|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,819 | 24,192 | 28,372 | 34,756 | 106,084 |
 | I. Cash and cash equivalents |
|
|
3,325 | 2,362 | 3,629 | 879 | 11,752 |
 | 1. Cash |
|
|
3,325 | 2,362 | 3,629 | 879 | 11,752 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 186 | 9,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 186 | 9,900 |
 | III. Short-term receivables |
|
|
11,564 | 14,904 | 17,720 | 29,954 | 63,939 |
 | 1. Short-term receivables of customers |
|
|
3,188 | 5,593 | 6,244 | 8,460 | 42,361 |
 | 2. Prepayments to suppliers |
|
|
3,295 | 3,075 | 4,277 | 20,961 | 3,540 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,081 | 6,236 | 7,198 | 533 | 18,038 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,760 | 857 | 2,774 | 805 | 15,911 |
 | 1. Inventories |
|
|
5,760 | 857 | 2,774 | 805 | 15,911 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,170 | 6,070 | 4,248 | 2,933 | 4,582 |
 | 1. Short-term prepaid expenses |
|
|
3,720 | 4,877 | 3,010 | 2,146 | 3,618 |
 | 2. Deductible VAT |
|
|
1,450 | 1,193 | 1,238 | 787 | 964 |
 | 3. Taxes and the State Receivables |
|
|
1 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,308 | 38,008 | 35,812 | 30,280 | 33,948 |
 | I. Long-term receivables |
|
|
545 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
545 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,063 | 27,523 | 26,581 | 22,064 | 21,630 |
 | 1. Tangible fixed assets |
|
|
15,475 | 15,956 | 15,035 | 10,538 | 3,942 |
 | - Cost |
|
|
41,283 | 42,695 | 42,695 | 14,847 | 7,266 |
 | - Accumulated depreciation |
|
|
-25,808 | -26,739 | -27,660 | -4,309 | -3,323 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,588 | 11,567 | 11,546 | 11,525 | 17,687 |
 | - Cost |
|
|
11,872 | 11,872 | 11,872 | 13,172 | 21,777 |
 | - Accumulated depreciation |
|
|
-285 | -305 | -326 | -1,647 | -4,090 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
383 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
383 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,318 | 10,485 | 9,231 | 8,216 | 12,319 |
 | 1. Long-term prepaid expenses |
|
|
8,318 | 10,485 | 9,231 | 8,216 | 12,319 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
62,128 | 62,200 | 64,183 | 65,036 | 140,032 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,864 | 3,766 | 8,464 | 6,432 | 46,662 |
 | I. Current liabilities |
|
|
5,864 | 3,766 | 8,464 | 6,432 | 46,662 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,997 | | 4,327 | 2,713 | 24,234 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
535 | 774 | 788 | 1,049 | 5,984 |
 | 4. Advances from customers |
|
|
161 | 30 | 11 | 9 | 1,550 |
 | 5. Taxes and other payables to the State Budget |
|
|
184 | 859 | 810 | 117 | 5,373 |
 | 6. Payables to employees |
|
|
168 | 352 | 260 | 307 | 1,224 |
 | 7. Short-term accrued expenses |
|
|
53 | | | 169 | 320 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
48 | 100 | 542 | 392 | 70 |
 | 11. Other short-term payables |
|
|
1,718 | 1,651 | 1,725 | 1,676 | 7,907 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
56,264 | 58,435 | 55,719 | 58,604 | 93,370 |
 | I. ShareHolder's equity |
|
|
56,264 | 58,435 | 55,719 | 58,604 | 93,370 |
 | 1. Owner's investment capital |
|
|
55,650 | 55,650 | 55,650 | 55,650 | 55,650 |
 | 2. Share capital surplus |
|
|
-311 | -311 | -311 | -311 | -311 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
925 | 3,096 | 380 | 3,265 | 10,081 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
576 | 576 | 576 | 3,096 | 3,096 |
 | - Profit after tax undistributed this period |
|
|
348 | 2,519 | -196 | 169 | 6,985 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | 27,950 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
62,128 | 62,200 | 64,183 | 65,036 | 140,032 |
There is no report.
|
|