|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
111,208,084 | 121,164,970 | 131,017,298 | 136,447,038 | 138,892,819 |
 | I. Cash and cash equivalents |
|
|
2,482,005 | 1,460,577 | 937,276 | 1,997,149 | 5,301,653 |
 | 1. Cash in hand |
|
|
1,279,005 | 1,270,577 | 790,276 | 1,462,149 | 1,135,915 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
1,203,000 | 190,000 | 147,000 | 535,000 | 4,165,738 |
 | II. Short-term investments |
|
|
93,261,213 | 103,898,743 | 114,195,348 | 116,614,966 | 115,599,086 |
 | 1. Short-term securities investments |
|
|
3,684,159 | 3,660,369 | 3,652,086 | 3,639,652 | 3,645,838 |
 | 2. Other short term investments |
|
|
89,747,703 | 100,441,354 | 110,765,957 | 113,156,916 | 112,100,523 |
 | 3. Provision for short-term investments |
|
|
-170,649 | -202,979 | -222,694 | -181,602 | -147,275 |
 | III. Short-term receivables |
|
|
10,893,394 | 11,505,211 | 11,789,497 | 13,817,861 | 13,954,005 |
 | 1. Trade accounts receivable |
|
|
7,398,400 | 7,873,066 | 8,010,577 | 10,079,502 | 8,584,206 |
 | 2. Prepayments to suppliers |
|
|
55,545 | 31,958 | 34,114 | 23,556 | 35,358 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
3,702,197 | 3,862,315 | 3,998,471 | 3,993,525 | 5,634,353 |
 | 7. Provision for doubtful debts |
|
|
-262,749 | -262,129 | -253,665 | -278,723 | -299,911 |
 | IV. Inventories |
|
|
91,813 | 100,390 | 91,128 | 82,547 | 85,668 |
 | 1. Inventories |
|
|
91,813 | | | 82,547 | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,479,659 | 4,200,048 | 4,004,048 | 3,934,515 | 3,952,406 |
 | 1. Advances |
|
|
573,426 | | | | |
 | 2. Shorterm prepaid expenses |
|
|
| 661,333 | 618,316 | 589,785 | 636,777 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
301 | 266 | 453 | 780 | 238 |
 | 6. Other taxes receivables |
|
|
4,992 | 5,001 | 4,857 | 4,801 | 4,932 |
 | 7. Other current assets |
|
|
3,900,940 | 3,533,448 | 3,380,422 | 3,339,149 | 3,310,459 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
127,011,022 | 130,052,808 | 124,800,183 | 127,676,060 | 133,908,634 |
 | I. Long-term accounts receivable |
|
|
83,850 | 66,916 | 71,241 | 72,309 | 73,881 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
83,850 | 66,916 | 71,241 | 72,309 | 73,881 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,911,974 | 1,889,686 | 1,848,942 | 1,802,912 | 1,756,248 |
 | 1. Tangible fixed assets |
|
|
868,471 | 871,551 | 856,433 | 835,114 | 813,490 |
 | - Cost |
|
|
2,694,236 | 2,723,966 | 2,740,620 | 2,749,197 | 2,754,943 |
 | - Accumulated depreciation |
|
|
-1,825,765 | -1,852,415 | -1,884,188 | -1,914,083 | -1,941,452 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,043,503 | 1,018,135 | 992,509 | 967,798 | 942,758 |
 | - Cost |
|
|
1,839,609 | 1,840,419 | 1,841,048 | 1,842,063 | 1,842,726 |
 | - Accumulated depreciation |
|
|
-796,106 | -822,284 | -848,539 | -874,265 | -899,968 |
 | 4. Construction in progress |
|
|
143,641 | 131,635 | 137,656 | 139,046 | 145,644 |
 | III. Investment properties |
|
|
111,421 | 109,961 | 108,502 | 107,043 | 103,914 |
 | - Cost |
|
|
191,327 | 191,327 | 191,327 | 191,327 | 189,606 |
 | - Accumulated depreciation |
|
|
-79,907 | -81,366 | -82,825 | -84,285 | -85,692 |
 | IV. Long-term investments |
|
|
124,582,262 | 127,647,736 | 122,407,896 | 125,298,864 | 131,577,023 |
 | 1. Investments in subsidiaries |
|
|
| | | 1,335,821 | |
 | 2. Investments in associates, jointly controlled entities |
|
|
2,848,958 | 2,887,389 | 2,844,186 | 2,869,969 | 2,899,253 |
 | 3. Other long-term investments |
|
|
121,804,394 | 124,822,853 | 119,625,371 | 121,158,148 | 128,712,088 |
 | 4. Provision for long-term investments |
