|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,549,035 | 4,292,317 | 6,782,332 | 6,642,807 | 6,018,716 |
 | I. Cash and cash equivalents |
|
|
65,605 | 114,689 | 75,668 | 41,259 | 78,322 |
 | 1. Cash |
|
|
65,605 | 109,689 | 75,668 | 41,259 | 78,322 |
 | 2. Cash equivalents |
|
|
| 5,000 | | | |
 | II. Short-term financial investments |
|
|
180,485 | 164,585 | 233,982 | 143,507 | 133,320 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
180,485 | 164,585 | 233,982 | 143,507 | 133,320 |
 | III. Short-term receivables |
|
|
3,418,782 | 3,299,300 | 5,702,405 | 5,617,643 | 4,989,594 |
 | 1. Short-term receivables of customers |
|
|
569,249 | 591,959 | 496,141 | 523,315 | 487,309 |
 | 2. Prepayments to suppliers |
|
|
88,479 | 87,593 | 109,990 | 93,676 | 120,687 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
80,933 | 69,397 | | | |
 | 6. Other short-term receivables |
|
|
2,763,922 | 2,643,431 | 5,212,904 | 5,117,281 | 4,449,697 |
 | 7. Provision for doubtful short-term receivables |
|
|
-83,800 | -93,080 | -116,630 | -116,630 | -68,099 |
 | IV. Inventories |
|
|
869,392 | 690,704 | 731,779 | 781,360 | 697,052 |
 | 1. Inventories |
|
|
869,392 | 690,704 | 731,779 | 781,360 | 697,052 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,770 | 23,039 | 38,497 | 59,039 | 120,427 |
 | 1. Short-term prepaid expenses |
|
|
3,907 | 5,028 | 18,012 | 43,511 | 104,799 |
 | 2. Deductible VAT |
|
|
8,530 | 15,936 | 19,668 | 14,654 | 15,211 |
 | 3. Taxes and the State Receivables |
|
|
2,333 | 2,074 | 817 | 874 | 417 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,099,225 | 3,290,904 | 766,242 | 757,929 | 2,141,132 |
 | I. Long-term receivables |
|
|
2,618,317 | 2,556,152 | 13,810 | 250 | 566 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,641,867 | 2,579,702 | 13,810 | 250 | 566 |
 | 6. Provision for doubtful long-term receivables |
|
|
-23,550 | -23,550 | | | |
 | II. Fixed assets |
|
|
159,759 | 152,330 | 145,546 | 139,365 | 135,637 |
 | 1. Tangible fixed assets |
|
|
103,259 | 101,258 | 99,037 | 96,271 | 95,393 |
 | - Cost |
|
|
184,435 | 183,297 | 183,297 | 179,555 | 178,753 |
 | - Accumulated depreciation |
|
|
-81,175 | -82,038 | -84,260 | -83,283 | -83,360 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,499 | 51,072 | 46,509 | 43,094 | 40,244 |
 | - Cost |
|
|
240,109 | 240,109 | 239,972 | 240,079 | 235,225 |
 | - Accumulated depreciation |
|
|
-183,609 | -189,037 | -193,463 | -196,985 | -194,981 |
 | III. Real Estate Investments |
|
|
158,652 | 166,769 | 181,855 | 197,025 | 206,186 |
 | - Cost |
|
|
177,479 | 186,922 | 203,504 | 220,482 | 231,500 |
 | - Accumulated depreciation |
|
|
-18,827 | -20,153 | -21,649 | -23,456 | -25,314 |
 | IV. Long-term assets in progress |
|
|
3,706 | 260,102 | 268,862 | 265,732 | 458,528 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 263,500 | 259,792 | 450,596 |
 | 2. Costs of construction in progress |
|
|
3,706 | 260,102 | 5,362 | 5,940 | 7,932 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
158,791 | 155,551 | 156,169 | 155,557 | 1,340,215 |
 | 1. Long-term prepaid expenses |
|
|
33,991 | 33,871 | 31,774 | 34,110 | 14,697 |
 | 2. Deferred income tax assets |
|
|
| | 110 | 380 | 447 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
124,800 | 121,680 | 124,285 | 121,067 | 1,325,071 |
 | TOTAL ASSETS |
|
|
7,648,259 | 7,583,220 | 7,548,574 | 7,400,737 | 8,159,848 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,716,652 | 1,641,596 | 1,585,293 | 1,437,726 | 1,928,344 |
 | I. Current liabilities |
|
|
1,537,059 | 1,472,033 | 1,464,547 | 1,307,874 | 1,874,953 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
906,047 | 736,905 | 778,760 | 795,269 | 1,390,701 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
158,537 | 166,451 | 153,542 | 142,356 | 123,979 |
 | 4. Advances from customers |
|
|
6,660 | 5,787 | 25,086 | 4,539 | 41,361 |
 | 5. Taxes and other payables to the State Budget |
|
|
96,422 | 130,507 | 143,702 | 67,049 | 56,935 |
 | 6. Payables to employees |
|
|
93,275 | 140,465 | 65,422 | 58,838 | 37,786 |
 | 7. Short-term accrued expenses |
|
|
54,959 | 57,436 | 85,696 | 64,790 | 38,288 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
16,757 | 23,870 | 21,864 | 7,780 | 5,498 |
 | 11. Other short-term payables |
|
|
196,535 | 202,747 | 182,610 | 152,068 | 166,041 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,865 | 7,865 | 7,865 | 15,185 | 14,365 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
179,593 | 169,563 | 120,745 | 129,852 | 53,391 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,894 | 22,440 | 10,704 | 40,346 | 8,375 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
124,012 | 97,758 | 60,979 | 41,963 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
51,688 | 49,366 | 49,063 | 47,543 | 45,015 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,931,607 | 5,941,624 | 5,963,281 | 5,963,011 | 6,231,504 |
 | I. ShareHolder's equity |
|
|
5,931,607 | 5,941,624 | 5,963,281 | 5,963,011 | 6,231,504 |
 | 1. Owner's investment capital |
|
|
4,636,785 | 4,636,785 | 4,636,785 | 4,636,785 | 4,636,785 |
 | 2. Share capital surplus |
|
|
149,799 | 149,799 | 149,799 | 149,799 | 149,799 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
54,125 | 54,125 | 54,125 | 54,125 | 54,125 |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
143,650 | 143,650 | 143,650 | 143,650 | 140,861 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
695,405 | 701,683 | 723,891 | 721,549 | 699,603 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
629,840 | 626,720 | 706,957 | 700,550 | 683,843 |
 | - Profit after tax undistributed this period |
|
|
65,564 | 74,962 | 16,933 | 20,999 | 15,760 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
251,844 | 255,584 | 255,033 | 257,104 | 550,332 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,648,259 | 7,583,220 | 7,548,574 | 7,400,737 | 8,159,848 |
There is no report.
|
|