|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
988,885 | 1,003,532 | 1,002,545 | 927,860 | 968,993 |
 | I. Cash and cash equivalents |
|
|
2,113 | 9,183 | 6,798 | 10,975 | 6,445 |
 | 1. Cash |
|
|
2,113 | 9,183 | 6,798 | 10,975 | 6,445 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
20 | 20 | 21 | 21 | 22 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20 | 20 | 21 | 21 | 22 |
 | III. Short-term receivables |
|
|
710,625 | 724,118 | 744,318 | 662,276 | 704,061 |
 | 1. Short-term receivables of customers |
|
|
134,240 | 163,401 | 170,495 | 167,119 | 190,938 |
 | 2. Prepayments to suppliers |
|
|
398,167 | 400,532 | 408,789 | 389,618 | 410,948 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
42,987 | 42,987 | 42,987 | | |
 | 6. Other short-term receivables |
|
|
135,230 | 117,199 | 122,047 | 105,539 | 102,174 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
276,127 | 270,212 | 251,408 | 254,588 | 258,465 |
 | 1. Inventories |
|
|
276,127 | 270,212 | 251,408 | 254,588 | 258,465 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
180,492 | 177,100 | 175,970 | 203,749 | 178,110 |
 | I. Long-term receivables |
|
|
62,751 | 62,751 | 62,751 | 62,751 | 62,751 |
 | 1. Long-term customer's receivables |
|
|
86 | 86 | 86 | 86 | 86 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
62,665 | 62,665 | 62,665 | 62,665 | 62,665 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,656 | 8,432 | 8,306 | 8,077 | 7,849 |
 | 1. Tangible fixed assets |
|
|
6,308 | 6,085 | 5,958 | 5,729 | 5,501 |
 | - Cost |
|
|
15,934 | 15,934 | 16,034 | 16,034 | 16,034 |
 | - Accumulated depreciation |
|
|
-9,626 | -9,849 | -10,076 | -10,305 | -10,533 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,348 | 2,348 | 2,348 | 2,348 | 2,348 |
 | - Cost |
|
|
2,404 | 2,404 | 2,404 | 2,404 | 2,404 |
 | - Accumulated depreciation |
|
|
-56 | -56 | -56 | -56 | -56 |
 | III. Real Estate Investments |
|
|
30,228 | 29,846 | 29,526 | 30,220 | 29,823 |
 | - Cost |
|
|
42,299 | 42,299 | 42,362 | 43,445 | 43,445 |
 | - Accumulated depreciation |
|
|
-12,071 | -12,454 | -12,836 | -13,226 | -13,622 |
 | IV. Long-term assets in progress |
|
|
78,023 | 75,272 | 75,230 | 102,574 | 77,587 |
 | 1. Costs of long-term production, business in progress |
|
|
78,023 | 75,272 | 75,230 | 102,574 | 77,587 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
610 | 610 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
610 | 610 | | | |
 | V. Total other long-term assets |
|
|
224 | 189 | 158 | 127 | 100 |
 | 1. Long-term prepaid expenses |
|
|
224 | 189 | 158 | 127 | 100 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,169,376 | 1,180,632 | 1,178,515 | 1,131,608 | 1,147,102 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
469,763 | 471,266 | 457,222 | 407,625 | 438,984 |
 | I. Current liabilities |
|
|
269,270 | 286,580 | 285,767 | 253,274 | 285,336 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
119,263 | 103,160 | 102,812 | 134,541 | 163,353 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,350 | 7,431 | 8,093 | 7,477 | 2,547 |
 | 4. Advances from customers |
|
|
58,248 | 69,979 | 54,283 | 2,455 | 2,287 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,789 | 24,833 | 15,344 | 22,356 | 25,019 |
 | 6. Payables to employees |
|
|
833 | 1,013 | 1,286 | 1,820 | 1,257 |
 | 7. Short-term accrued expenses |
|
|
538 | 764 | 953 | 297 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
50 | 33 | 16 | 28,835 | 29,631 |
 | 11. Other short-term payables |
|
|
34,784 | 45,338 | 67,626 | 19,839 | 25,845 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
31,417 | 34,029 | 35,354 | 35,653 | 35,398 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
200,492 | 184,687 | 171,455 | 154,351 | 153,648 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
195,443 | 179,637 | 166,405 | 152,061 | 151,358 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,050 | 5,050 | 5,050 | 2,290 | 2,290 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
699,613 | 709,366 | 721,293 | 723,983 | 708,119 |
 | I. ShareHolder's equity |
|
|
699,613 | 709,366 | 721,293 | 723,983 | 708,119 |
 | 1. Owner's investment capital |
|
|
595,814 | 595,814 | 595,814 | 595,814 | 595,814 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
43,818 | 46,430 | 47,756 | 48,055 | 48,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
59,981 | 67,121 | 77,723 | 80,115 | 64,250 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,223 | 46,223 | 46,223 | 46,223 | 50,324 |
 | - Profit after tax undistributed this period |
|
|
13,758 | 20,899 | 31,500 | 33,892 | 13,926 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,169,376 | 1,180,632 | 1,178,515 | 1,131,608 | 1,147,102 |
There is no report.
|
|