|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
927,860 | 968,993 | 837,972 | 878,642 | 562,977 |
 | I. Cash and cash equivalents |
|
|
10,975 | 6,445 | 12,152 | 22,296 | 9,882 |
 | 1. Cash |
|
|
10,975 | 6,445 | 12,152 | 22,296 | 9,882 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
21 | 22 | 11,432 | 5,771 | 111 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21 | 22 | 11,432 | 5,771 | 111 |
 | III. Short-term receivables |
|
|
662,276 | 704,061 | 612,371 | 648,337 | 390,269 |
 | 1. Short-term receivables of customers |
|
|
167,119 | 190,938 | 243,690 | 259,289 | 86,065 |
 | 2. Prepayments to suppliers |
|
|
389,618 | 410,948 | 225,662 | 255,610 | 268,067 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
105,539 | 102,174 | 143,020 | 133,439 | 36,137 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
254,588 | 258,465 | 202,016 | 202,238 | 162,687 |
 | 1. Inventories |
|
|
254,588 | 258,465 | 202,016 | 202,238 | 162,687 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | 27 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 27 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
203,749 | 178,110 | 320,030 | 304,092 | 627,194 |
 | I. Long-term receivables |
|
|
62,751 | 62,751 | 62,751 | 62,751 | 413,370 |
 | 1. Long-term customer's receivables |
|
|
86 | 86 | 86 | 86 | 113,764 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | 142,690 |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 94,251 |
 | 5. Other long-term receivables |
|
|
62,665 | 62,665 | 62,665 | 62,665 | 62,665 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,077 | 7,849 | 7,623 | 7,408 | 7,468 |
 | 1. Tangible fixed assets |
|
|
5,729 | 5,501 | 5,275 | 5,060 | 5,120 |
 | - Cost |
|
|
16,034 | 16,034 | 16,034 | 15,854 | 16,128 |
 | - Accumulated depreciation |
|
|
-10,305 | -10,533 | -10,759 | -10,794 | -11,008 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,348 | 2,348 | 2,348 | 2,348 | 2,348 |
 | - Cost |
|
|
2,404 | 2,404 | 2,404 | 2,404 | 2,404 |
 | - Accumulated depreciation |
|
|
-56 | -56 | -56 | -56 | -56 |
 | III. Real Estate Investments |
|
|
30,220 | 29,823 | 29,427 | 29,030 | 186,980 |
 | - Cost |
|
|
43,445 | 43,445 | 43,445 | 43,445 | 201,792 |
 | - Accumulated depreciation |
|
|
-13,226 | -13,622 | -14,019 | -14,415 | -14,812 |
 | IV. Long-term assets in progress |
|
|
102,574 | 77,587 | 220,157 | 204,858 | 19,358 |
 | 1. Costs of long-term production, business in progress |
|
|
102,574 | 77,587 | 219,798 | 204,482 | 16,837 |
 | 2. Costs of construction in progress |
|
|
| | 359 | 376 | 2,521 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
127 | 100 | 73 | 46 | 18 |
 | 1. Long-term prepaid expenses |
|
|
127 | 100 | 73 | 46 | 18 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,131,608 | 1,147,102 | 1,158,002 | 1,182,734 | 1,190,171 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
407,625 | 438,984 | 440,279 | 458,504 | 470,422 |
 | I. Current liabilities |
|
|
253,274 | 285,336 | 260,899 | 249,863 | 239,429 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
134,541 | 163,353 | 153,155 | 153,494 | 153,465 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,477 | 2,547 | 4,556 | 3,879 | 4,245 |
 | 4. Advances from customers |
|
|
2,455 | 2,287 | 5,961 | 22,493 | 24,430 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,356 | 25,019 | 23,685 | 19,344 | 10,246 |
 | 6. Payables to employees |
|
|
1,820 | 1,257 | 955 | 1,017 | 1,544 |
 | 7. Short-term accrued expenses |
|
|
297 | | 898 | 477 | 566 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
28,835 | 29,631 | 26,700 | | |
 | 11. Other short-term payables |
|
|
19,839 | 25,845 | 6,976 | 10,531 | 7,292 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
35,653 | 35,398 | 38,012 | 38,626 | 37,640 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
154,351 | 153,648 | 179,380 | 208,641 | 230,993 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 2,648 | 2,648 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
152,061 | 151,358 | 174,884 | 204,145 | 230,993 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,290 | 2,290 | 1,848 | 1,848 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
723,983 | 708,119 | 717,724 | 724,230 | 719,749 |
 | I. ShareHolder's equity |
|
|
723,983 | 708,119 | 717,724 | 724,230 | 719,749 |
 | 1. Owner's investment capital |
|
|
595,814 | 595,814 | 595,814 | 595,814 | 595,814 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,055 | 48,055 | 50,669 | 51,392 | 50,894 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
80,115 | 64,250 | 71,240 | 77,024 | 73,041 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,223 | 50,324 | 50,324 | 48,878 | 50,324 |
 | - Profit after tax undistributed this period |
|
|
33,892 | 13,926 | 20,916 | 28,146 | 22,717 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,131,608 | 1,147,102 | 1,158,002 | 1,182,734 | 1,190,171 |
There is no report.
|
|