|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
258,676 | 271,255 | 335,098 | 298,635 | 328,600 |
 | I. Cash and cash equivalents |
|
|
62,422 | 60,830 | 107,828 | 98,358 | 113,492 |
 | 1. Cash |
|
|
20,922 | 17,830 | 46,427 | 20,888 | 9,447 |
 | 2. Cash equivalents |
|
|
41,501 | 43,000 | 61,401 | 77,470 | 104,044 |
 | II. Short-term financial investments |
|
|
157,700 | 172,700 | 177,900 | 163,500 | 174,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
157,700 | 172,700 | 177,900 | 163,500 | 174,300 |
 | III. Short-term receivables |
|
|
29,739 | 31,205 | 44,552 | 28,822 | 31,751 |
 | 1. Short-term receivables of customers |
|
|
21,895 | 21,694 | 22,494 | 18,509 | 17,398 |
 | 2. Prepayments to suppliers |
|
|
4,687 | 1,152 | 8,941 | 4,548 | 4,414 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,223 | 19,425 | 23,955 | 16,602 | 18,777 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,066 | -11,066 | -10,838 | -10,838 | -8,838 |
 | IV. Inventories |
|
|
7,886 | 5,737 | 4,165 | 7,228 | 8,498 |
 | 1. Inventories |
|
|
7,886 | 5,737 | 4,165 | 7,228 | 8,498 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
929 | 783 | 653 | 727 | 559 |
 | 1. Short-term prepaid expenses |
|
|
744 | 593 | 611 | 509 | 379 |
 | 2. Deductible VAT |
|
|
132 | 138 | | 176 | |
 | 3. Taxes and the State Receivables |
|
|
53 | 53 | 42 | 42 | 181 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,141,227 | 2,161,397 | 2,148,616 | 2,168,675 | 2,190,210 |
 | I. Long-term receivables |
|
|
1,310 | 1,310 | 1,310 | 1,284 | 1,310 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,310 | 1,310 | 1,310 | 1,284 | 1,310 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
79,972 | 80,002 | 77,788 | 75,378 | 75,907 |
 | 1. Tangible fixed assets |
|
|
79,308 | 79,373 | 77,194 | 74,770 | 74,759 |
 | - Cost |
|
|
213,940 | 216,380 | 216,519 | 216,402 | 218,709 |
 | - Accumulated depreciation |
|
|
-134,633 | -137,007 | -139,325 | -141,632 | -143,950 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
665 | 629 | 594 | 607 | 1,148 |
 | - Cost |
|
|
1,295 | 1,295 | 1,295 | 1,344 | 1,931 |
 | - Accumulated depreciation |
|
|
-630 | -666 | -701 | -737 | -783 |
 | III. Real Estate Investments |
|
|
674,133 | 665,298 | 656,309 | 647,079 | 639,340 |
 | - Cost |
|
|
1,252,412 | 1,252,574 | 1,252,574 | 1,251,896 | 1,253,135 |
 | - Accumulated depreciation |
|
|
-578,279 | -587,276 | -596,265 | -604,817 | -613,795 |
 | IV. Long-term assets in progress |
|
|
320,124 | 320,184 | 320,592 | 321,415 | 321,091 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
320,124 | 320,184 | 320,592 | 321,415 | 321,091 |
 | IV. Long-term financial investments |
|
|
1,049,057 | 1,079,252 | 1,078,191 | 1,110,242 | 1,140,282 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,025,489 | 1,055,684 | 1,054,623 | 1,086,674 | 1,116,714 |
 | 3. Other investments in equity instruments |
|
|
23,568 | 23,568 | 23,568 | 23,568 | 23,568 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,631 | 15,351 | 14,426 | 13,277 | 12,278 |
 | 1. Long-term prepaid expenses |
|
|
13,117 | 11,888 | 11,015 | 9,918 | 8,971 |
 | 2. Deferred income tax assets |
|
|
3,514 | 3,462 | 3,411 | 3,359 | 3,307 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,399,903 | 2,432,652 | 2,483,714 | 2,467,310 | 2,518,809 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
585,331 | 635,447 | 633,171 | 565,042 | 566,997 |
 | I. Current liabilities |
|
|
48,103 | 104,812 | 114,763 | 45,617 | 78,464 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,630 | 9,630 | 9,630 | 8,525 | 8,525 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,830 | 1,920 | 2,002 | 2,165 | 3,080 |
 | 4. Advances from customers |
|
|
2,474 | 2,409 | 2,402 | 2,468 | 2,707 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,499 | 7,768 | 17,465 | 19,106 | 14,442 |
 | 6. Payables to employees |
|
|
7,741 | 4,717 | 8,043 | 5,234 | 11,311 |
 | 7. Short-term accrued expenses |
|
|
1,835 | 2,721 | 1,617 | 2,623 | 2,638 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 19,613 |
 | 11. Other short-term payables |
|
|
696 | 62,086 | 66,534 | 649 | 6,247 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,396 | 13,562 | 7,069 | 4,848 | 9,901 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
537,228 | 530,636 | 518,409 | 519,425 | 488,533 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
45,406 | 46,763 | 41,578 | 49,031 | 45,036 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,399 | 12,991 | 10,583 | 9,282 | 7,151 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
468,437 | 463,636 | 458,714 | 453,812 | 429,303 |
 | 12. Development fund of science and technology |
|
|
7,986 | 7,246 | 7,534 | 7,300 | 7,044 |
 | B. OWNER'S EQUITY |
|
|
1,814,573 | 1,797,204 | 1,850,542 | 1,902,268 | 1,951,812 |
 | I. ShareHolder's equity |
|
|
1,814,573 | 1,797,204 | 1,850,542 | 1,902,268 | 1,951,812 |
 | 1. Owner's investment capital |
|
|
866,000 | 866,000 | 866,000 | 866,000 | 866,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
241,803 | 272,548 | 272,548 | 272,548 | 272,548 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
708,844 | 660,651 | 713,899 | 765,535 | 814,998 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
511,448 | 611,282 | 611,183 | 610,825 | 610,825 |
 | - Profit after tax undistributed this period |
|
|
197,396 | 49,368 | 102,715 | 154,710 | 204,173 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | -1,734 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-2,074 | -1,994 | -1,904 | -1,815 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,399,903 | 2,432,652 | 2,483,714 | 2,467,310 | 2,518,809 |
There is no report.
|
|