|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,992,835 | 4,998,045 | 5,579,520 | 5,627,168 | 5,188,825 |
| I. Cash and cash equivalents |
|
|
292,232 | 454,376 | 572,374 | 817,851 | 394,218 |
| 1. Cash |
|
|
242,232 | 354,376 | 472,374 | 517,851 | 294,218 |
| 2. Cash equivalents |
|
|
50,000 | 100,000 | 100,000 | 300,000 | 100,000 |
| II. Short-term financial investments |
|
|
1,334,000 | 1,122,000 | 1,082,000 | 1,000,000 | 845,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,334,000 | 1,122,000 | 1,082,000 | 1,000,000 | 845,000 |
| III. Short-term receivables |
|
|
2,475,146 | 2,731,315 | 3,109,888 | 2,944,780 | 2,959,374 |
| 1. Short-term receivables of customers |
|
|
1,679,189 | 1,933,529 | 2,230,282 | 2,012,978 | 2,127,458 |
| 2. Prepayments to suppliers |
|
|
143,819 | 144,902 | 193,289 | 249,245 | 198,624 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
679,094 | 693,761 | 739,160 | 786,110 | 733,246 |
| 7. Provision for doubtful short-term receivables |
|
|
-26,956 | -40,877 | -52,843 | -103,552 | -99,955 |
| IV. Inventories |
|
|
824,847 | 614,459 | 750,142 | 783,427 | 895,787 |
| 1. Inventories |
|
|
845,746 | 633,985 | 769,668 | 802,281 | 914,641 |
| 2. Provision for decline in value of inventories |
|
|
-20,900 | -19,526 | -19,526 | -18,853 | -18,853 |
| V. Other current assets |
|
|
66,610 | 75,895 | 65,116 | 81,110 | 94,445 |
| 1. Short-term prepaid expenses |
|
|
64,449 | 75,218 | 64,517 | 81,110 | 94,445 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
2,161 | 677 | 599 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,163,008 | 1,123,979 | 1,293,710 | 1,301,932 | 1,459,910 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
344,290 | 318,864 | 299,164 | 284,557 | 259,645 |
| 1. Tangible fixed assets |
|
|
317,027 | 291,493 | 274,118 | 261,539 | 238,536 |
| - Cost |
|
|
717,793 | 717,983 | 726,716 | 740,194 | 744,604 |
| - Accumulated depreciation |
|
|
-400,766 | -426,490 | -452,599 | -478,656 | -506,068 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
27,262 | 27,371 | 25,046 | 23,018 | 21,110 |
| - Cost |
|
|
51,023 | 53,507 | 53,507 | 53,507 | 53,507 |
| - Accumulated depreciation |
|
|
-23,761 | -26,136 | -28,461 | -30,489 | -32,398 |
| III. Real Estate Investments |
|
|
617,974 | 679,896 | 756,741 | 829,293 | 898,626 |
| - Cost |
|
|
842,788 | 938,260 | 1,049,832 | 1,164,214 | 1,279,954 |
| - Accumulated depreciation |
|
|
-224,814 | -258,363 | -293,091 | -334,921 | -381,328 |
| IV. Long-term assets in progress |
|
|
180,422 | 104,278 | 205,914 | 152,431 | 265,491 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
180,422 | 104,278 | 205,914 | 152,431 | 265,491 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,322 | 20,941 | 31,891 | 35,651 | 36,148 |
| 1. Long-term prepaid expenses |
|
|
20,322 | 20,941 | 31,891 | 34,957 | 35,454 |
| 2. Deferred income tax assets |
|
|
| | | 694 | 694 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,155,842 | 6,122,024 | 6,873,230 | 6,929,100 | 6,648,735 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,406,049 | 4,455,344 | 5,048,282 | 4,938,347 | 4,753,539 |
| I. Current liabilities |
|
|
4,097,907 | 4,137,957 | 4,715,011 | 4,540,668 | 4,335,130 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,242,878 | 1,150,639 | 1,231,191 | 1,190,586 | 1,279,463 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
541,695 | 586,110 | 789,037 | 594,472 | 583,512 |
| 4. Advances from customers |
|
|
498,625 | 388,898 | 457,879 | 660,848 | 245,971 |
| 5. Taxes and other payables to the State Budget |
|
|
122,609 | 112,610 | 111,928 | 168,753 | 93,882 |
| 6. Payables to employees |
|
|
538,748 | 631,386 | 794,236 | 804,479 | 627,649 |
| 7. Short-term accrued expenses |
|
|
845,013 | 758,133 | 904,567 | 693,166 | 699,458 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
114,036 | 128,331 | 131,178 | 160,524 | 574,819 |
| 11. Other short-term payables |
|
|
178,863 | 305,838 | 223,208 | 237,767 | 210,803 |
| 12. Provision for short term payables |
|
|
9,563 | 8,567 | 9,612 | 9,086 | 10,568 |
| 13. Bonus and welfare fund |
|
|
5,877 | 67,445 | 62,175 | 20,987 | 9,002 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
308,142 | 317,388 | 333,271 | 397,679 | 418,409 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
14,178 | 14,220 | 14,658 | 14,664 | 14,988 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
293,964 | 303,168 | 318,613 | 383,015 | 403,421 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,749,794 | 1,666,680 | 1,824,948 | 1,990,753 | 1,895,197 |
| I. ShareHolder's equity |
|
|
1,749,794 | 1,666,680 | 1,824,948 | 1,990,753 | 1,895,197 |
| 1. Owner's investment capital |
|
|
1,143,859 | 1,143,859 | 1,143,859 | 1,143,859 | 1,143,859 |
| 2. Share capital surplus |
|
|
-15 | -15 | -15 | -15 | -15 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
20,919 | 2,362 | 12,493 | 22,747 | 41,715 |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
584,982 | 520,392 | 668,564 | 824,162 | 709,638 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
476,492 | 287,766 | 295,349 | 307,659 | 593,506 |
| - Profit after tax undistributed this period |
|
|
108,490 | 232,626 | 373,216 | 516,503 | 116,132 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
49 | 81 | 47 | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,155,842 | 6,122,024 | 6,873,230 | 6,929,100 | 6,648,735 |
There is no report.
|
|