|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,117,661 | 4,357,556 | 4,619,815 | 4,363,132 | 5,265,130 |
 | I. Cash and cash equivalents |
|
|
125,003 | 73,571 | 124,568 | 167,300 | 105,865 |
 | 1. Cash |
|
|
121,931 | 46,327 | 124,568 | 167,300 | 105,865 |
 | 2. Cash equivalents |
|
|
3,072 | 27,244 | | | |
 | II. Short-term financial investments |
|
|
1,460,568 | 778,402 | 787,651 | 744,894 | 283,834 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,460,568 | 778,402 | 787,651 | 744,894 | 283,834 |
 | III. Short-term receivables |
|
|
2,012,889 | 3,052,437 | 3,261,429 | 3,090,357 | 4,417,097 |
 | 1. Short-term receivables of customers |
|
|
611,992 | 1,159,140 | 1,264,712 | 989,889 | 759,545 |
 | 2. Prepayments to suppliers |
|
|
265,534 | 208,607 | 202,236 | 213,363 | 172,494 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
103,761 | 253,761 | 230,261 | 230,261 | 618,204 |
 | 6. Other short-term receivables |
|
|
1,086,530 | 1,486,036 | 1,619,326 | 1,711,950 | 2,960,751 |
 | 7. Provision for doubtful short-term receivables |
|
|
-54,928 | -55,105 | -55,105 | -55,105 | -93,897 |
 | IV. Inventories |
|
|
501,939 | 425,640 | 438,074 | 338,091 | 426,805 |
 | 1. Inventories |
|
|
501,939 | 425,640 | 438,074 | 338,091 | 426,805 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,263 | 27,505 | 8,092 | 22,489 | 31,530 |
 | 1. Short-term prepaid expenses |
|
|
15,912 | 26,841 | 7,234 | 21,623 | 15,804 |
 | 2. Deductible VAT |
|
|
1,054 | 284 | 533 | 519 | 13,505 |
 | 3. Taxes and the State Receivables |
|
|
297 | 380 | 326 | 346 | 2,221 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,171,613 | 2,640,079 | 2,397,222 | 2,506,588 | 2,401,804 |
 | I. Long-term receivables |
|
|
1,754,159 | 2,231,391 | 1,972,846 | 2,104,918 | 1,992,375 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
281,200 | 583,620 | 351,943 | 351,943 | |
 | 5. Other long-term receivables |
|
|
1,472,959 | 1,647,771 | 1,620,903 | 1,752,975 | 1,992,375 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
234,737 | 221,561 | 232,731 | 220,828 | 213,942 |
 | 1. Tangible fixed assets |
|
|
144,482 | 136,963 | 145,850 | 142,115 | 137,770 |
 | - Cost |
|
|
188,391 | 184,320 | 196,934 | 197,056 | 195,410 |
 | - Accumulated depreciation |
|
|
-43,909 | -47,356 | -51,084 | -54,941 | -57,639 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
90,255 | 84,598 | 86,881 | 78,714 | 76,171 |
 | - Cost |
|
|
155,358 | 159,473 | 169,594 | 169,594 | 174,700 |
 | - Accumulated depreciation |
|
|
-65,103 | -74,875 | -82,713 | -90,880 | -98,528 |
 | III. Real Estate Investments |
|
|
134,377 | 133,251 | 132,125 | 130,999 | 129,873 |
 | - Cost |
|
|
135,127 | 135,127 | 135,127 | 135,127 | 135,127 |
 | - Accumulated depreciation |
|
|
-751 | -1,877 | -3,003 | -4,129 | -5,255 |
 | IV. Long-term assets in progress |
|
|
6,725 | 7,185 | 7,335 | 8,435 | 24,922 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,725 | 7,185 | 7,335 | 8,435 | 24,922 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
41,615 | 46,691 | 52,185 | 41,409 | 40,692 |
 | 1. Long-term prepaid expenses |
|
|
41,615 | 46,691 | 51,140 | 41,409 | 40,525 |
 | 2. Deferred income tax assets |
|
|
| | 1,045 | | 168 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,289,274 | 6,997,635 | 7,017,037 | 6,869,720 | 7,666,934 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,850,783 | 3,418,051 | 3,387,969 | 3,208,528 | 2,047,270 |
 | I. Current liabilities |
|
|
1,896,653 | 2,463,706 | 2,432,081 | 2,252,652 | 1,591,612 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
765,747 | 1,021,526 | 1,187,508 | 1,038,869 | 553,077 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
108,604 | 99,598 | 194,575 | 112,815 | 156,323 |
 | 4. Advances from customers |
|
|
136,936 | 462,851 | 61,560 | 75,111 | 124,434 |
 | 5. Taxes and other payables to the State Budget |
|
|
252,980 | 221,162 | 191,302 | 257,882 | 154,605 |
 | 6. Payables to employees |
|
|
67,162 | 99,730 | 173,715 | 138,784 | 100,673 |
 | 7. Short-term accrued expenses |
|
|
107,656 | 262,667 | 274,067 | 273,543 | 140,177 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
15,310 | 27,356 | 21,974 | 25,635 | 11,019 |
 | 11. Other short-term payables |
|
|
399,312 | 243,379 | 279,557 | 287,943 | 327,439 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
42,945 | 25,436 | 47,824 | 42,069 | 23,866 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
954,130 | 954,345 | 955,887 | 955,876 | 455,657 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,130 | 4,345 | 3,156 | 3,374 | 3,385 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
950,000 | 950,000 | 952,732 | 952,502 | 452,273 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,438,491 | 3,579,584 | 3,629,068 | 3,661,193 | 5,619,664 |
 | I. ShareHolder's equity |
|
|
3,438,491 | 3,579,584 | 3,629,068 | 3,661,193 | 5,619,664 |
 | 1. Owner's investment capital |
|
|
2,015,996 | 2,015,996 | 2,015,996 | 2,015,996 | 4,636,785 |
 | 2. Share capital surplus |
|
|
149,799 | 149,799 | 149,799 | 149,799 | 149,799 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
54,125 | 54,125 | 54,125 | 54,125 | 54,125 |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
98,141 | 99,974 | 123,966 | 123,966 | 123,966 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,089,916 | 1,236,206 | 1,257,307 | 1,286,450 | 624,517 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
632,174 | 1,090,715 | 1,033,939 | 1,032,715 | 428,021 |
 | - Profit after tax undistributed this period |
|
|
457,743 | 145,491 | 223,368 | 253,734 | 196,497 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
30,515 | 23,485 | 27,876 | 30,858 | 30,473 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,289,274 | 6,997,635 | 7,017,037 | 6,869,720 | 7,666,934 |
There is no report.
|
|