|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,963,159 | 29,286,881 | 32,364,954 | 32,611,007 | 36,697,279 |
 | I. Cash and cash equivalents |
|
|
2,712,313 | 1,607,734 | 1,846,994 | 1,439,407 | 3,935,562 |
 | 1. Cash |
|
|
292,541 | 158,971 | 152,691 | 238,516 | 1,171,033 |
 | 2. Cash equivalents |
|
|
2,419,771 | 1,448,763 | 1,694,304 | 1,200,891 | 2,764,529 |
 | II. Short-term financial investments |
|
|
1,589,219 | 2,885,715 | 4,437,209 | 4,725,127 | 3,887,247 |
 | 1. Trading securities |
|
|
119,633 | 50,511 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,803 | -268 | | | |
 | 3. Investments holding until maturity |
|
|
1,474,390 | 2,835,472 | 4,437,209 | 4,725,127 | 3,887,247 |
 | III. Short-term receivables |
|
|
15,870,363 | 15,837,287 | 16,354,425 | 14,975,320 | 16,544,178 |
 | 1. Short-term receivables of customers |
|
|
14,874,835 | 15,152,814 | 15,544,745 | 13,534,354 | 15,381,491 |
 | 2. Prepayments to suppliers |
|
|
1,593,575 | 1,672,402 | 1,754,775 | 2,157,312 | 2,011,338 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
488 | | 1,217 | 219 | |
 | 5. Receivables on short-term loans |
|
|
85,254 | 178,241 | 160,050 | 344,428 | 323,020 |
 | 6. Other short-term receivables |
|
|
632,296 | 174,877 | 191,416 | 226,208 | 202,370 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,316,086 | -1,341,048 | -1,297,778 | -1,287,202 | -1,374,041 |
 | IV. Inventories |
|
|
5,964,212 | 6,890,146 | 7,569,293 | 9,067,240 | 9,905,753 |
 | 1. Inventories |
|
|
6,059,369 | 6,972,401 | 7,649,949 | 9,147,853 | 9,943,223 |
 | 2. Provision for decline in value of inventories |
|
|
-95,158 | -82,255 | -80,656 | -80,612 | -37,470 |
 | V. Other current assets |
|
|
1,827,052 | 2,065,998 | 2,157,033 | 2,403,913 | 2,424,538 |
 | 1. Short-term prepaid expenses |
|
|
6,756 | 27,009 | 20,514 | 15,743 | 8,885 |
 | 2. Deductible VAT |
|
|
1,820,281 | 2,038,990 | 2,136,519 | 2,388,154 | 2,415,281 |
 | 3. Taxes and the State Receivables |
|
|
15 | | | 15 | 372 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,738,329 | 1,890,820 | 2,077,287 | 2,075,848 | 2,053,596 |
 | I. Long-term receivables |
|
|
28,561 | 474 | | | 740 |
 | 1. Long-term customer's receivables |
|
|
| 474 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
28,228 | | | | |
 | 5. Other long-term receivables |
|
|
9,326 | 8,993 | 8,993 | 8,993 | 9,733 |
 | 6. Provision for doubtful long-term receivables |
|
|
-8,993 | -8,993 | -8,993 | -8,993 | -8,993 |
 | II. Fixed assets |
|
|
441,711 | 509,710 | 555,140 | 535,618 | 540,233 |
 | 1. Tangible fixed assets |
|
|
339,110 | 409,087 | 456,474 | 438,857 | 424,704 |
 | - Cost |
|
|
1,249,633 | 1,338,815 | 1,408,649 | 1,409,999 | 1,414,657 |
 | - Accumulated depreciation |
|
|
-910,523 | -929,728 | -952,175 | -971,143 | -989,954 |
 | 2. Fixed assets of financial leasing |
|
|
712 | 578 | 444 | 312 | 4,734 |
 | - Cost |
|
|
2,663 | 2,663 | 2,663 | 2,663 | 7,263 |
 | - Accumulated depreciation |
|
|
-1,951 | -2,085 | -2,219 | -2,351 | -2,529 |
 | 3. Intangible fixed assets |
|
|
101,889 | 100,045 | 98,222 | 96,449 | 110,796 |
 | - Cost |
|
|
157,074 | 157,074 | 157,074 | 157,074 | 174,305 |
 | - Accumulated depreciation |
|
|
-55,185 | -57,029 | -58,851 | -60,625 | -63,509 |
 | III. Real Estate Investments |
|
|
308,157 | 306,275 | 302,549 | 300,719 | 257,343 |
 | - Cost |
|
|
347,830 | 347,830 | 344,064 | 344,064 | 300,717 |
 | - Accumulated depreciation |
|
|
-39,673 | -41,555 | -41,515 | -43,345 | -43,374 |
 | IV. Long-term assets in progress |
|
|
49,745 | 182,500 | 151,918 | 186,986 | 116,645 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49,745 | 182,500 | 151,918 | 186,986 | 116,645 |
 | IV. Long-term financial investments |
|
|
