|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
403,059 | 461,552 | 458,327 | 415,212 | 421,607 |
 | I. Cash and cash equivalents |
|
|
220,461 | 170,116 | 123,216 | 209,838 | 187,556 |
 | 1. Cash |
|
|
25,313 | 34,968 | 48,068 | 54,690 | 42,556 |
 | 2. Cash equivalents |
|
|
195,147 | 135,147 | 75,147 | 155,147 | 145,000 |
 | II. Short-term financial investments |
|
|
80,000 | 110,000 | 110,600 | 110,600 | 115,747 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
80,000 | 110,000 | 110,600 | 110,600 | 115,747 |
 | III. Short-term receivables |
|
|
93,901 | 176,370 | 217,914 | 87,846 | 109,053 |
 | 1. Short-term receivables of customers |
|
|
71,703 | 166,516 | 204,258 | 77,626 | 100,121 |
 | 2. Prepayments to suppliers |
|
|
15,952 | 2,038 | 6,717 | 4,194 | 2,756 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,044 | 13,968 | 13,090 | 12,178 | 12,328 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,798 | -6,152 | -6,152 | -6,152 | -6,152 |
 | IV. Inventories |
|
|
5,602 | 3,381 | 5,187 | 3,943 | 7,415 |
 | 1. Inventories |
|
|
5,602 | 3,381 | 5,187 | 3,943 | 7,415 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,095 | 1,685 | 1,411 | 2,985 | 1,835 |
 | 1. Short-term prepaid expenses |
|
|
2,182 | 1,592 | 1,411 | 1,182 | 1,835 |
 | 2. Deductible VAT |
|
|
4 | | | 516 | |
 | 3. Taxes and the State Receivables |
|
|
909 | 93 | | 1,287 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
301,288 | 305,144 | 297,789 | 309,019 | 306,024 |
 | I. Long-term receivables |
|
|
85 | 85 | 85 | 100 | 100 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
85 | 85 | 85 | 100 | 100 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
172,140 | 194,174 | 192,465 | 194,156 | 190,074 |
 | 1. Tangible fixed assets |
|
|
97,552 | 119,983 | 118,670 | 120,758 | 117,071 |
 | - Cost |
|
|
602,127 | 625,317 | 621,422 | 628,589 | 624,463 |
 | - Accumulated depreciation |
|
|
-504,574 | -505,334 | -502,753 | -507,831 | -507,391 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
74,587 | 74,191 | 73,795 | 73,399 | 73,002 |
 | - Cost |
|
|
101,602 | 101,602 | 101,602 | 101,602 | 101,602 |
 | - Accumulated depreciation |
|
|
-27,014 | -27,411 | -27,807 | -28,203 | -28,599 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,607 | 1,293 | 1,378 | 10,048 | 1,192 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,607 | 1,293 | 1,378 | 10,048 | 1,192 |
 | IV. Long-term financial investments |
|
|
87,905 | 89,518 | 85,282 | 87,005 | 89,114 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
87,284 | 88,897 | 84,661 | 86,384 | 88,493 |
 | 3. Other investments in equity instruments |
|
|
2,259 | 2,259 | 2,259 | 2,259 | 2,259 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,637 | -1,637 | -1,637 | -1,637 | -1,637 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,552 | 20,074 | 18,580 | 17,710 | 25,544 |
 | 1. Long-term prepaid expenses |
|
|
16,552 | 20,074 | 18,580 | 17,710 | 25,544 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
704,347 | 766,696 | 756,117 | 724,231 | 727,632 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
54,381 | 180,735 | 144,638 | 95,215 | 69,382 |
 | I. Current liabilities |
|
|
51,798 | 174,481 | 136,095 | 80,866 | 57,719 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 1,631 | 1,631 | 1,631 | 3,563 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,425 | 40,276 | 47,782 | 54,199 | 27,786 |
 | 4. Advances from customers |
|
|
| | | | 3 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,539 | 14,586 | 19,871 | 7,179 | 10,249 |
 | 6. Payables to employees |
|
|
1,774 | 2,500 | 3,761 | 6,224 | 2,392 |
 | 7. Short-term accrued expenses |
|
|
3,683 | 12,546 | 1,557 | 1,957 | 5,549 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,560 | 102,238 | 59,065 | 6,873 | 7,242 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
817 | 705 | 2,427 | 2,803 | 935 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,583 | 6,254 | 8,542 | 14,350 | 11,663 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | -22 | 2,250 | 2,250 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,583 | 6,254 | 8,565 | 12,100 | 9,413 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
649,967 | 585,962 | 611,479 | 629,016 | 658,250 |
 | I. ShareHolder's equity |
|
|
649,967 | 585,962 | 611,479 | 629,016 | 658,250 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
60,123 | 60,123 | 60,123 | 60,123 | 60,123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
103,623 | 103,623 | 103,623 | 103,623 | 103,623 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
126,649 | 60,754 | 85,402 | 103,329 | 131,446 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
100,584 | 9,342 | 7,442 | 9,342 | 103,286 |
 | - Profit after tax undistributed this period |
|
|
26,066 | 51,412 | 77,960 | 93,987 | 28,160 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,571 | 21,461 | 22,331 | 21,940 | 23,057 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
704,347 | 766,696 | 756,117 | 724,231 | 727,632 |
There is no report.
|
|