|
|
Q2 2017 | Q2 2018 | Q2 2019 | Q2 2020 | Q2 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
102,997 | 75,093 | 108,771 | 60,085 | 184,197 |
| I. Cash and cash equivalents |
|
|
15,682 | 938 | 1,334 | 16,882 | 18,895 |
| 1. Cash |
|
|
15,682 | 938 | 1,334 | 8,882 | 18,895 |
| 2. Cash equivalents |
|
|
| | | 8,000 | |
| II. Short-term financial investments |
|
|
| | | | 100,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 100,000 |
| III. Short-term receivables |
|
|
19,020 | 19,978 | 10,769 | 13,606 | 21,104 |
| 1. Short-term receivables of customers |
|
|
12,835 | 12,620 | 8,349 | 4,945 | 14,553 |
| 2. Prepayments to suppliers |
|
|
3,168 | 1,069 | 186 | 6,414 | 1,188 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,203 | 6,475 | 2,356 | 2,370 | 5,409 |
| 7. Provision for doubtful short-term receivables |
|
|
-186 | -186 | -123 | -123 | -45 |
| IV. Inventories |
|
|
68,281 | 54,160 | 96,669 | 29,597 | 33,946 |
| 1. Inventories |
|
|
68,281 | 66,926 | 111,327 | 29,597 | 33,946 |
| 2. Provision for decline in value of inventories |
|
|
| -12,766 | -14,658 | | |
| V. Other current assets |
|
|
15 | 17 | | | 10,250 |
| 1. Short-term prepaid expenses |
|
|
15 | | | | |
| 2. Deductible VAT |
|
|
| 17 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 10,250 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,646 | 89,715 | 81,457 | 67,748 | 56,819 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
74,078 | 73,895 | 65,369 | 55,219 | 38,730 |
| 1. Tangible fixed assets |
|
|
69,459 | 69,300 | 64,000 | 53,917 | 37,586 |
| - Cost |
|
|
228,897 | 238,129 | 242,924 | 241,944 | 241,757 |
| - Accumulated depreciation |
|
|
-159,438 | -168,829 | -178,923 | -188,027 | -204,172 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,619 | 4,595 | 1,369 | 1,303 | 1,144 |
| - Cost |
|
|
4,953 | 4,999 | 1,842 | 1,842 | 1,842 |
| - Accumulated depreciation |
|
|
-334 | -404 | -473 | -540 | -698 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,613 | 5,157 | 5,650 | 5,650 | 10,641 |
| 1. Costs of long-term production, business in progress |
|
|
5,613 | | | | |
| 2. Costs of construction in progress |
|
|
| 5,157 | 5,650 | 5,650 | 10,641 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,955 | 10,662 | 10,437 | 6,878 | 7,449 |
| 1. Long-term prepaid expenses |
|
|
5,955 | 10,662 | 10,437 | 6,878 | 7,449 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
188,643 | 164,808 | 190,228 | 127,833 | 241,016 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
66,798 | 81,897 | 136,073 | 66,077 | 26,793 |
| I. Current liabilities |
|
|
64,267 | 79,366 | 133,541 | 63,545 | 26,793 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
50,001 | 59,600 | 80,437 | 49,937 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
170 | 7,374 | 26,092 | 310 | 254 |
| 4. Advances from customers |
|
|
12 | 3,010 | 16,895 | 4,120 | 10,297 |
| 5. Taxes and other payables to the State Budget |
|
|
4,230 | 368 | 681 | 3,010 | 3,430 |
| 6. Payables to employees |
|
|
3,703 | 2,360 | 1,451 | 1,405 | 3,165 |
| 7. Short-term accrued expenses |
|
|
2,088 | 276 | 144 | 790 | 109 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,826 | 3,391 | 5,463 | 2,156 | 1,820 |
| 12. Provision for short term payables |
|
|
| | | | 2,859 |
| 13. Bonus and welfare fund |
|
|
1,237 | 2,987 | 2,379 | 1,817 | 4,858 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,531 | 2,531 | 2,531 | 2,531 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
2,531 | 2,531 | 2,531 | 2,531 | |
| B. OWNER'S EQUITY |
|
|
121,845 | 82,910 | 54,155 | 61,756 | 214,223 |
| I. ShareHolder's equity |
|
|
121,810 | 82,875 | 54,120 | 61,721 | 214,188 |
| 1. Owner's investment capital |
|
|
25,200 | 35,279 | 35,279 | 35,279 | 52,919 |
| 2. Share capital surplus |
|
|
3,943 | 3,943 | 3,943 | 3,943 | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
56,402 | 66,895 | 66,895 | 66,895 | 66,895 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
9,986 | 9,986 | 9,986 | 9,986 | |
| 11. After tax undistributed profit |
|
|
26,278 | -33,228 | -61,983 | -54,383 | 94,375 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
47 | 60 | -33,228 | -61,983 | 39,396 |
| - Profit after tax undistributed this period |
|
|
26,231 | -33,288 | -28,755 | 7,601 | 54,979 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | 35 |
| 1. Funding resources |
|
|
35 | 35 | 35 | 35 | 35 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
188,643 | 164,808 | 190,228 | 127,833 | 241,016 |
There is no report.
|
|