|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
696,446 | 338,089 | 307,201 | 268,411 | 238,404 |
 | I. Cash and cash equivalents |
|
|
240,601 | 37,934 | 51,495 | 17,496 | 37,049 |
 | 1. Cash |
|
|
220,601 | 27,934 | 21,495 | 17,496 | 27,049 |
 | 2. Cash equivalents |
|
|
20,000 | 10,000 | 30,000 | | 10,000 |
 | II. Short-term financial investments |
|
|
62,500 | 62,500 | 40,000 | 30,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
62,500 | 62,500 | 40,000 | 30,000 | |
 | III. Short-term receivables |
|
|
226,186 | 98,199 | 77,503 | 80,895 | 54,596 |
 | 1. Short-term receivables of customers |
|
|
201,125 | 34,270 | 20,906 | 30,200 | 32,454 |
 | 2. Prepayments to suppliers |
|
|
8,935 | 49,227 | 36,725 | 33,349 | 12,157 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,006 | 18,581 | 23,714 | 21,187 | 14,584 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,880 | -3,880 | -3,842 | -3,842 | -4,598 |
 | IV. Inventories |
|
|
165,455 | 138,646 | 135,477 | 136,934 | 141,146 |
 | 1. Inventories |
|
|
165,455 | 138,646 | 135,477 | 136,934 | 141,146 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,703 | 810 | 2,726 | 3,086 | 5,613 |
 | 1. Short-term prepaid expenses |
|
|
1,703 | 234 | 4 | 1,709 | 1,491 |
 | 2. Deductible VAT |
|
|
| 525 | 2,669 | 1,318 | 1,753 |
 | 3. Taxes and the State Receivables |
|
|
| 51 | 53 | 59 | 2,369 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
839,660 | 1,061,430 | 1,094,690 | 1,129,498 | 1,177,779 |
 | I. Long-term receivables |
|
|
11,052 | 42,783 | 42,783 | 42,787 | 42,787 |
 | 1. Long-term customer's receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 49,264 | |
 | 5. Other long-term receivables |
|
|
17,528 | 49,260 | 49,260 | -6,551 | 49,264 |
 | 6. Provision for doubtful long-term receivables |
|
|
-6,551 | -6,551 | -6,551 | | -6,551 |
 | II. Fixed assets |
|
|
80,041 | 79,047 | 78,091 | 77,355 | 76,378 |
 | 1. Tangible fixed assets |
|
|
57,123 | 56,293 | 55,500 | 54,929 | 54,115 |
 | - Cost |
|
|
82,142 | 82,142 | 82,180 | 82,448 | 82,478 |
 | - Accumulated depreciation |
|
|
-25,019 | -25,849 | -26,680 | -27,518 | -28,363 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,918 | 22,754 | 22,590 | 22,426 | 22,262 |
 | - Cost |
|
|
24,974 | 24,974 | 24,974 | 24,974 | 24,974 |
 | - Accumulated depreciation |
|
|
-2,056 | -2,220 | -2,384 | -2,548 | -2,712 |
 | III. Real Estate Investments |
|
|
361,109 | 381,296 | 404,005 | 396,984 | 393,595 |
 | - Cost |
|
|
682,456 | 709,298 | 738,972 | 739,008 | 742,875 |
 | - Accumulated depreciation |
|
|
-321,347 | -328,002 | -334,967 | -342,024 | -349,280 |
 | IV. Long-term assets in progress |
|
|
19,341 | 20,601 | 28,195 | 72,913 | 127,533 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
19,341 | 20,601 | 28,195 | 72,913 | 127,533 |
 | IV. Long-term financial investments |
|
|
87,961 | 302,461 | 307,804 | 307,804 | 308,001 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 214,500 | 214,500 | 214,500 | 214,500 |
 | 3. Other investments in equity instruments |
|
|
91,200 | 91,200 | 97,450 | 97,450 | 97,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,239 | -3,239 | -4,146 | -4,146 | -3,949 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
280,156 | 235,242 | 233,812 | 231,655 | 229,485 |
 | 1. Long-term prepaid expenses |
|
|
275,158 | 233,418 | 231,116 | 228,735 | 226,376 |
 | 2. Deferred income tax assets |
|
|
4,998 | 1,824 | 2,696 | 2,920 | 3,109 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,536,106 | 1,399,519 | 1,401,891 | 1,397,909 | 1,416,183 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
828,359 | 681,580 | 679,858 | 676,319 | 692,062 |
 | I. Current liabilities |
|
|
237,924 | 98,048 | 103,069 | 105,918 | 141,365 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,949 | 1,712 | 8,728 | 2,218 | 5,008 |
 | 4. Advances from customers |
|
|
70,379 | 6,215 | 6,845 | 29,544 | 56,656 |
 | 5. Taxes and other payables to the State Budget |
|
|
78,085 | 1,814 | 2,604 | 2,998 | |
 | 6. Payables to employees |
|
|
18,000 | 33,045 | 29,407 | 6,698 | 5,177 |
 | 7. Short-term accrued expenses |
|
|
21,098 | 9,760 | 10,736 | 12,686 | 9,811 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37,175 | 38,312 | 27,928 | 37,734 | 52,251 |
 | 11. Other short-term payables |
|
|
6,701 | 7,189 | 16,151 | 14,173 | 13,173 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,537 | | 671 | -134 | -712 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
590,434 | 583,532 | 576,789 | 570,401 | 550,696 |
 | 1. Long-term payables to sellers |
|
|
| 583,476 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
56 | 56 | 56 | 56 | 56 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
590,379 | | 576,734 | 570,345 | 550,641 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
707,747 | 717,939 | 722,033 | 721,591 | 724,121 |
 | I. ShareHolder's equity |
|
|
707,747 | 717,939 | 722,033 | 721,591 | 724,121 |
 | 1. Owner's investment capital |
|
|
303,048 | 303,048 | 303,048 | 303,048 | 303,048 |
 | 2. Share capital surplus |
|
|
69,279 | 69,279 | 69,279 | 69,279 | 69,279 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,408 | -1,408 | -1,408 | -1,408 | -1,408 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
102,496 | 102,496 | 138,659 | 138,481 | 174,465 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
16,675 | 16,675 | 16,675 | 16,675 | 16,675 |
 | 11. After tax undistributed profit |
|
|
217,657 | 227,848 | 195,779 | 195,515 | 162,061 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,526 | 2,526 | 2,526 | 190,222 | 154,237 |
 | - Profit after tax undistributed this period |
|
|
215,130 | 225,322 | 193,253 | 5,294 | 7,824 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,536,106 | 1,399,519 | 1,401,891 | 1,397,909 | 1,416,183 |
There is no report.
|
|