|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
487,702 | 386,452 | 407,521 | 437,503 | 447,800 |
| I. Cash and cash equivalents |
|
|
344,510 | 234,879 | 81,790 | 60,664 | 69,179 |
| 1. Cash |
|
|
76,545 | 36,773 | 44,642 | 26,517 | 34,032 |
| 2. Cash equivalents |
|
|
267,964 | 198,106 | 37,147 | 34,147 | 35,147 |
| II. Short-term financial investments |
|
|
85,000 | 85,000 | 225,000 | 225,000 | 185,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
85,000 | 85,000 | 225,000 | 225,000 | 185,000 |
| III. Short-term receivables |
|
|
55,622 | 59,254 | 93,770 | 148,690 | 186,733 |
| 1. Short-term receivables of customers |
|
|
41,888 | 47,462 | 76,631 | 134,720 | 175,391 |
| 2. Prepayments to suppliers |
|
|
211 | 574 | 735 | 4,650 | 2,427 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,549 | 12,435 | 17,621 | 14,008 | 13,603 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,027 | -1,217 | -1,217 | -4,688 | -4,688 |
| IV. Inventories |
|
|
899 | 5,186 | 5,186 | 899 | 5,501 |
| 1. Inventories |
|
|
899 | 5,186 | 5,186 | 899 | 5,501 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,672 | 2,133 | 1,776 | 2,250 | 1,387 |
| 1. Short-term prepaid expenses |
|
|
1,672 | 1,148 | 1,581 | 1,687 | 1,369 |
| 2. Deductible VAT |
|
|
| 727 | | 370 | |
| 3. Taxes and the State Receivables |
|
|
| 258 | 194 | 193 | 18 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300,707 | 289,139 | 282,070 | 280,462 | 274,610 |
| I. Long-term receivables |
|
|
1,931 | 189 | 189 | 85 | 185 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,931 | 189 | 189 | 85 | 185 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
205,983 | 196,322 | 187,690 | 180,560 | 173,823 |
| 1. Tangible fixed assets |
|
|
129,014 | 119,752 | 111,518 | 104,784 | 98,444 |
| - Cost |
|
|
626,580 | 616,379 | 616,423 | 614,919 | 614,315 |
| - Accumulated depreciation |
|
|
-497,566 | -496,627 | -504,905 | -510,134 | -515,871 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
76,969 | 76,570 | 76,172 | 75,776 | 75,379 |
| - Cost |
|
|
101,602 | 101,602 | 101,602 | 101,602 | 101,602 |
| - Accumulated depreciation |
|
|
-24,632 | -25,032 | -25,430 | -25,826 | -26,222 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
816 | 3,912 | 4,004 | 4,004 | 9,467 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
816 | 3,912 | 4,004 | 4,004 | 9,467 |
| IV. Long-term financial investments |
|
|
89,189 | 85,807 | 87,516 | 89,057 | 84,770 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
88,484 | 85,185 | 86,894 | 88,436 | 84,148 |
| 3. Other investments in equity instruments |
|
|
2,259 | 2,259 | 2,259 | 2,259 | 2,259 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,554 | -1,637 | -1,637 | -1,637 | -1,637 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,789 | 2,910 | 2,672 | 6,756 | 6,366 |
| 1. Long-term prepaid expenses |
|
|
2,789 | 2,910 | 2,672 | 6,756 | 6,366 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
788,409 | 675,591 | 689,592 | 717,964 | 722,411 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
190,046 | 56,850 | 44,824 | 141,914 | 121,333 |
| I. Current liabilities |
|
|
190,046 | 56,850 | 44,824 | 141,914 | 121,333 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
24,979 | 32,241 | 21,168 | 19,196 | 12,967 |
| 4. Advances from customers |
|
|
| | 11 | | 8 |
| 5. Taxes and other payables to the State Budget |
|
|
22,991 | 7,386 | 9,924 | 12,440 | 27,267 |
| 6. Payables to employees |
|
|
2,914 | 4,558 | 2,187 | 3,411 | 5,522 |
| 7. Short-term accrued expenses |
|
|
2,629 | 1,682 | 3,824 | 4,984 | 4,718 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
713 | | | | |
| 11. Other short-term payables |
|
|
133,599 | 8,303 | 7,009 | 101,589 | 68,906 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,222 | 2,680 | 701 | 295 | 1,945 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
598,363 | 618,741 | 644,767 | 576,050 | 601,078 |
| I. ShareHolder's equity |
|
|
598,363 | 618,741 | 644,767 | 576,050 | 601,078 |
| 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
| 2. Share capital surplus |
|
|
60,123 | 60,123 | 60,123 | 60,123 | 60,123 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
103,623 | 103,623 | 103,623 | 103,623 | 103,623 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
77,348 | 96,759 | 122,770 | 53,872 | 79,169 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,577 | 4,577 | 96,754 | 8,005 | 8,005 |
| - Profit after tax undistributed this period |
|
|
72,771 | 92,182 | 26,016 | 45,867 | 71,164 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
17,268 | 18,234 | 18,250 | 18,431 | 18,163 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
788,409 | 675,591 | 689,592 | 717,964 | 722,411 |
There is no report.
|
|