|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
131,017,298 | 136,447,038 | 138,881,375 | 150,465,591 | 153,490,284 |
 | I. Cash and cash equivalents |
|
|
937,276 | 1,997,149 | 5,301,653 | 4,194,618 | 2,608,788 |
 | 1. Cash in hand |
|
|
790,276 | 1,462,149 | 1,135,915 | 1,302,367 | 1,289,541 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
147,000 | 535,000 | 4,165,738 | 2,892,251 | 1,319,247 |
 | II. Short-term investments |
|
|
114,195,348 | 116,614,966 | 115,587,642 | 127,381,983 | 138,675,063 |
 | 1. Short-term securities investments |
|
|
3,652,086 | 3,639,652 | 3,645,838 | 4,083,129 | 4,241,921 |
 | 2. Other short term investments |
|
|
110,765,957 | 113,156,916 | 112,100,523 | 123,468,774 | 134,613,674 |
 | 3. Provision for short-term investments |
|
|
-222,694 | -181,602 | -158,719 | -169,920 | -180,532 |
 | III. Short-term receivables |
|
|
11,789,497 | 13,817,861 | 13,954,005 | 14,365,534 | 7,477,047 |
 | 1. Trade accounts receivable |
|
|
8,010,577 | 10,079,502 | 8,584,206 | 9,650,577 | 2,408,465 |
 | 2. Prepayments to suppliers |
|
|
34,114 | 23,556 | 35,358 | 31,034 | 31,029 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
3,998,471 | 3,993,525 | 5,634,353 | 4,971,289 | 5,553,658 |
 | 7. Provision for doubtful debts |
|
|
-253,665 | -278,723 | -299,911 | -287,365 | -516,104 |
 | IV. Inventories |
|
|
91,128 | 82,547 | 85,668 | 68,126 | 84,115 |
 | 1. Inventories |
|
|
| 82,547 | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,004,048 | 3,934,515 | 3,952,406 | 4,455,330 | 4,645,271 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
618,316 | 589,785 | 636,777 | 730,870 | 897,605 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
453 | 780 | 238 | 39 | 7,032 |
 | 6. Other taxes receivables |
|
|
4,857 | 4,801 | 4,932 | 9,014 | 9,837 |
 | 7. Other current assets |
|
|
3,380,422 | 3,339,149 | 3,310,459 | 3,715,407 | 3,730,798 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
124,800,183 | 127,676,060 | 133,908,634 | 141,445,621 | 153,997,428 |
 | I. Long-term accounts receivable |
|
|
71,241 | 72,309 | 73,881 | 75,346 | 81,958 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
71,241 | 72,309 | 73,881 | 75,346 | 81,958 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,848,942 | 1,802,912 | 1,756,248 | 1,707,798 | 1,670,992 |
 | 1. Tangible fixed assets |
|
|
856,433 | 835,114 | 813,490 | 789,967 | 777,833 |
 | - Cost |
|
|
2,740,620 | 2,749,197 | 2,754,943 | 2,755,143 | 2,772,067 |
 | - Accumulated depreciation |
|
|
-1,884,188 | -1,914,083 | -1,941,452 | -1,965,175 | -1,994,234 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
992,509 | 967,798 | 942,758 | 917,830 | 893,159 |
 | - Cost |
|
|
1,841,048 | 1,842,063 | 1,842,726 | 1,843,481 | 1,844,788 |
 | - Accumulated depreciation |
|
|
-848,539 | -874,265 | -899,968 | -925,650 | -951,628 |
 | 4. Construction in progress |
|
|
137,656 | 139,046 | 145,644 | 145,622 | 144,169 |
 | III. Investment properties |
|
|
108,502 | 107,043 | 103,914 | 102,472 | 93,968 |
 | - Cost |
|
|
191,327 | 191,327 | 189,606 | 189,606 | 182,474 |
 | - Accumulated depreciation |
|
|
-82,825 | -84,285 | -85,692 | -87,135 | -88,506 |
 | IV. Long-term investments |
|
|
122,407,896 | 125,298,864 | 131,577,023 | 139,159,215 | 151,724,276 |
 | 1. Investments in subsidiaries |
|
|
| 1,335,821 | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
2,844,186 | 2,869,969 | 2,899,253 | 2,931,495 | 2,901,976 |
 | 3. Other long-term investments |
|
|
119,625,371 | 121,158,148 | 128,712,088 | 136,313,125 | 148,914,873 |
 | 4. Provision for long-term investments |
|
|
