|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,210,810 | 6,625,121 | 7,189,697 | 8,195,931 | 8,302,123 |
 | I. Cash and cash equivalents |
|
|
1,575,010 | 1,705,198 | 1,123,254 | 1,525,841 | 1,963,803 |
 | 1. Cash |
|
|
736,510 | 1,305,198 | 623,254 | 723,615 | 861,175 |
 | 2. Cash equivalents |
|
|
838,500 | 400,000 | 500,000 | 802,225 | 1,102,629 |
 | II. Short-term financial investments |
|
|
1,199,000 | 1,617,500 | 2,395,000 | 2,777,784 | 2,319,661 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,199,000 | 1,617,500 | 2,395,000 | 2,777,784 | 2,319,661 |
 | III. Short-term receivables |
|
|
2,806,178 | 2,713,743 | 2,932,320 | 3,111,648 | 3,232,391 |
 | 1. Short-term receivables of customers |
|
|
1,898,064 | 1,836,826 | 1,545,983 | 1,934,869 | 2,048,053 |
 | 2. Prepayments to suppliers |
|
|
332,122 | 409,236 | 915,366 | 736,224 | 816,722 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
666,627 | 621,573 | 649,210 | 630,970 | 559,891 |
 | 7. Provision for doubtful short-term receivables |
|
|
-90,636 | -153,891 | -178,240 | -190,416 | -192,275 |
 | IV. Inventories |
|
|
508,572 | 424,697 | 555,833 | 622,381 | 622,998 |
 | 1. Inventories |
|
|
517,880 | 428,321 | 559,457 | 626,093 | 626,710 |
 | 2. Provision for decline in value of inventories |
|
|
-9,308 | -3,624 | -3,624 | -3,712 | -3,712 |
 | V. Other current assets |
|
|
122,049 | 163,983 | 183,290 | 158,277 | 163,269 |
 | 1. Short-term prepaid expenses |
|
|
122,049 | 157,968 | 157,539 | 158,277 | 163,269 |
 | 2. Deductible VAT |
|
|
| 212 | 19,442 | | |
 | 3. Taxes and the State Receivables |
|
|
| 5,804 | 6,308 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,572,102 | 1,560,204 | 1,516,502 | 1,481,102 | 1,428,440 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
149,501 | 134,020 | 133,726 | 132,544 | 131,370 |
 | 1. Tangible fixed assets |
|
|
135,084 | 127,551 | 123,195 | 122,575 | 112,768 |
 | - Cost |
|
|
747,792 | 757,327 | 769,559 | 782,303 | 782,257 |
 | - Accumulated depreciation |
|
|
-612,709 | -629,776 | -646,364 | -659,728 | -669,488 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,417 | 6,469 | 10,531 | 9,968 | 18,602 |
 | - Cost |
|
|
53,507 | 35,485 | 40,386 | 40,386 | 60,106 |
 | - Accumulated depreciation |
|
|
-39,090 | -29,015 | -29,855 | -30,418 | -41,504 |
 | III. Real Estate Investments |
|
|
1,340,044 | 1,335,419 | 1,315,901 | 1,288,371 | 1,242,376 |
 | - Cost |
|
|
2,088,324 | 2,155,818 | 2,213,483 | 2,265,153 | 2,297,122 |
 | - Accumulated depreciation |
|
|
-748,280 | -820,399 | -897,582 | -976,782 | -1,054,746 |
 | IV. Long-term assets in progress |
|
|
70,719 | 80,392 | 57,985 | 45,978 | 45,607 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
70,719 | 80,392 | 57,985 | 45,978 | 45,607 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,838 | 10,374 | 8,890 | 14,210 | 9,087 |
 | 1. Long-term prepaid expenses |
|
|
10,521 | 8,063 | 7,125 | 12,298 | 7,690 |
 | 2. Deferred income tax assets |
|
|
1,317 | 2,311 | 1,764 | 1,912 | 1,397 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,782,911 | 8,185,325 | 8,706,199 | 9,677,033 | 9,730,563 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,624,178 | 6,116,553 | 6,491,912 | 7,435,181 | 7,475,975 |
 | I. Current liabilities |
|
|
5,064,299 | 5,598,135 | 5,998,398 | 7,037,557 | 7,093,547 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,213,453 | 1,760,320 | 2,201,855 | 2,565,043 | 2,281,754 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
502,185 | 435,027 | 328,086 | 396,675 | 290,491 |
 | 4. Advances from customers |
|
|
623,928 | 1,203,307 | 1,222,516 | 1,598,699 | 1,541,490 |
 | 5. Taxes and other payables to the State Budget |
|
|
183,158 | 151,127 | 46,326 | 112,428 | 171,334 |
 | 6. Payables to employees |
|
|
971,566 | 714,846 | 613,432 | 722,539 | 1,183,979 |
 | 7. Short-term accrued expenses |
|
|
1,010,827 | 856,656 | 1,018,346 | 965,487 | 950,417 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
188,333 | 187,783 | 303,907 | 343,967 | 383,465 |
 | 11. Other short-term payables |
|
|
225,519 | 225,569 | 220,030 | 190,148 | 168,471 |
 | 12. Provision for short term payables |
|
|
11,453 | 34,120 | 41,769 | 48,100 | 58,172 |
 | 13. Bonus and welfare fund |
|
|
133,876 | 29,380 | 2,132 | 94,470 | 63,974 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
559,879 | 518,418 | 493,514 | 397,624 | 382,427 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,868 | 15,826 | 15,814 | 15,773 | 15,576 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
544,012 | 502,591 | 477,699 | 381,851 | 366,851 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,158,733 | 2,068,772 | 2,214,287 | 2,241,852 | 2,254,589 |
 | I. ShareHolder's equity |
|
|
2,158,733 | 2,068,772 | 2,214,287 | 2,241,852 | 2,254,589 |
 | 1. Owner's investment capital |
|
|
1,143,859 | 1,143,859 | 1,143,859 | 1,143,859 | 1,281,095 |
 | 2. Share capital surplus |
|
|
-15 | -15 | -15 | -15 | -15 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
18,932 | 10,995 | 10,339 | -2,288 | -1,384 |
 | 8. Investment and development funds |
|
|
259,488 | 259,488 | 259,488 | 406,342 | 406,342 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
736,469 | 654,446 | 800,617 | 693,955 | 568,550 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
300,603 | 54,615 | 650,732 | 372,147 | 63,332 |
 | - Profit after tax undistributed this period |
|
|
435,866 | 599,831 | 149,886 | 321,807 | 505,218 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,782,911 | 8,185,325 | 8,706,199 | 9,677,033 | 9,730,563 |
There is no report.
|
|