315,316 | 315,981 | 322,250 | 322,248 | 321,577 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,435 | 2,433 | 2,432 | 2,430 | 2,427 |
 | 3. Other investments in equity instruments |
|
|
312,881 | 312,881 | 317,681 | 317,681 | 317,681 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 668 | 2,138 | 2,138 | 1,470 |
 | V. Total other long-term assets |
|
|
594,840 | 575,880 | 745,431 | 730,278 | 817,057 |
 | 1. Long-term prepaid expenses |
|
|
310,854 | 310,626 | 504,669 | 499,224 | 548,193 |
 | 2. Deferred income tax assets |
|
|
115,814 | 101,838 | 99,093 | 93,249 | 131,061 |
 | 3. Other long-term assets |
|
|
168,171 | | | | |
 | VI. Goodwills |
|
|
| 163,415 | 141,669 | 137,804 | 137,803 |
 | TOTAL ASSETS |
|
|
29,701,488 | 31,177,701 | 34,442,242 | 34,686,856 | 38,750,874 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,736,323 | 21,916,936 | 25,056,904 | 25,184,451 | 29,098,991 |
 | I. Current liabilities |
|
|
20,683,694 | 21,864,949 | 24,847,828 | 23,593,386 | 27,529,651 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,984,146 | 3,800,955 | 5,062,239 | 5,472,345 | 4,401,305 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,534,364 | 7,656,614 | 8,056,902 | 6,477,336 | 8,805,662 |
 | 4. Advances from customers |
|
|
4,813,970 | 5,328,854 | 7,076,557 | 7,546,488 | 9,029,161 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,422 | 64,409 | 86,604 | 93,017 | 195,006 |
 | 6. Payables to employees |
|
|
4,471 | 4,273 | 9,430 | 4,666 | 3,510 |
 | 7. Short-term accrued expenses |
|
|
3,570,551 | 3,630,925 | 4,122,455 | 3,382,972 | 3,931,954 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 103 | 4,249 | |
 | 10. Short-term unrealized Revenue |
|
|
4,322 | 4,116 | 3,760 | 3,395 | 3,214 |
 | 11. Other short-term payables |
|
|
1,473,242 | 1,156,435 | 193,816 | 378,374 | 832,885 |
 | 12. Provision for short term payables |
|
|
189,888 | 145,643 | 163,477 | 158,446 | 255,218 |
 | 13. Bonus and welfare fund |
|
|
72,317 | 72,725 | 72,486 | 72,098 | 71,738 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
52,629 | 51,988 | 209,076 | 1,591,065 | 1,569,339 |
 | 1. Long-term payables to sellers |
|
|
19,254 | 21,894 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
231 | 211 | 231 | 231 | 231 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,826 | | 179,918 | 1,563,304 | 1,541,673 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
27,601 | 27,126 | 26,167 | 24,719 | 24,606 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,717 | 2,756 | 2,761 | 2,810 | 2,829 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,965,165 | 9,260,764 | 9,385,337 | 9,502,405 | 9,651,884 |
 | I. ShareHolder's equity |
|
|
8,965,165 | 9,260,764 | 9,385,337 | 9,502,405 | 9,651,884 |
 | 1. Owner's investment capital |
|
|
1,036,333 | 1,036,333 | 1,036,333 | 1,036,333 | 1,140,265 |
 | 2. Share capital surplus |
|
|
2,714,397 | 2,714,397 | 2,714,397 | 2,714,397 | 2,714,397 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-264,867 | -264,867 | -264,867 | -264,867 | -264,867 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
5,433 | 6,214 | 4,367 | 2,503 | 5,693 |
 | 8. Investment and development funds |
|
|
4,419,169 | 4,419,169 | 4,419,169 | 4,419,169 | 4,315,237 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,054,140 | 1,348,948 | 1,475,361 | 1,594,289 | 1,740,566 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
597,955 | 1,054,140 | 952,710 | 952,710 | 952,710 |
 | - Profit after tax undistributed this period |
|
|
456,185 | 294,808 | 522,651 | 641,578 | 787,855 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
560 | 571 | 578 | 582 | 594 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
29,701,488 | 31,177,701 | 34,442,242 | 34,686,856 | 38,750,874 |
There is no report.
|
|