|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
132,583 | 154,301 | 201,214 | 197,602 | 206,434 |
| I. Cash and cash equivalents |
|
|
20,023 | 25,032 | 72,924 | 49,432 | 52,900 |
| 1. Cash |
|
|
20,023 | 10,032 | 38,324 | 33,232 | 26,900 |
| 2. Cash equivalents |
|
|
| 15,000 | 34,600 | 16,200 | 26,000 |
| II. Short-term financial investments |
|
|
82,500 | 82,500 | 95,400 | 112,600 | 122,450 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
82,500 | 82,500 | 95,400 | 112,600 | 122,450 |
| III. Short-term receivables |
|
|
24,557 | 39,006 | 27,077 | 22,985 | 25,042 |
| 1. Short-term receivables of customers |
|
|
20,671 | 22,494 | 22,464 | 20,294 | 19,762 |
| 2. Prepayments to suppliers |
|
|
3,523 | 4,081 | 2,817 | 909 | 2,183 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,519 | 23,488 | 12,852 | 12,788 | 14,103 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,157 | -11,057 | -11,057 | -11,007 | -11,007 |
| IV. Inventories |
|
|
4,746 | 7,142 | 4,914 | 11,561 | 5,261 |
| 1. Inventories |
|
|
4,746 | 7,142 | 4,914 | 11,561 | 5,261 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
757 | 621 | 899 | 1,025 | 781 |
| 1. Short-term prepaid expenses |
|
|
610 | 556 | 857 | 983 | 739 |
| 2. Deductible VAT |
|
|
| 23 | | | |
| 3. Taxes and the State Receivables |
|
|
148 | 42 | 42 | 42 | 42 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,049,450 | 2,070,448 | 2,051,264 | 2,073,451 | 2,093,416 |
| I. Long-term receivables |
|
|
1,310 | 1,310 | 1,310 | 1,310 | 1,310 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,310 | 1,310 | 1,310 | 1,310 | 1,310 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
93,090 | 90,738 | 88,503 | 87,812 | 85,637 |
| 1. Tangible fixed assets |
|
|
92,795 | 90,461 | 88,243 | 87,569 | 85,412 |
| - Cost |
|
|
210,503 | 210,183 | 209,405 | 211,075 | 210,812 |
| - Accumulated depreciation |
|
|
-117,708 | -119,723 | -121,163 | -123,506 | -125,400 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
295 | 278 | 260 | 243 | 225 |
| - Cost |
|
|
762 | 762 | 762 | 762 | 762 |
| - Accumulated depreciation |
|
|
-467 | -484 | -502 | -519 | -537 |
| III. Real Estate Investments |
|
|
743,353 | 733,006 | 726,144 | 717,247 | 707,991 |
| - Cost |
|
|
1,249,785 | 1,249,743 | 1,251,020 | 1,251,259 | 1,251,220 |
| - Accumulated depreciation |
|
|
-506,432 | -516,737 | -524,876 | -534,012 | -543,229 |
| IV. Long-term assets in progress |
|
|
318,438 | 318,820 | 319,030 | 319,293 | 320,055 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
318,438 | 318,820 | 319,030 | 319,293 | 320,055 |
| IV. Long-term financial investments |
|
|
873,026 | 907,290 | 897,582 | 928,506 | 959,419 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
847,716 | 883,722 | 874,014 | 904,938 | 935,851 |
| 3. Other investments in equity instruments |
|
|
26,166 | 23,568 | 23,568 | 23,568 | 23,568 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-856 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,233 | 19,284 | 18,695 | 19,282 | 19,003 |
| 1. Long-term prepaid expenses |
|
|
16,306 | 15,201 | 14,871 | 15,510 | 15,282 |
| 2. Deferred income tax assets |
|
|
3,927 | 4,082 | 3,824 | 3,772 | 3,721 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,182,033 | 2,224,749 | 2,252,478 | 2,271,053 | 2,299,850 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
636,515 | 638,435 | 654,120 | 623,658 | 613,488 |
| I. Current liabilities |
|
|
45,646 | 50,351 | 75,574 | 51,332 | 46,735 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,661 | 11,661 | 11,661 | 11,661 | 11,661 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,730 | 2,097 | 2,592 | 1,417 | 3,199 |
| 4. Advances from customers |
|
|
2,180 | 2,320 | 2,495 | 2,132 | 3,038 |
| 5. Taxes and other payables to the State Budget |
|
|
7,709 | 6,575 | 16,273 | 21,096 | 10,468 |
| 6. Payables to employees |
|
|
5,025 | 2,098 | 6,549 | 4,765 | 5,358 |
| 7. Short-term accrued expenses |
|
|
2,279 | 4,128 | 2,921 | 4,088 | 2,997 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,752 | 10,821 | 28,385 | 2,382 | 2,676 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,310 | 10,652 | 4,699 | 3,790 | 7,338 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
590,869 | 588,084 | 578,546 | 572,326 | 566,753 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
41,385 | 41,941 | 40,653 | 43,121 | 44,341 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
37,238 | 34,322 | 31,407 | 28,492 | 25,577 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
504,717 | 504,459 | 499,345 | 493,743 | 488,060 |
| 12. Development fund of science and technology |
|
|
7,529 | 7,361 | 7,142 | 6,970 | 8,775 |
| B. OWNER'S EQUITY |
|
|
1,545,518 | 1,586,315 | 1,598,358 | 1,647,395 | 1,686,362 |
| I. ShareHolder's equity |
|
|
1,545,518 | 1,586,315 | 1,598,358 | 1,647,395 | 1,686,362 |
| 1. Owner's investment capital |
|
|
866,000 | 866,000 | 866,000 | 866,000 | 866,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
174,699 | 212,702 | 212,702 | 212,702 | 212,702 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
507,473 | 510,202 | 522,178 | 571,142 | 610,034 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
326,618 | 463,675 | 433,668 | 434,373 | 429,852 |
| - Profit after tax undistributed this period |
|
|
180,855 | 46,527 | 88,510 | 136,770 | 180,182 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-2,654 | -2,590 | -2,523 | -2,450 | -2,374 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,182,033 | 2,224,749 | 2,252,478 | 2,271,053 | 2,299,850 |
There is no report.
|
|