|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,607 | 29,610 | 26,148 | 25,819 | 24,192 |
 | I. Cash and cash equivalents |
|
|
12,654 | 6,675 | 2,318 | 3,325 | 2,362 |
 | 1. Cash |
|
|
12,654 | 6,675 | 2,318 | 3,325 | 2,362 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
12,850 | 15,886 | 13,939 | 11,564 | 14,904 |
 | 1. Short-term receivables of customers |
|
|
4,881 | 6,155 | 2,174 | 3,188 | 5,593 |
 | 2. Prepayments to suppliers |
|
|
3,336 | 8,064 | 5,994 | 3,295 | 3,075 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,633 | 1,667 | 5,771 | 5,081 | 6,236 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
960 | 2,955 | 6,331 | 5,760 | 857 |
 | 1. Inventories |
|
|
960 | 2,955 | 6,331 | 5,760 | 857 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,143 | 4,093 | 3,559 | 5,170 | 6,070 |
 | 1. Short-term prepaid expenses |
|
|
1,989 | 2,470 | 2,377 | 3,720 | 4,877 |
 | 2. Deductible VAT |
|
|
1,154 | 1,611 | 1,172 | 1,450 | 1,193 |
 | 3. Taxes and the State Receivables |
|
|
| 12 | 11 | 1 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,700 | 35,815 | 35,010 | 36,308 | 38,008 |
 | I. Long-term receivables |
|
|
545 | 545 | 580 | 545 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
545 | 545 | 580 | 545 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,233 | 27,037 | 28,043 | 27,063 | 27,523 |
 | 1. Tangible fixed assets |
|
|
16,576 | 15,408 | 16,434 | 15,475 | 15,956 |
 | - Cost |
|
|
39,094 | 39,446 | 41,283 | 41,283 | 42,695 |
 | - Accumulated depreciation |
|
|
-22,517 | -24,038 | -24,848 | -25,808 | -26,739 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,657 | 11,630 | 11,609 | 11,588 | 11,567 |
 | - Cost |
|
|
11,872 | 11,872 | 11,872 | 11,872 | 11,872 |
 | - Accumulated depreciation |
|
|
-215 | -243 | -264 | -285 | -305 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
278 | 278 | 383 | 383 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
278 | 278 | 383 | 383 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,644 | 7,955 | 6,004 | 8,318 | 10,485 |
 | 1. Long-term prepaid expenses |
|
|
4,644 | 7,955 | 6,004 | 8,318 | 10,485 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
63,307 | 65,425 | 61,158 | 62,128 | 62,200 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,951 | 6,962 | 5,008 | 5,864 | 3,766 |
 | I. Current liabilities |
|
|
4,951 | 6,962 | 5,008 | 5,864 | 3,766 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 486 | 1,544 | 2,997 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,112 | 2,216 | 649 | 535 | 774 |
 | 4. Advances from customers |
|
|
| 55 | | 161 | 30 |
 | 5. Taxes and other payables to the State Budget |
|
|
972 | 1,085 | 139 | 184 | 859 |
 | 6. Payables to employees |
|
|
659 | 475 | 325 | 168 | 352 |
 | 7. Short-term accrued expenses |
|
|
| | 53 | 53 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
574 | 960 | 642 | 48 | 100 |
 | 11. Other short-term payables |
|
|
1,632 | 1,684 | 1,654 | 1,718 | 1,651 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
58,356 | 58,463 | 56,150 | 56,264 | 58,435 |
 | I. ShareHolder's equity |
|
|
58,356 | 58,463 | 56,150 | 56,264 | 58,435 |
 | 1. Owner's investment capital |
|
|
50,591 | 50,591 | 55,650 | 55,650 | 55,650 |
 | 2. Share capital surplus |
|
|
-311 | -311 | -311 | -311 | -311 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,076 | 8,183 | 810 | 925 | 3,096 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,258 | 4,258 | 576 | 576 | 576 |
 | - Profit after tax undistributed this period |
|
|
3,818 | 3,925 | 234 | 348 | 2,519 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
63,307 | 65,425 | 61,158 | 62,128 | 62,200 |
There is no report.
|
|