|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
712,600 | 820,762 | 758,857 | 657,639 | 476,299 |
| I. Cash and cash equivalents |
|
|
121,845 | 20,177 | 155,177 | 122,812 | 53,491 |
| 1. Cash |
|
|
1,845 | 2,177 | 19,177 | 1,812 | 2,491 |
| 2. Cash equivalents |
|
|
120,000 | 18,000 | 136,000 | 121,000 | 51,000 |
| II. Short-term financial investments |
|
|
313,000 | 305,000 | 244,000 | 255,000 | 170,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
313,000 | 305,000 | 244,000 | 255,000 | 170,000 |
| III. Short-term receivables |
|
|
139,486 | 302,352 | 172,002 | 83,993 | 64,562 |
| 1. Short-term receivables of customers |
|
|
88,446 | 293,991 | 154,756 | 51,212 | 53,190 |
| 2. Prepayments to suppliers |
|
|
| | 7,898 | | 25 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
51,040 | 8,361 | 9,348 | 32,781 | 11,347 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
107,293 | 169,713 | 165,738 | 166,546 | 163,376 |
| 1. Inventories |
|
|
107,293 | 169,713 | 165,738 | 166,546 | 163,376 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
30,976 | 23,520 | 21,940 | 29,287 | 24,870 |
| 1. Short-term prepaid expenses |
|
|
165 | 159 | 361 | 576 | 391 |
| 2. Deductible VAT |
|
|
25,196 | 21,789 | 20,168 | 20,761 | 17,298 |
| 3. Taxes and the State Receivables |
|
|
5,615 | 1,572 | 1,411 | 7,950 | 7,181 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
803,464 | 729,197 | 817,436 | 802,702 | 792,093 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
311,098 | 297,610 | 292,056 | 286,168 | 276,994 |
| 1. Tangible fixed assets |
|
|
308,330 | 295,024 | 289,649 | 283,941 | 274,926 |
| - Cost |
|
|
2,761,217 | 2,761,217 | 2,769,087 | 2,776,860 | 2,781,606 |
| - Accumulated depreciation |
|
|
-2,452,887 | -2,466,193 | -2,479,438 | -2,492,918 | -2,506,680 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,768 | 2,586 | 2,407 | 2,227 | 2,069 |
| - Cost |
|
|
7,531 | 7,531 | 7,531 | 7,373 | 7,373 |
| - Accumulated depreciation |
|
|
-4,763 | -4,944 | -5,124 | -5,146 | -5,305 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,319 | 3,319 | 9,318 | 3,319 | 3,319 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,319 | 3,319 | 9,318 | 3,319 | 3,319 |
| IV. Long-term financial investments |
|
|
415,251 | 357,251 | 447,251 | 447,251 | 447,251 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
83,750 | 83,750 | 173,750 | 173,750 | 173,750 |
| 3. Other investments in equity instruments |
|
|
273,501 | 273,501 | 273,501 | 273,501 | 273,501 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
58,000 | | | | |
| V. Total other long-term assets |
|
|
73,797 | 71,016 | 68,811 | 65,964 | 64,528 |
| 1. Long-term prepaid expenses |
|
|
17,494 | 14,742 | 12,006 | 10,065 | 8,630 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
56,302 | 56,275 | 56,805 | 55,898 | 55,898 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,516,065 | 1,549,958 | 1,576,293 | 1,460,341 | 1,268,392 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
258,522 | 275,924 | 362,998 | 257,714 | 217,053 |
| I. Current liabilities |
|
|
69,205 | 111,321 | 195,409 | 111,077 | 72,516 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
47,329 | 47,029 | 64,205 | 48,879 | 48,179 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,275 | 28,689 | 13,571 | 6,655 | 1,106 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | 468 |
| 6. Payables to employees |
|
|
169 | 163 | 1,440 | | 1,228 |
| 7. Short-term accrued expenses |
|
|
10,605 | 17,375 | 2,069 | 10,599 | 1,866 |
| 8. Short-term intercompany payables |
|
|
| | | 698 | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,480 | 6,372 | 78,723 | 36,729 | 8,168 |
| 12. Provision for short term payables |
|
|
| | 24,951 | | 9,887 |
| 13. Bonus and welfare fund |
|
|
2,348 | 11,693 | 10,449 | 7,518 | 1,614 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
189,317 | 164,603 | 167,589 | 146,636 | 144,537 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
189,317 | 164,603 | 167,589 | 146,636 | 144,537 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,257,542 | 1,274,034 | 1,213,294 | 1,202,627 | 1,051,339 |
| I. ShareHolder's equity |
|
|
1,257,542 | 1,274,034 | 1,213,294 | 1,202,627 | 1,051,339 |
| 1. Owner's investment capital |
|
|
604,856 | 604,856 | 604,856 | 604,856 | 604,856 |
| 2. Share capital surplus |
|
|
7,560 | 7,560 | 7,560 | 7,560 | 7,560 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
244,007 | 244,007 | 244,007 | 122,500 | 122,500 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
19,794 | 19,794 | 19,794 | 19,794 | 19,794 |
| 11. After tax undistributed profit |
|
|
381,326 | 397,817 | 337,078 | 447,917 | 296,629 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
366,765 | 355,558 | 325,234 | 337,078 | 287,165 |
| - Profit after tax undistributed this period |
|
|
14,560 | 42,259 | 11,843 | 110,839 | 9,464 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,516,065 | 1,549,958 | 1,576,293 | 1,460,341 | 1,268,392 |
There is no report.
|
|