|
|
-71,090 | -62,507 | -61,661 | -65,074 | -34,319 |
 | V. Other long-term assets |
|
|
177,874 | | 225,945 | 255,887 | 251,923 |
 | 1. Long-term prepayments |
|
|
142,409 | | 189,380 | 204,235 | 199,661 |
 | 2. Deferred income tax assets |
|
|
11,347 | | 8,688 | 10,055 | 9,367 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
24,118 | | 27,877 | 41,597 | 42,895 |
 | TOTAL ASSETS |
|
|
238,219,106 | 251,217,777 | 255,817,480 | 264,123,098 | 272,801,453 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
214,192,837 | 227,486,556 | 231,365,254 | 239,012,051 | 246,916,056 |
 | I. Current liabilities |
|
|
31,372,300 | 40,473,495 | 40,282,651 | 44,337,662 | 48,921,607 |
 | 1. Short-term loans and borrowings |
|
|
1,883,732 | 2,910,226 | 3,235,876 | 3,493,685 | 4,320,774 |
 | 2. Trade payables |
|
|
2,223,018 | 2,456,195 | 2,784,689 | 2,972,117 | 2,918,176 |
 | 3. Advances from customers |
|
|
21,366 | 21,186 | 23,076 | 4,161 | 4,486 |
 | 4. Statutory obligations |
|
|
189,933 | 199,611 | 362,091 | 238,429 | 249,576 |
 | 5. Payables to employees |
|
|
1,468,278 | 1,744,971 | 881,655 | 1,439,583 | 2,054,520 |
 | 6. Accrued expenses |
|
|
269,544 | 142,303 | 166,710 | 209,385 | 249,077 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
25,585,973 | 33,141,305 | 32,995,264 | 36,189,687 | 39,374,074 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
300,371 | 305,861 | 306,289 | 309,552 | 312,278 |
 | 1. Long term borrowings |
|
|
300 | | | 1,000 | 922 |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
300,071 | 305,861 | 306,289 | 308,552 | 311,356 |
 | III. Other liabilities |
|
|
269,544 | 142,303 | 166,710 | 209,385 | 249,077 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
182,250,622 | 186,564,897 | 190,609,603 | 194,155,451 | 197,433,095 |
 | 1. Unearned premium reserves |
|
|
5,395,293 | 5,442,515 | 5,575,021 | 5,472,608 | 5,712,595 |
 | 2. Mathematic reserves |
|
|
152,322,717 | 157,148,585 | 161,499,811 | 165,293,141 | 168,277,749 |
 | 3. Claim reserves |
|
|
3,405,184 | 3,120,537 | 2,846,178 | 2,882,970 | 2,796,831 |
 | 4. Catastrophe reserves |
|
|
173,723 | 188,186 | 201,066 | 215,871 | 227,678 |
 | 5. Dividend reserves |
|
|
20,571,832 | 20,262,739 | 20,046,192 | 19,823,761 | 19,912,609 |
 | 6. Equalization reserves |
|
|
381,872 | 402,335 | 441,335 | 467,100 | 505,633 |
 | B. OWNERS' EQUITY |
|
|
23,041,118 | 22,769,608 | 23,454,971 | 24,099,741 | 24,847,061 |
 | I. Owners' equity |
|
|
22,772,338 | 22,544,959 | 23,275,462 | 23,790,458 | 24,519,490 |
 | 1. Share capital |
|
|
7,423,228 | 7,423,228 | 7,423,228 | 7,423,228 | 7,423,228 |
 | 2. Share premium |
|
|
7,310,459 | 7,310,459 | 7,310,459 | 7,310,459 | 7,310,459 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
15,445 | 15,445 | 15,445 | 15,445 | 15,445 |
 | 7. Investment and development fund |
|
|
| 2,933,853 | 2,933,853 | 3,870,269 | 3,870,269 |
 | 8. Financial reserve fund |
|
|
2,933,853 | | | | |
 | 9. Compulsory reserve fund |
|
|
770,172 | 796,905 | 802,908 | 806,118 | 807,884 |
 | 10. Other funds belonging to owners’ equity |
|
|
103,569 | 103,569 | 103,569 | 103,569 | 103,569 |
 | 11. Undistributed earnings |
|
|
4,215,612 | 3,961,500 | 4,686,000 | 4,261,370 | 4,988,637 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
268,780 | 224,649 | 179,509 | 309,284 | 327,571 |
 | 1. Bonus and welfare fund |
|
|
268,780 | 224,649 | 179,509 | 309,284 | 327,571 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
985,151 | 961,614 | 997,256 | 1,011,306 | 1,038,335 |
 | TOTAL RESOURCES |
|
|
238,219,106 | 251,217,777 | 255,817,480 | 264,123,098 | 272,801,453 |
There is no report.
|
|