|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
950,351 | 962,174 | 988,885 | 1,003,532 | 1,002,545 |
| I. Cash and cash equivalents |
|
|
3,144 | 2,174 | 2,113 | 9,183 | 6,798 |
| 1. Cash |
|
|
3,144 | 2,174 | 2,113 | 9,183 | 6,798 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 20 | 20 | 21 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 20 | 20 | 21 |
| III. Short-term receivables |
|
|
674,144 | 685,784 | 710,625 | 724,118 | 744,318 |
| 1. Short-term receivables of customers |
|
|
122,691 | 130,752 | 134,240 | 163,401 | 170,495 |
| 2. Prepayments to suppliers |
|
|
366,637 | 369,382 | 398,167 | 400,532 | 408,789 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
43,007 | 43,007 | 42,987 | 42,987 | 42,987 |
| 6. Other short-term receivables |
|
|
141,810 | 142,643 | 135,230 | 117,199 | 122,047 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
273,063 | 274,216 | 276,127 | 270,212 | 251,408 |
| 1. Inventories |
|
|
273,063 | 274,216 | 276,127 | 270,212 | 251,408 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
183,249 | 176,874 | 180,492 | 177,100 | 175,970 |
| I. Long-term receivables |
|
|
62,751 | 62,751 | 62,751 | 62,751 | 62,751 |
| 1. Long-term customer's receivables |
|
|
86 | 86 | 86 | 86 | 86 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
62,665 | 62,665 | 62,665 | 62,665 | 62,665 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,105 | 8,856 | 8,656 | 8,432 | 8,306 |
| 1. Tangible fixed assets |
|
|
6,757 | 6,508 | 6,308 | 6,085 | 5,958 |
| - Cost |
|
|
15,934 | 15,934 | 15,934 | 15,934 | 16,034 |
| - Accumulated depreciation |
|
|
-9,177 | -9,426 | -9,626 | -9,849 | -10,076 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,348 | 2,348 | 2,348 | 2,348 | 2,348 |
| - Cost |
|
|
2,404 | 2,404 | 2,404 | 2,404 | 2,404 |
| - Accumulated depreciation |
|
|
-56 | -56 | -56 | -56 | -56 |
| III. Real Estate Investments |
|
|
30,993 | 30,634 | 30,228 | 29,846 | 29,526 |
| - Cost |
|
|
42,299 | 42,299 | 42,299 | 42,299 | 42,362 |
| - Accumulated depreciation |
|
|
-11,306 | -11,665 | -12,071 | -12,454 | -12,836 |
| IV. Long-term assets in progress |
|
|
76,997 | 73,764 | 78,023 | 75,272 | 75,230 |
| 1. Costs of long-term production, business in progress |
|
|
76,997 | 73,764 | 78,023 | 75,272 | 75,230 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
610 | 610 | 610 | 610 | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
610 | 610 | 610 | 610 | |
| V. Total other long-term assets |
|
|
2,793 | 260 | 224 | 189 | 158 |
| 1. Long-term prepaid expenses |
|
|
2,793 | 260 | 224 | 189 | 158 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,133,600 | 1,139,048 | 1,169,376 | 1,180,632 | 1,178,515 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
456,079 | 453,034 | 469,763 | 471,266 | 457,222 |
| I. Current liabilities |
|
|
270,946 | 225,118 | 269,270 | 286,580 | 285,767 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
81,790 | 81,346 | 119,263 | 103,160 | 102,812 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,565 | 1,740 | 3,350 | 7,431 | 8,093 |
| 4. Advances from customers |
|
|
90,071 | 59,779 | 58,248 | 69,979 | 54,283 |
| 5. Taxes and other payables to the State Budget |
|
|
35,909 | 18,550 | 20,789 | 24,833 | 15,344 |
| 6. Payables to employees |
|
|
680 | 1,760 | 833 | 1,013 | 1,286 |
| 7. Short-term accrued expenses |
|
|
539 | 280 | 538 | 764 | 953 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 66 | 50 | 33 | 16 |
| 11. Other short-term payables |
|
|
28,264 | 28,524 | 34,784 | 45,338 | 67,626 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
32,129 | 33,073 | 31,417 | 34,029 | 35,354 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
185,133 | 227,915 | 200,492 | 184,687 | 171,455 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
178,029 | 222,866 | 195,443 | 179,637 | 166,405 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
7,104 | 5,050 | 5,050 | 5,050 | 5,050 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
677,522 | 686,015 | 699,613 | 709,366 | 721,293 |
| I. ShareHolder's equity |
|
|
677,522 | 686,015 | 699,613 | 709,366 | 721,293 |
| 1. Owner's investment capital |
|
|
531,996 | 595,814 | 595,814 | 595,814 | 595,814 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
42,892 | 43,836 | 43,818 | 46,430 | 47,756 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
102,634 | 46,365 | 59,981 | 67,121 | 77,723 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
63,883 | 65 | 46,223 | 46,223 | 46,223 |
| - Profit after tax undistributed this period |
|
|
38,750 | 46,300 | 13,758 | 20,899 | 31,500 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,133,600 | 1,139,048 | 1,169,376 | 1,180,632 | 1,178,515 |
There is no report.
|
|