|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
86,076 | 88,609 | 85,158 | 91,558 | 102,822 |
 | I. Cash and cash equivalents |
|
|
1,048 | 16,777 | 1,465 | 543 | 1,882 |
 | 1. Cash |
|
|
1,048 | 1,013 | 1,465 | 543 | 1,882 |
 | 2. Cash equivalents |
|
|
| 15,764 | | | |
 | II. Short-term financial investments |
|
|
32,349 | 16,474 | 32,480 | 33,353 | 31,182 |
 | 1. Trading securities |
|
|
34,528 | 19,302 | 35,308 | 36,657 | 36,736 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,178 | -2,828 | -2,828 | -5,554 | -5,554 |
 | 3. Investments holding until maturity |
|
|
| | | 2,250 | |
 | III. Short-term receivables |
|
|
6,545 | 25,908 | 6,585 | 12,015 | 6,386 |
 | 1. Short-term receivables of customers |
|
|
3,808 | 7,673 | 3,855 | 2,880 | 3,708 |
 | 2. Prepayments to suppliers |
|
|
2,650 | 17,929 | 2,500 | 11,022 | 2,500 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | 2,000 | | | |
 | 6. Other short-term receivables |
|
|
587 | 806 | 2,730 | 613 | 2,678 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,500 | -2,500 | -2,500 | -2,500 | -2,500 |
 | IV. Inventories |
|
|
46,134 | 29,383 | 44,627 | 45,354 | 62,691 |
 | 1. Inventories |
|
|
46,334 | 29,876 | 45,120 | 45,847 | 63,184 |
 | 2. Provision for decline in value of inventories |
|
|
-200 | -493 | -493 | -493 | -493 |
 | V. Other current assets |
|
|
| 67 | | 291 | 681 |
 | 1. Short-term prepaid expenses |
|
|
| 67 | | 81 | |
 | 2. Deductible VAT |
|
|
| | | 211 | 681 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
51,848 | 70,667 | 69,925 | 70,092 | 69,832 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,149 | 5,926 | 6,273 | 6,031 | 5,778 |
 | 1. Tangible fixed assets |
|
|
6,149 | 5,926 | 6,273 | 6,031 | 5,778 |
 | - Cost |
|
|
13,927 | 13,927 | 14,527 | 14,527 | 14,527 |
 | - Accumulated depreciation |
|
|
-7,778 | -8,001 | -8,254 | -8,496 | -8,749 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 67 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 67 | | |
 | IV. Long-term financial investments |
|
|
44,781 | 63,585 | 63,585 | 63,585 | 63,585 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
48,081 | 63,585 | 66,885 | 63,585 | 63,585 |
 | 3. Other investments in equity instruments |
|
|
| 3,300 | | 3,300 | 3,300 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,300 | -3,300 | -3,300 | -3,300 | -3,300 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
918 | 1,156 | | 477 | 469 |
 | 1. Long-term prepaid expenses |
|
|
918 | 1,156 | | 477 | 469 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
137,925 | 159,276 | 155,082 | 161,650 | 172,654 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,544 | 89,798 | 85,419 | 94,453 | 105,947 |
 | I. Current liabilities |
|
|
72,160 | 89,414 | 85,122 | 94,164 | 105,658 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
68,365 | 84,420 | 81,998 | 88,346 | 98,046 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | | | |
 | 4. Advances from customers |
|
|
| 305 | 608 | 805 | 2,855 |
 | 5. Taxes and other payables to the State Budget |
|
|
850 | 1,400 | 34 | | |
 | 6. Payables to employees |
|
|
| 175 | | 206 | |
 | 7. Short-term accrued expenses |
|
|
| 20 | | 3,250 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
912 | 860 | 7 | 643 | 314 |
 | 11. Other short-term payables |
|
|
1,719 | 1,919 | 2,159 | 599 | 4,128 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
315 | 315 | 315 | 315 | 315 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
384 | 384 | 297 | 289 | 289 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
180 | 180 | 100 | 100 | 100 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
204 | 204 | 197 | 189 | 189 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
65,380 | 69,478 | 69,663 | 67,197 | 66,707 |
 | I. ShareHolder's equity |
|
|
65,380 | 69,478 | 69,663 | 67,197 | 66,707 |
 | 1. Owner's investment capital |
|
|
51,083 | 51,083 | 51,083 | 51,083 | 51,083 |
 | 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 2 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,212 | 9,212 | 9,212 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
94 | 94 | 94 | 94 | 94 |
 | 11. After tax undistributed profit |
|
|
4,989 | 9,087 | 9,272 | 16,017 | 15,527 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
303 | 303 | 8,929 | 18,141 | 18,141 |
 | - Profit after tax undistributed this period |
|
|
4,686 | 8,784 | 342 | -2,124 | -2,614 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
137,925 | 159,276 | 155,082 | 161,650 | 172,654 |
There is no report.
|
|