|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,606 | 113,126 | 110,289 | 86,076 | 88,609 |
 | I. Cash and cash equivalents |
|
|
1,167 | 3,100 | 402 | 1,048 | 16,777 |
 | 1. Cash |
|
|
1,167 | 3,100 | 402 | 1,048 | 1,013 |
 | 2. Cash equivalents |
|
|
| | | | 15,764 |
 | II. Short-term financial investments |
|
|
26,107 | 26,150 | 32,361 | 32,349 | 16,474 |
 | 1. Trading securities |
|
|
33,830 | 33,497 | 34,906 | 34,528 | 19,302 |
 | 2. Provision for diminution in value of trading securities |
|
|
-7,723 | -7,347 | -2,546 | -2,178 | -2,828 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
23,024 | 4,952 | 13,669 | 6,545 | 25,908 |
 | 1. Short-term receivables of customers |
|
|
7,908 | 2,223 | 2,963 | 3,808 | 7,673 |
 | 2. Prepayments to suppliers |
|
|
14,907 | 2,650 | 10,598 | 2,650 | 17,929 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Other short-term receivables |
|
|
709 | 579 | 608 | 587 | 806 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,500 | -2,500 | -2,500 | -2,500 | -2,500 |
 | IV. Inventories |
|
|
61,529 | 77,751 | 62,708 | 46,134 | 29,383 |
 | 1. Inventories |
|
|
64,121 | 79,944 | 64,781 | 46,334 | 29,876 |
 | 2. Provision for decline in value of inventories |
|
|
-2,592 | -2,193 | -2,073 | -200 | -493 |
 | V. Other current assets |
|
|
779 | 1,173 | 1,149 | | 67 |
 | 1. Short-term prepaid expenses |
|
|
| | 67 | | 67 |
 | 2. Deductible VAT |
|
|
779 | 1,173 | 1,081 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,340 | 46,666 | 46,509 | 51,848 | 70,667 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,817 | 6,594 | 6,371 | 6,149 | 5,926 |
 | 1. Tangible fixed assets |
|
|
6,817 | 6,594 | 6,371 | 6,149 | 5,926 |
 | - Cost |
|
|
13,927 | 13,927 | 13,927 | 13,927 | 13,927 |
 | - Accumulated depreciation |
|
|
-7,110 | -7,333 | -7,556 | -7,778 | -8,001 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
39,523 | 39,523 | 39,523 | 44,781 | 63,585 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
42,823 | 42,823 | 39,523 | 48,081 | 63,585 |
 | 3. Other investments in equity instruments |
|
|
| | 3,300 | | 3,300 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,300 | -3,300 | -3,300 | -3,300 | -3,300 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 549 | 615 | 918 | 1,156 |
 | 1. Long-term prepaid expenses |
|
|
| 549 | 615 | 918 | 1,156 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
158,945 | 159,792 | 156,798 | 137,925 | 159,276 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
98,171 | 98,803 | 94,432 | 72,544 | 89,798 |
 | I. Current liabilities |
|
|
97,865 | 98,285 | 94,047 | 72,160 | 89,414 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
94,848 | 95,151 | 90,850 | 68,365 | 84,420 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | | | |
 | 4. Advances from customers |
|
|
| 1,197 | | | 305 |
 | 5. Taxes and other payables to the State Budget |
|
|
258 | 169 | 235 | 850 | 1,400 |
 | 6. Payables to employees |
|
|
139 | | 152 | | 175 |
 | 7. Short-term accrued expenses |
|
|
104 | | | | 20 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,023 | 73 | 1,169 | 912 | 860 |
 | 11. Other short-term payables |
|
|
1,177 | 1,379 | 1,326 | 1,719 | 1,919 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
315 | 315 | 315 | 315 | 315 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
306 | 518 | 384 | 384 | 384 |
 | 1. Long-term payables to sellers |
|
|
180 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 180 | 180 | 180 | 180 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
126 | 126 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| 212 | 204 | 204 | 204 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
60,774 | 60,988 | 62,366 | 65,380 | 69,478 |
 | I. ShareHolder's equity |
|
|
60,774 | 60,988 | 62,366 | 65,380 | 69,478 |
 | 1. Owner's investment capital |
|
|
45,610 | 45,610 | 45,610 | 51,083 | 51,083 |
 | 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 2 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,212 | 9,212 | 9,212 | 9,212 | 9,212 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
94 | 94 | 94 | 94 | 94 |
 | 11. After tax undistributed profit |
|
|
5,856 | 6,070 | 7,448 | 4,989 | 9,087 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,776 | 5,922 | 5,922 | 303 | 303 |
 | - Profit after tax undistributed this period |
|
|
80 | 148 | 1,526 | 4,686 | 8,784 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
158,945 | 159,792 | 156,798 | 137,925 | 159,276 |
There is no report.
|
|