. Payables to employees |
|
|
1,853 | 18,000 | 33,045 | 29,407 | 6,698 |
 | 7. Short-term accrued expenses |
|
|
27,327 | 21,098 | 9,760 | 10,736 | 12,686 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37,178 | 37,175 | 38,312 | 27,928 | 37,734 |
 | 11. Other short-term payables |
|
|
46,334 | 6,701 | 7,189 | 16,151 | 14,173 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,148 | 3,537 | | 671 | -134 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
597,203 | 590,434 | 583,532 | 576,789 | 570,401 |
 | 1. Long-term payables to sellers |
|
|
| | 583,476 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
56 | 56 | 56 | 56 | 56 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
597,148 | 590,379 | | 576,734 | 570,345 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
755,107 | 707,747 | 717,939 | 722,033 | 721,591 |
 | I. ShareHolder's equity |
|
|
755,107 | 707,747 | 717,939 | 722,033 | 721,591 |
 | 1. Owner's investment capital |
|
|
303,048 | 303,048 | 303,048 | 303,048 | 303,048 |
 | 2. Share capital surplus |
|
|
69,279 | 69,279 | 69,279 | 69,279 | 69,279 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,408 | -1,408 | -1,408 | -1,408 | -1,408 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
102,496 | 102,496 | 102,496 | 138,659 | 138,481 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
16,675 | 16,675 | 16,675 | 16,675 | 16,675 |
 | 11. After tax undistributed profit |
|
|
265,017 | 217,657 | 227,848 | 195,779 | 195,515 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
256,708 | 2,526 | 2,526 | 2,526 | 190,222 |
 | - Profit after tax undistributed this period |
|
|
8,308 | 215,130 | 225,322 | 193,253 | 5,294 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,640,870 | 1,536,106 | 1,399,519 | 1,401,891 | 1,397,909 |
There is no report.
|
|