|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
386,452 | 407,521 | 437,503 | 447,800 | 402,785 |
 | I. Cash and cash equivalents |
|
|
234,879 | 81,790 | 60,664 | 69,179 | 99,462 |
 | 1. Cash |
|
|
36,773 | 44,642 | 26,517 | 34,032 | 39,315 |
 | 2. Cash equivalents |
|
|
198,106 | 37,147 | 34,147 | 35,147 | 60,147 |
 | II. Short-term financial investments |
|
|
85,000 | 225,000 | 225,000 | 185,000 | 185,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
85,000 | 225,000 | 225,000 | 185,000 | 185,000 |
 | III. Short-term receivables |
|
|
59,254 | 93,770 | 148,690 | 186,733 | 109,560 |
 | 1. Short-term receivables of customers |
|
|
47,462 | 76,631 | 134,720 | 175,391 | 86,483 |
 | 2. Prepayments to suppliers |
|
|
574 | 735 | 4,650 | 2,427 | 13,608 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,435 | 17,621 | 14,008 | 13,603 | 14,266 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,217 | -1,217 | -4,688 | -4,688 | -4,798 |
 | IV. Inventories |
|
|
5,186 | 5,186 | 899 | 5,501 | 5,531 |
 | 1. Inventories |
|
|
5,186 | 5,186 | 899 | 5,501 | 5,531 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,133 | 1,776 | 2,250 | 1,387 | 3,232 |
 | 1. Short-term prepaid expenses |
|
|
1,148 | 1,581 | 1,687 | 1,369 | 2,633 |
 | 2. Deductible VAT |
|
|
727 | | 370 | | 599 |
 | 3. Taxes and the State Receivables |
|
|
258 | 194 | 193 | 18 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
289,139 | 282,070 | 280,462 | 274,610 | 278,808 |
 | I. Long-term receivables |
|
|
189 | 189 | 85 | 185 | 85 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
189 | 189 | 85 | 185 | 85 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
196,322 | 187,690 | 180,560 | 173,823 | 173,121 |
 | 1. Tangible fixed assets |
|
|
119,752 | 111,518 | 104,784 | 98,444 | 98,138 |
 | - Cost |
|
|
616,379 | 616,423 | 614,919 | 614,315 | 596,475 |
 | - Accumulated depreciation |
|
|
-496,627 | -504,905 | -510,134 | -515,871 | -498,337 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,570 | 76,172 | 75,776 | 75,379 | 74,983 |
 | - Cost |
|
|
101,602 | 101,602 | 101,602 | 101,602 | 101,602 |
 | - Accumulated depreciation |
|
|
-25,032 | -25,430 | -25,826 | -26,222 | -26,618 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,912 | 4,004 | 4,004 | 9,467 | 1,305 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,912 | 4,004 | 4,004 | 9,467 | 1,305 |
 | IV. Long-term financial investments |
|
|
85,807 | 87,516 | 89,057 | 84,770 | 85,998 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
85,185 | 86,894 | 88,436 | 84,148 | 85,377 |
 | 3. Other investments in equity instruments |
|
|
2,259 | 2,259 | 2,259 | 2,259 | 2,259 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,637 | -1,637 | -1,637 | -1,637 | -1,637 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,910 | 2,672 | 6,756 | 6,366 | 18,300 |
 | 1. Long-term prepaid expenses |
|
|
2,910 | 2,672 | 6,756 | 6,366 | 18,300 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
675,591 | 689,592 | 717,964 | 722,411 | 681,593 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
56,850 | 44,824 | 141,914 | 121,333 | 57,777 |
 | I. Current liabilities |
|
|
56,850 | 44,824 | 141,914 | 121,333 | 55,058 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,241 | 21,168 | 19,196 | 12,967 | 30,800 |
 | 4. Advances from customers |
|
|
| 11 | | 8 | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,386 | 9,924 | 12,440 | 27,267 | 7,787 |
 | 6. Payables to employees |
|
|
4,558 | 2,187 | 3,411 | 5,522 | 5,742 |
 | 7. Short-term accrued expenses |
|
|
1,682 | 3,824 | 4,984 | 4,718 | 174 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,303 | 7,009 | 101,589 | 68,906 | 7,793 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,680 | 701 | 295 | 1,945 | 2,762 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 2,719 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 2,719 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
618,741 | 644,767 | 576,050 | 601,078 | 623,816 |
 | I. ShareHolder's equity |
|
|
618,741 | 644,767 | 576,050 | 601,078 | 623,816 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
60,123 | 60,123 | 60,123 | 60,123 | 60,123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
103,623 | 103,623 | 103,623 | 103,623 | 103,623 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
96,759 | 122,770 | 53,872 | 79,169 | 100,690 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,577 | 96,754 | 8,005 | 8,005 | 8,005 |
 | - Profit after tax undistributed this period |
|
|
92,182 | 26,016 | 45,867 | 71,164 | 92,685 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
18,234 | 18,250 | 18,431 | 18,163 | 19,380 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
675,591 | 689,592 | 717,964 | 722,411 | 681,593 |
There is no report.
|
|