|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
878,642 | 562,977 | 735,473 | 750,631 | 762,736 |
 | I. Cash and cash equivalents |
|
|
22,296 | 9,882 | 11,661 | 9,048 | 9,859 |
 | 1. Cash |
|
|
22,296 | 9,882 | 11,661 | 9,048 | 9,859 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,771 | 111 | 23 | 23 | 23 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,771 | 111 | 23 | 23 | 23 |
 | III. Short-term receivables |
|
|
648,337 | 390,269 | 396,038 | 420,469 | 372,457 |
 | 1. Short-term receivables of customers |
|
|
259,289 | 86,065 | 91,453 | 93,330 | 89,975 |
 | 2. Prepayments to suppliers |
|
|
255,610 | 268,067 | 264,797 | 287,599 | 242,707 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
133,439 | 36,137 | 39,788 | 39,541 | 39,776 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
202,238 | 162,687 | 327,751 | 321,068 | 379,689 |
 | 1. Inventories |
|
|
202,238 | 162,687 | 327,751 | 321,068 | 379,689 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 27 | | 23 | 708 |
 | 1. Short-term prepaid expenses |
|
|
| 27 | | 23 | |
 | 2. Deductible VAT |
|
|
| | | | 708 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
304,092 | 627,194 | 479,346 | 500,037 | 488,620 |
 | I. Long-term receivables |
|
|
62,751 | 413,370 | 317,387 | 320,074 | 348,074 |
 | 1. Long-term customer's receivables |
|
|
86 | 113,764 | 110,694 | 105,168 | 98,168 |
 | 2. Business capital in the subsidiary units |
|
|
| 142,690 | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 94,251 | | | |
 | 5. Other long-term receivables |
|
|
62,665 | 62,665 | 206,693 | 214,906 | 249,906 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,408 | 7,468 | 7,304 | 7,142 | 6,981 |
 | 1. Tangible fixed assets |
|
|
5,060 | 5,120 | 4,956 | 4,794 | 4,633 |
 | - Cost |
|
|
15,854 | 16,128 | 16,128 | 16,128 | 16,128 |
 | - Accumulated depreciation |
|
|
-10,794 | -11,008 | -11,172 | -11,334 | -11,496 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,348 | 2,348 | 2,348 | 2,348 | 2,348 |
 | - Cost |
|
|
2,404 | 2,404 | 2,404 | 2,404 | 2,404 |
 | - Accumulated depreciation |
|
|
-56 | -56 | -56 | -56 | -56 |
 | III. Real Estate Investments |
|
|
29,030 | 186,980 | 28,237 | 30,562 | 30,067 |
 | - Cost |
|
|
43,445 | 201,792 | 43,445 | 46,199 | 46,199 |
 | - Accumulated depreciation |
|
|
-14,415 | -14,812 | -15,208 | -15,637 | -16,132 |
 | IV. Long-term assets in progress |
|
|
204,858 | 19,358 | 27,738 | 41,731 | 6,769 |
 | 1. Costs of long-term production, business in progress |
|
|
204,482 | 16,837 | 24,918 | 38,910 | 2,234 |
 | 2. Costs of construction in progress |
|
|
376 | 2,521 | 2,820 | 2,820 | 4,535 |
 | IV. Long-term financial investments |
|
|
| | 98,667 | 100,504 | 96,660 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 98,667 | 100,504 | 96,660 |
 | V. Total other long-term assets |
|
|
46 | 18 | 12 | 23 | 68 |
 | 1. Long-term prepaid expenses |
|
|
46 | 18 | 12 | 23 | 68 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,182,734 | 1,190,171 | 1,214,819 | 1,250,668 | 1,251,356 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
458,504 | 470,422 | 486,843 | 523,024 | 523,306 |
 | I. Current liabilities |
|
|
249,863 | 239,429 | 241,106 | 241,800 | 243,410 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
153,494 | 153,465 | 150,621 | 153,356 | 148,232 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,879 | 4,245 | 7,154 | 4,963 | 10,053 |
 | 4. Advances from customers |
|
|
22,493 | 24,430 | 27,234 | 38,884 | 36,953 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,344 | 10,246 | 12,371 | 2,475 | 2,801 |
 | 6. Payables to employees |
|
|
1,017 | 1,544 | 1,389 | 1,011 | 1,407 |
 | 7. Short-term accrued expenses |
|
|
477 | 566 | | 825 | 722 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 189 | 76 |
 | 11. Other short-term payables |
|
|
10,531 | 7,292 | 4,917 | 1,800 | 4,839 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
38,626 | 37,640 | 37,420 | 38,296 | 38,327 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
208,641 | 230,993 | 245,737 | 281,225 | 279,896 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,648 | | 3,962 | 3,962 | 3,962 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
204,145 | 230,993 | 241,775 | 277,263 | 275,934 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,848 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
724,230 | 719,749 | 727,975 | 727,643 | 728,050 |
 | I. ShareHolder's equity |
|
|
724,230 | 719,749 | 727,975 | 727,643 | 728,050 |
 | 1. Owner's investment capital |
|
|
595,814 | 595,814 | 595,814 | 655,383 | 655,383 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
51,392 | 50,894 | 50,896 | 51,771 | 51,817 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
77,024 | 73,041 | 81,266 | 20,489 | 20,850 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,878 | 50,324 | 73,051 | 13,483 | 13,483 |
 | - Profit after tax undistributed this period |
|
|
28,146 | 22,717 | 8,215 | 7,007 | 7,368 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,182,734 | 1,190,171 | 1,214,819 | 1,250,668 | 1,251,356 |
There is no report.
|
|