|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
500,932 | 425,157 | 479,808 | 519,692 | 640,621 |
 | I. Cash and cash equivalents |
|
|
63,601 | 63,621 | 68,881 | 65,226 | 182,076 |
 | 1. Cash |
|
|
50,022 | 50,039 | 62,881 | 59,226 | 174,648 |
 | 2. Cash equivalents |
|
|
13,579 | 13,582 | 6,000 | 6,000 | 7,428 |
 | II. Short-term financial investments |
|
|
| | 7,676 | 24,191 | 7,973 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 7,676 | 24,191 | 7,973 |
 | III. Short-term receivables |
|
|
133,498 | 151,253 | 196,819 | 286,418 | 297,474 |
 | 1. Short-term receivables of customers |
|
|
57,324 | 77,507 | 69,250 | 72,635 | 95,581 |
 | 2. Prepayments to suppliers |
|
|
30,315 | 28,056 | 60,148 | 108,343 | 88,981 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,000 | 10,350 | | | |
 | 6. Other short-term receivables |
|
|
53,276 | 52,757 | 84,840 | 124,022 | 131,493 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,417 | -17,417 | -17,420 | -18,581 | -18,581 |
 | IV. Inventories |
|
|
301,268 | 206,376 | 191,801 | 134,711 | 144,775 |
 | 1. Inventories |
|
|
301,268 | 206,376 | 191,801 | 134,711 | 144,775 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,565 | 3,907 | 14,631 | 9,146 | 8,324 |
 | 1. Short-term prepaid expenses |
|
|
2,001 | 2,776 | 13,479 | 8,105 | 5,583 |
 | 2. Deductible VAT |
|
|
155 | 155 | 155 | 162 | 2,253 |
 | 3. Taxes and the State Receivables |
|
|
409 | 977 | 998 | 879 | 488 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,251,955 | 4,189,028 | 4,185,023 | 4,287,039 | 4,484,554 |
 | I. Long-term receivables |
|
|
18,059 | 18,593 | 19,186 | 11,919 | 19,186 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,059 | 18,593 | 19,186 | 11,919 | 19,186 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,965,655 | 2,930,887 | 2,816,149 | 2,802,500 | 2,838,651 |
 | 1. Tangible fixed assets |
|
|
197,700 | 196,552 | 115,649 | 137,436 | 209,503 |
 | - Cost |
|
|
531,006 | 535,945 | 437,864 | 464,540 | 540,954 |
 | - Accumulated depreciation |
|
|
-333,306 | -339,394 | -322,214 | -327,104 | -331,451 |
 | 2. Fixed assets of financial leasing |
|
|
22,074 | 20,928 | 19,782 | 18,635 | 17,489 |
 | - Cost |
|
|
23,666 | 23,666 | 23,666 | 23,666 | 23,666 |
 | - Accumulated depreciation |
|
|
-1,591 | -2,738 | -3,884 | -5,030 | -6,177 |
 | 3. Intangible fixed assets |
|
|
2,745,880 | 2,713,407 | 2,680,718 | 2,646,429 | 2,611,660 |
 | - Cost |
|
|
3,950,585 | 3,950,585 | 3,950,585 | 3,866,914 | 3,866,914 |
 | - Accumulated depreciation |
|
|
-1,204,705 | -1,237,178 | -1,269,867 | -1,220,486 | -1,255,254 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,224,339 | 1,197,079 | 1,313,187 | 1,438,674 | 1,599,379 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,224,339 | 1,197,079 | 1,313,187 | 1,438,674 | 1,599,379 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
43,902 | 42,469 | 36,501 | 33,946 | 27,339 |
 | 1. Long-term prepaid expenses |
|
|
43,128 | 40,834 | 36,386 | 33,487 | 27,223 |
 | 2. Deferred income tax assets |
|
|
773 | 1,635 | 115 | 459 | 115 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,752,887 | 4,614,185 | 4,664,831 | 4,806,731 | 5,125,175 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,921,140 | 2,733,968 | 2,740,695 | 2,838,544 | 3,113,057 |
 | I. Current liabilities |
|
|
702,126 | 733,052 | 672,592 | 651,508 | 982,978 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
314,548 | 413,619 | 371,204 | 336,263 | 384,152 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
123,306 | 155,303 | 137,969 | 149,301 | 185,908 |
 | 4. Advances from customers |
|
|
81,737 | 79,489 | 58,637 | 53,011 | 300,090 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,486 | 10,881 | 14,710 | 9,766 | 14,388 |
 | 6. Payables to employees |
|
|
10,930 | 18,386 | 11,521 | 11,915 | 15,671 |
 | 7. Short-term accrued expenses |
|
|
28,554 | 20,421 | 42,234 | 59,879 | 44,072 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
163 | 150 | 141 | 132 | 122 |
 | 11. Other short-term payables |
|
|
123,208 | 27,994 | 23,300 | 25,198 | 21,220 |
 | 12. Provision for short term payables |
|
|
1,733 | | 7,582 | | 9,963 |
 | 13. Bonus and welfare fund |
|
|
7,461 | 6,809 | 5,295 | 6,043 | 7,392 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,219,015 | 2,000,915 | 2,068,103 | 2,187,036 | 2,130,080 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
419,666 | 427,143 | 403,098 | 425,810 | 453,975 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,994 | | 36,207 | 20,309 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,714,916 | 1,543,139 | 1,595,040 | 1,711,327 | 1,633,942 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
18,485 | 12,726 | 16,700 | 12,533 | 25,105 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
18,002 | 17,908 | 17,058 | 17,058 | 17,058 |
 | 11. Long-term unrealized revenue |
|
|
31,952 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,831,747 | 1,880,217 | 1,924,135 | 1,968,187 | 2,012,118 |
 | I. ShareHolder's equity |
|
|
1,831,747 | 1,880,217 | 1,924,135 | 1,968,187 | 2,012,118 |
 | 1. Owner's investment capital |
|
|
630,000 | 630,000 | 630,000 | 630,000 | 692,999 |
 | 2. Share capital surplus |
|
|
411,877 | 411,877 | 411,877 | 411,877 | 411,877 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 11 | 11 | 11 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
55,814 | 55,814 | 53,513 | 53,513 | 53,513 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
483,664 | 529,411 | 560,866 | 597,964 | 582,948 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
382,239 | 382,239 | 520,671 | 515,544 | 450,810 |
 | - Profit after tax undistributed this period |
|
|
101,426 | 147,172 | 40,195 | 82,419 | 132,138 |
 | 12. Investment capital resource for basic construction |
|
|
11 | 11 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
250,380 | 253,104 | 267,868 | 274,822 | 270,770 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,752,887 | 4,614,185 | 4,664,831 | 4,806,731 | 5,125,175 |
There is no report.
|
|