|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
458,327 | 415,212 | 421,607 | 460,023 | 456,317 |
 | I. Cash and cash equivalents |
|
|
123,216 | 209,838 | 187,556 | 162,163 | 81,387 |
 | 1. Cash |
|
|
48,068 | 54,690 | 42,556 | 57,015 | 55,439 |
 | 2. Cash equivalents |
|
|
75,147 | 155,147 | 145,000 | 105,147 | 25,947 |
 | II. Short-term financial investments |
|
|
110,600 | 110,600 | 115,747 | 112,145 | 112,162 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
110,600 | 110,600 | 115,747 | 112,145 | 112,162 |
 | III. Short-term receivables |
|
|
217,914 | 87,846 | 109,053 | 172,964 | 251,200 |
 | 1. Short-term receivables of customers |
|
|
204,258 | 77,626 | 100,121 | 167,460 | 234,869 |
 | 2. Prepayments to suppliers |
|
|
6,717 | 4,194 | 2,756 | 2,359 | 13,128 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,090 | 12,178 | 12,328 | 11,318 | 11,376 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,152 | -6,152 | -6,152 | -8,173 | -8,173 |
 | IV. Inventories |
|
|
5,187 | 3,943 | 7,415 | 10,342 | 9,717 |
 | 1. Inventories |
|
|
5,187 | 3,943 | 7,415 | 10,342 | 9,717 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,411 | 2,985 | 1,835 | 2,409 | 1,852 |
 | 1. Short-term prepaid expenses |
|
|
1,411 | 1,182 | 1,835 | 1,519 | 1,142 |
 | 2. Deductible VAT |
|
|
| 516 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 1,287 | | 890 | 710 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
297,789 | 309,019 | 306,024 | 307,822 | 332,260 |
 | I. Long-term receivables |
|
|
85 | 100 | 100 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
85 | 100 | 100 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
192,465 | 194,156 | 190,074 | 191,796 | 194,363 |
 | 1. Tangible fixed assets |
|
|
118,670 | 120,758 | 117,071 | 119,190 | 122,152 |
 | - Cost |
|
|
621,422 | 628,589 | 624,463 | 630,658 | 626,965 |
 | - Accumulated depreciation |
|
|
-502,753 | -507,831 | -507,391 | -511,469 | -504,812 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
73,795 | 73,399 | 73,002 | 72,606 | 72,210 |
 | - Cost |
|
|
101,602 | 101,602 | 101,602 | 101,602 | 101,602 |
 | - Accumulated depreciation |
|
|
-27,807 | -28,203 | -28,599 | -28,995 | -29,391 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,378 | 10,048 | 1,192 | 3,094 | 25,573 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,378 | 10,048 | 1,192 | 3,094 | 25,573 |
 | IV. Long-term financial investments |
|
|
85,282 | 87,005 | 89,114 | 90,928 | 92,879 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
84,661 | 86,384 | 88,493 | 90,306 | 92,258 |
 | 3. Other investments in equity instruments |
|
|
2,259 | 2,259 | 2,259 | 2,259 | 2,259 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,637 | -1,637 | -1,637 | -1,637 | -1,637 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,580 | 17,710 | 25,544 | 22,005 | 19,446 |
 | 1. Long-term prepaid expenses |
|
|
18,580 | 17,710 | 25,544 | 22,005 | 19,446 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
756,117 | 724,231 | 727,632 | 767,844 | 788,577 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
144,638 | 95,215 | 69,382 | 177,887 | 175,090 |
 | I. Current liabilities |
|
|
136,095 | 80,866 | 57,719 | 162,828 | 160,785 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,631 | 1,631 | 3,563 | 3,337 | 3,178 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,782 | 54,199 | 27,786 | 42,505 | 67,763 |
 | 4. Advances from customers |
|
|
| | 3 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
19,871 | 7,179 | 10,249 | 9,963 | 18,891 |
 | 6. Payables to employees |
|
|
3,761 | 6,224 | 2,392 | 4,336 | 5,691 |
 | 7. Short-term accrued expenses |
|
|
1,557 | 1,957 | 5,549 | 3,708 | 6,202 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
59,065 | 6,873 | 7,242 | 97,540 | 56,010 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,427 | 2,803 | 935 | 1,438 | 3,051 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,542 | 14,350 | 11,663 | 15,059 | 14,304 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
-22 | 2,250 | 2,250 | 3,000 | 3,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,565 | 12,100 | 9,413 | 12,059 | 11,304 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
611,479 | 629,016 | 658,250 | 589,957 | 613,488 |
 | I. ShareHolder's equity |
|
|
611,479 | 629,016 | 658,250 | 589,957 | 613,488 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
60,123 | 60,123 | 60,123 | 60,123 | 60,123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
103,623 | 103,623 | 103,623 | 104,813 | 104,813 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
85,402 | 103,329 | 131,446 | 61,602 | 85,942 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,442 | 9,342 | 103,286 | 11,405 | 11,405 |
 | - Profit after tax undistributed this period |
|
|
77,960 | 93,987 | 28,160 | 50,198 | 74,537 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,331 | 21,940 | 23,057 | 23,418 | 22,610 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
756,117 | 724,231 | 727,632 | 767,844 | 788,577 |
There is no report.
|
|