|
|
|
Q2 2019 | Q2 2020 | Q2 2023 | Q2 2024 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,771 | 60,085 | 184,197 | 218,063 | 207,914 |
 | I. Cash and cash equivalents |
|
|
1,334 | 16,882 | 18,895 | 14,166 | 24,668 |
 | 1. Cash |
|
|
1,334 | 8,882 | 18,895 | 14,166 | 24,668 |
 | 2. Cash equivalents |
|
|
| 8,000 | | | |
 | II. Short-term financial investments |
|
|
| | 100,000 | 110,000 | 119,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 100,000 | 110,000 | 119,000 |
 | III. Short-term receivables |
|
|
10,769 | 13,606 | 21,104 | 26,068 | 19,854 |
 | 1. Short-term receivables of customers |
|
|
8,349 | 4,945 | 14,553 | 12,587 | 12,533 |
 | 2. Prepayments to suppliers |
|
|
186 | 6,414 | 1,188 | 9,215 | 2,912 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,356 | 2,370 | 5,409 | 4,311 | 4,454 |
 | 7. Provision for doubtful short-term receivables |
|
|
-123 | -123 | -45 | -45 | -45 |
 | IV. Inventories |
|
|
96,669 | 29,597 | 33,946 | 58,584 | 35,914 |
 | 1. Inventories |
|
|
111,327 | 29,597 | 33,946 | 58,584 | 35,914 |
 | 2. Provision for decline in value of inventories |
|
|
-14,658 | | | | |
 | V. Other current assets |
|
|
| | 10,250 | 9,245 | 8,478 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 10,250 | 9,245 | 8,478 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,457 | 67,748 | 56,819 | 51,999 | 70,834 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
65,369 | 55,219 | 38,730 | 33,111 | 48,773 |
 | 1. Tangible fixed assets |
|
|
64,000 | 53,917 | 37,586 | 32,019 | 47,734 |
 | - Cost |
|
|
242,924 | 241,944 | 241,757 | 238,751 | 264,130 |
 | - Accumulated depreciation |
|
|
-178,923 | -188,027 | -204,172 | -206,732 | -216,396 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,369 | 1,303 | 1,144 | 1,092 | 1,039 |
 | - Cost |
|
|
1,842 | 1,842 | 1,842 | 1,842 | 1,842 |
 | - Accumulated depreciation |
|
|
-473 | -540 | -698 | -751 | -803 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,650 | 5,650 | 10,641 | 10,831 | 10,831 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,650 | 5,650 | 10,641 | 10,831 | 10,831 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,437 | 6,878 | 7,449 | 8,057 | 11,230 |
 | 1. Long-term prepaid expenses |
|
|
10,437 | 6,878 | 7,449 | 8,057 | 11,230 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
190,228 | 127,833 | 241,016 | 270,061 | 278,748 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
136,073 | 66,077 | 26,793 | 23,107 | 20,289 |
 | I. Current liabilities |
|
|
133,541 | 63,545 | 26,793 | 23,107 | 20,289 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
80,437 | 49,937 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,092 | 310 | 254 | 302 | 1,748 |
 | 4. Advances from customers |
|
|
16,895 | 4,120 | 10,297 | 7,856 | 750 |
 | 5. Taxes and other payables to the State Budget |
|
|
681 | 3,010 | 3,430 | 1,919 | 1,690 |
 | 6. Payables to employees |
|
|
1,451 | 1,405 | 3,165 | 1,927 | 1,951 |
 | 7. Short-term accrued expenses |
|
|
144 | 790 | 109 | 211 | 48 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,463 | 2,156 | 1,820 | 886 | 1,279 |
 | 12. Provision for short term payables |
|
|
| | 2,859 | 2,987 | 3,495 |
 | 13. Bonus and welfare fund |
|
|
2,379 | 1,817 | 4,858 | 7,019 | 9,328 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,531 | 2,531 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
2,531 | 2,531 | | | |
 | B. OWNER'S EQUITY |
|
|
54,155 | 61,756 | 214,223 | 246,954 | 258,459 |
 | I. ShareHolder's equity |
|
|
54,120 | 61,721 | 214,188 | 246,919 | 258,424 |
 | 1. Owner's investment capital |
|
|
35,279 | 35,279 | 52,919 | 52,919 | 52,919 |
 | 2. Share capital surplus |
|
|
3,943 | 3,943 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
66,895 | 66,895 | 66,895 | 66,895 | 66,895 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
9,986 | 9,986 | | | |
 | 11. After tax undistributed profit |
|
|
-61,983 | -54,383 | 94,375 | 127,106 | 138,611 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-33,228 | -61,983 | 39,396 | 74,273 | 104,626 |
 | - Profit after tax undistributed this period |
|
|
-28,755 | 7,601 | 54,979 | 52,833 | 33,985 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
35 | 35 | 35 | 35 | 35 |
 | 1. Funding resources |
|
|
35 | 35 | 35 | 35 | 35 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
190,228 | 127,833 | 241,016 | 270,061 | 278,748 |
There is no report.
|
|