|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
197,602 | 206,434 | 217,603 | 276,478 | 243,271 |
| I. Cash and cash equivalents |
|
|
49,432 | 52,900 | 49,092 | 85,017 | 86,571 |
| 1. Cash |
|
|
33,232 | 26,900 | 14,292 | 75,017 | 20,344 |
| 2. Cash equivalents |
|
|
16,200 | 26,000 | 34,800 | 10,000 | 66,227 |
| II. Short-term financial investments |
|
|
112,600 | 122,450 | 131,250 | 157,090 | 129,790 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
112,600 | 122,450 | 131,250 | 157,090 | 129,790 |
| III. Short-term receivables |
|
|
22,985 | 25,042 | 30,105 | 26,065 | 20,638 |
| 1. Short-term receivables of customers |
|
|
20,294 | 19,762 | 21,669 | 20,121 | 16,601 |
| 2. Prepayments to suppliers |
|
|
909 | 2,183 | 6,240 | 3,319 | 4,217 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,788 | 14,103 | 13,202 | 13,691 | 10,886 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,007 | -11,007 | -11,007 | -11,066 | -11,066 |
| IV. Inventories |
|
|
11,561 | 5,261 | 6,154 | 7,711 | 5,260 |
| 1. Inventories |
|
|
11,561 | 5,261 | 6,154 | 7,711 | 5,260 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,025 | 781 | 1,002 | 595 | 1,012 |
| 1. Short-term prepaid expenses |
|
|
983 | 739 | 960 | 553 | 950 |
| 2. Deductible VAT |
|
|
| | | | 10 |
| 3. Taxes and the State Receivables |
|
|
42 | 42 | 42 | 42 | 52 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,073,451 | 2,093,416 | 2,121,197 | 2,105,215 | 2,124,016 |
| I. Long-term receivables |
|
|
1,310 | 1,310 | 1,310 | 1,310 | 1,310 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,310 | 1,310 | 1,310 | 1,310 | 1,310 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
87,812 | 85,637 | 83,886 | 81,604 | 80,142 |
| 1. Tangible fixed assets |
|
|
87,569 | 85,412 | 83,678 | 81,378 | 79,498 |
| - Cost |
|
|
211,075 | 210,812 | 211,435 | 211,449 | 211,820 |
| - Accumulated depreciation |
|
|
-123,506 | -125,400 | -127,757 | -130,071 | -132,322 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
243 | 225 | 208 | 226 | 645 |
| - Cost |
|
|
762 | 762 | 762 | 799 | 1,240 |
| - Accumulated depreciation |
|
|
-519 | -537 | -554 | -574 | -596 |
| III. Real Estate Investments |
|
|
717,247 | 707,991 | 698,761 | 689,781 | 680,819 |
| - Cost |
|
|
1,251,259 | 1,251,220 | 1,250,663 | 1,250,137 | 1,250,137 |
| - Accumulated depreciation |
|
|
-534,012 | -543,229 | -551,902 | -560,356 | -569,318 |
| IV. Long-term assets in progress |
|
|
319,293 | 320,055 | 320,091 | 320,226 | 320,234 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
319,293 | 320,055 | 320,091 | 320,226 | 320,234 |
| IV. Long-term financial investments |
|
|
928,506 | 959,419 | 999,089 | 994,239 | 1,024,001 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
904,938 | 935,851 | 975,521 | 970,671 | 1,000,433 |
| 3. Other investments in equity instruments |
|
|
23,568 | 23,568 | 23,568 | 23,568 | 23,568 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,282 | 19,003 | 18,060 | 18,055 | 17,509 |
| 1. Long-term prepaid expenses |
|
|
15,510 | 15,282 | 14,391 | 14,438 | 13,944 |
| 2. Deferred income tax assets |
|
|
3,772 | 3,721 | 3,669 | 3,617 | 3,566 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,271,053 | 2,299,850 | 2,338,800 | 2,381,693 | 2,367,287 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
623,658 | 613,488 | 595,228 | 658,235 | 592,300 |
| I. Current liabilities |
|
|
51,332 | 46,735 | 37,989 | 107,041 | 47,725 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,661 | 11,661 | 11,661 | 11,193 | 9,630 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,417 | 3,199 | 2,565 | 1,980 | 1,711 |
| 4. Advances from customers |
|
|
2,132 | 3,038 | 2,120 | 2,234 | 2,371 |
| 5. Taxes and other payables to the State Budget |
|
|
21,096 | 10,468 | 7,724 | 9,236 | 18,948 |
| 6. Payables to employees |
|
|
4,765 | 5,358 | 4,272 | 6,985 | 4,254 |
| 7. Short-term accrued expenses |
|
|
4,088 | 2,997 | 1,275 | 914 | 745 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,382 | 2,676 | 2,232 | 69,315 | 6,200 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,790 | 7,338 | 6,140 | 5,183 | 3,866 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
572,326 | 566,753 | 557,239 | 551,194 | 544,575 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
43,121 | 44,341 | 42,722 | 44,325 | 45,276 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
28,492 | 25,577 | 22,662 | 20,214 | 17,806 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
493,743 | 488,060 | 483,230 | 478,281 | 473,359 |
| 12. Development fund of science and technology |
|
|
6,970 | 8,775 | 8,625 | 8,375 | 8,134 |
| B. OWNER'S EQUITY |
|
|
1,647,395 | 1,686,362 | 1,743,572 | 1,723,458 | 1,774,986 |
| I. ShareHolder's equity |
|
|
1,647,395 | 1,686,362 | 1,743,572 | 1,723,458 | 1,774,986 |
| 1. Owner's investment capital |
|
|
866,000 | 866,000 | 866,000 | 866,000 | 866,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
212,702 | 212,702 | 212,702 | 241,803 | 241,803 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
571,142 | 610,034 | 667,182 | 617,897 | 669,343 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
434,373 | 429,852 | 620,279 | 519,704 | 519,704 |
| - Profit after tax undistributed this period |
|
|
136,770 | 180,182 | 46,902 | 98,193 | 149,639 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-2,450 | -2,374 | -2,312 | -2,242 | -2,160 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,271,053 | 2,299,850 | 2,338,800 | 2,381,693 | 2,367,287 |
There is no report.
|
|