-61,661 | -65,074 | -34,319 | -85,405 | -92,573 |
 | V. Other long-term assets |
|
|
225,945 | 255,887 | 251,923 | 255,168 | 282,063 |
 | 1. Long-term prepayments |
|
|
189,380 | 204,235 | 199,661 | 205,586 | 231,420 |
 | 2. Deferred income tax assets |
|
|
8,688 | 10,055 | 9,367 | 10,343 | 11,609 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
27,877 | 41,597 | 42,895 | 39,240 | 39,034 |
 | TOTAL ASSETS |
|
|
255,817,480 | 264,123,098 | 272,790,009 | 291,911,212 | 307,487,712 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
231,365,254 | 239,012,051 | 246,916,056 | 265,982,776 | 280,956,091 |
 | I. Current liabilities |
|
|
40,282,651 | 44,337,662 | 48,921,607 | 64,359,879 | 74,977,236 |
 | 1. Short-term loans and borrowings |
|
|
3,235,876 | 3,493,685 | 4,320,774 | 4,072,041 | 4,052,895 |
 | 2. Trade payables |
|
|
2,784,689 | 2,972,117 | 2,918,176 | 2,965,484 | 2,977,237 |
 | 3. Advances from customers |
|
|
23,076 | 4,161 | 4,486 | 4,045 | 3,905 |
 | 4. Statutory obligations |
|
|
362,091 | 238,429 | 249,576 | 375,868 | 311,475 |
 | 5. Payables to employees |
|
|
881,655 | 1,439,583 | 2,054,520 | 2,503,202 | 1,413,203 |
 | 6. Accrued expenses |
|
|
166,710 | 209,385 | 249,077 | 159,269 | 220,175 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
32,995,264 | 36,189,687 | 39,374,074 | 54,439,239 | 66,218,521 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
306,289 | 309,552 | 312,278 | 310,180 | 310,814 |
 | 1. Long term borrowings |
|
|
| 1,000 | 922 | 754 | 754 |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
306,289 | 308,552 | 311,356 | 309,426 | 310,060 |
 | III. Other liabilities |
|
|
166,710 | 209,385 | 249,077 | 159,269 | 220,175 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
190,609,603 | 194,155,451 | 197,433,095 | 201,153,448 | 205,447,866 |
 | 1. Unearned premium reserves |
|
|
5,575,021 | 5,472,608 | 5,712,595 | 5,834,466 | 6,464,969 |
 | 2. Mathematic reserves |
|
|
161,499,811 | 165,293,141 | 168,277,749 | 171,651,247 | 174,354,775 |
 | 3. Claim reserves |
|
|
2,846,178 | 2,882,970 | 2,796,831 | 3,284,998 | 3,068,366 |
 | 4. Catastrophe reserves |
|
|
201,066 | 215,871 | 227,678 | 153,602 | 190,570 |
 | 5. Dividend reserves |
|
|
20,046,192 | 19,823,761 | 19,912,609 | 19,690,995 | 20,813,221 |
 | 6. Equalization reserves |
|
|
441,335 | 467,100 | 505,633 | 538,140 | 555,964 |
 | B. OWNERS' EQUITY |
|
|
23,454,971 | 24,099,741 | 24,835,617 | 24,899,252 | 25,486,003 |
 | I. Owners' equity |
|
|
23,275,462 | 23,790,458 | 24,508,046 | 24,580,867 | 25,250,351 |
 | 1. Share capital |
|
|
7,423,228 | 7,423,228 | 7,423,228 | 7,423,228 | 7,423,228 |
 | 2. Share premium |
|
|
7,310,459 | 7,310,459 | 7,310,459 | 7,310,459 | 7,310,459 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
15,445 | 15,445 | 15,445 | 15,445 | 15,445 |
 | 7. Investment and development fund |
|
|
2,933,853 | 3,870,269 | 3,870,269 | 3,869,219 | 3,869,219 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
802,908 | 806,118 | 807,884 | 812,954 | 818,795 |
 | 10. Other funds belonging to owners’ equity |
|
|
103,569 | 103,569 | 103,569 | 103,569 | 103,569 |
 | 11. Undistributed earnings |
|
|
4,686,000 | 4,261,370 | 4,977,193 | 5,045,993 | 5,709,637 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
179,509 | 309,284 | 327,571 | 318,385 | 235,652 |
 | 1. Bonus and welfare fund |
|
|
179,509 | 309,284 | 327,571 | 318,385 | 235,652 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
997,256 | 1,011,306 | 1,038,335 | 1,029,184 | 1,045,618 |
 | TOTAL RESOURCES |
|
|
255,817,480 | 264,123,098 | 272,790,009 | 291,911,212 | 307,487,712 |
There is no report.
|
|