|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,837,834 | 1,693,488 | 2,326,009 | 4,490,213 | 2,954,304 |
 | I. Cash and cash equivalents |
|
|
46,028 | 136,440 | 63,013 | 51,951 | 124,301 |
 | 1. Cash |
|
|
46,028 | 136,440 | 63,013 | 51,951 | 124,301 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,224,062 | 796,505 | 878,487 | 1,740,198 | 1,150,486 |
 | 1. Short-term receivables of customers |
|
|
1,071,972 | 665,757 | 830,614 | 1,577,116 | 878,310 |
 | 2. Prepayments to suppliers |
|
|
81,530 | 9,984 | 16,589 | 32,272 | 29,456 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
74,671 | 124,855 | 35,377 | 134,902 | 246,812 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,111 | -4,092 | -4,092 | -4,092 | -4,092 |
 | IV. Inventories |
|
|
1,528,301 | 757,665 | 1,324,490 | 2,560,931 | 1,609,735 |
 | 1. Inventories |
|
|
1,528,301 | 757,665 | 1,324,490 | 2,560,931 | 1,609,735 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
39,443 | 2,878 | 60,019 | 137,134 | 69,783 |
 | 1. Short-term prepaid expenses |
|
|
2,393 | 2,840 | 3,962 | 3,087 | 2,290 |
 | 2. Deductible VAT |
|
|
36,746 | 37 | 39,476 | 131,362 | 62,757 |
 | 3. Taxes and the State Receivables |
|
|
304 | | 1,032 | 636 | 519 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 15,549 | 2,049 | 4,216 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,584 | 80,664 | 79,249 | 76,574 | 79,110 |
 | I. Long-term receivables |
|
|
2,861 | 2,963 | 2,869 | 2,869 | 4,772 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,861 | 2,963 | 2,869 | 2,869 | 4,772 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,881 | 8,506 | 12,737 | 12,155 | 11,540 |
 | 1. Tangible fixed assets |
|
|
8,881 | 8,506 | 12,737 | 12,155 | 11,540 |
 | - Cost |
|
|
24,860 | 24,860 | 29,634 | 27,702 | 25,435 |
 | - Accumulated depreciation |
|
|
-15,979 | -16,354 | -16,898 | -15,547 | -13,895 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
61,878 | 60,712 | 59,546 | 58,380 | 57,214 |
 | - Cost |
|
|
134,772 | 134,772 | 134,772 | 134,772 | 132,519 |
 | - Accumulated depreciation |
|
|
-72,894 | -74,060 | -75,226 | -76,392 | -75,305 |
 | IV. Long-term assets in progress |
|
|
360 | 3,541 | | | 3,503 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
360 | 3,541 | | | 3,503 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,603 | 4,941 | 4,097 | 3,170 | 2,081 |
 | 1. Long-term prepaid expenses |
|
|
6,023 | 4,941 | 4,097 | 3,170 | 2,081 |
 | 2. Deferred income tax assets |
|
|
2,580 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,920,418 | 1,774,152 | 2,405,258 | 4,566,788 | 3,033,414 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,133,199 | 974,516 | 1,580,074 | 3,747,011 | 2,197,268 |
 | I. Current liabilities |
|
|
2,126,072 | 967,251 | 1,573,153 | 3,740,205 | 2,190,021 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,519,741 | 492,923 | 698,900 | 1,040,017 | 380,329 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
391,982 | 190,082 | 748,878 | 2,393,117 | 1,508,412 |
 | 4. Advances from customers |
|
|
85,452 | 42,951 | 39,385 | 38,807 | 63,479 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,527 | 38,752 | 7,564 | 23,907 | 5,064 |
 | 6. Payables to employees |
|
|
12,850 | 10,950 | 4,255 | 13,040 | 16,424 |
 | 7. Short-term accrued expenses |
|
|
14,908 | 1,906 | 21,014 | 37,537 | 12,641 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,692 | 35,572 | 1,140 | 1,380 | 1,546 |
 | 11. Other short-term payables |
|
|
84,064 | 146,047 | 45,411 | 180,852 | 190,918 |
 | 12. Provision for short term payables |
|
|
5,864 | 6,458 | 6,606 | 4,719 | 5,115 |
 | 13. Bonus and welfare fund |
|
|
4,993 | 1,609 | | 6,829 | 6,094 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,127 | 7,265 | 6,921 | 6,806 | 7,248 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,127 | 7,265 | 6,921 | 6,806 | 7,248 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
787,219 | 799,636 | 825,184 | 819,777 | 836,146 |
 | I. ShareHolder's equity |
|
|
787,219 | 799,636 | 825,184 | 819,777 | 836,146 |
 | 1. Owner's investment capital |
|
|
110,000 | 110,000 | 110,000 | 110,000 | 144,649 |
 | 2. Share capital surplus |
|
|
4,122 | 4,122 | 4,122 | 4,122 | 4,122 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
241,326 | 241,326 | 241,326 | 241,326 | 241,326 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
431,771 | 444,187 | 469,735 | 464,328 | 446,048 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
370,124 | 370,124 | 445,738 | 404,774 | 370,125 |
 | - Profit after tax undistributed this period |
|
|
61,647 | 74,063 | 23,997 | 59,554 | 75,923 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,920,418 | 1,774,152 | 2,405,258 | 4,566,788 | 3,033,414 |
There is no report.
|
|