|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
528,619 | 474,964 | 481,521 | 484,443 | 524,097 |
 | I. Cash and cash equivalents |
|
|
128,349 | 86,492 | 86,518 | 83,584 | 80,365 |
 | 1. Cash |
|
|
3,349 | 2,692 | 2,518 | 3,464 | 5,313 |
 | 2. Cash equivalents |
|
|
125,000 | 83,800 | 84,000 | 80,120 | 75,052 |
 | II. Short-term financial investments |
|
|
190,000 | 177,000 | 188,000 | 207,814 | 256,901 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
190,000 | 177,000 | 188,000 | 207,814 | 256,901 |
 | III. Short-term receivables |
|
|
56,199 | 60,492 | 62,392 | 64,875 | 56,521 |
 | 1. Short-term receivables of customers |
|
|
52,379 | 49,373 | 58,979 | 54,603 | 55,114 |
 | 2. Prepayments to suppliers |
|
|
17 | 25 | 56 | 9,650 | 4 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,803 | 11,094 | 3,356 | 623 | 1,403 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
143,117 | 140,300 | 140,517 | 127,011 | 127,330 |
 | 1. Inventories |
|
|
143,117 | 140,300 | 140,517 | 127,011 | 127,330 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,955 | 10,680 | 4,094 | 1,159 | 2,979 |
 | 1. Short-term prepaid expenses |
|
|
521 | 822 | 663 | 861 | 568 |
 | 2. Deductible VAT |
|
|
3,366 | 28 | | | |
 | 3. Taxes and the State Receivables |
|
|
7,068 | 9,829 | 3,431 | 297 | 2,411 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
775,554 | 747,677 | 739,349 | 729,669 | 742,642 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
199,125 | 185,925 | 177,779 | 172,965 | 160,541 |
 | 1. Tangible fixed assets |
|
|
197,984 | 184,936 | 176,853 | 172,102 | 159,741 |
 | - Cost |
|
|
2,784,708 | 2,783,034 | 2,787,720 | 2,795,779 | 2,796,256 |
 | - Accumulated depreciation |
|
|
-2,586,724 | -2,598,098 | -2,610,867 | -2,623,677 | -2,636,515 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,141 | 989 | 926 | 863 | 800 |
 | - Cost |
|
|
7,373 | 7,373 | 7,373 | 7,373 | 7,373 |
 | - Accumulated depreciation |
|
|
-6,233 | -6,384 | -6,447 | -6,510 | -6,573 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
37,685 | | | 35 | 35,730 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
37,685 | | | 35 | 35,730 |
 | IV. Long-term financial investments |
|
|
477,491 | 499,078 | 499,078 | 493,881 | 483,345 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
203,990 | 225,577 | 225,577 | 225,577 | 225,577 |
 | 3. Other investments in equity instruments |
|
|
273,501 | 273,501 | 273,501 | 273,501 | 273,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -5,197 | -15,733 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
61,254 | 62,675 | 62,492 | 62,787 | 63,025 |
 | 1. Long-term prepaid expenses |
|
|
942 | 473 | 335 | 567 | 929 |
 | 2. Deferred income tax assets |
|
|
| | | 104 | 49 |
 | 3. Other long-term assets |
|
|
60,311 | 62,202 | 62,157 | 62,117 | 62,048 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,304,174 | 1,222,641 | 1,220,869 | 1,214,112 | 1,266,739 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
231,142 | 147,462 | 118,461 | 120,091 | 211,566 |
 | I. Current liabilities |
|
|
157,487 | 100,057 | 73,731 | 98,837 | 187,614 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
49,104 | 47,404 | 44,730 | 42,506 | 47,904 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,212 | 9,157 | 2,998 | 3,672 | 48,902 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 2,851 | 2,408 | 711 |
 | 6. Payables to employees |
|
|
5,383 | 27,896 | 2,104 | 3,002 | 4,798 |
 | 7. Short-term accrued expenses |
|
|
1,303 | 418 | 969 | 19,157 | 28,912 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,482 | 8,935 | 9,124 | 9,079 | 40,368 |
 | 12. Provision for short term payables |
|
|
28,933 | | 9,383 | 518 | 245 |
 | 13. Bonus and welfare fund |
|
|
9,071 | 6,247 | 1,572 | 18,495 | 15,773 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
73,655 | 47,404 | 44,730 | 21,253 | 23,952 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
73,655 | 47,404 | 44,730 | 21,253 | 23,952 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,073,031 | 1,075,180 | 1,102,408 | 1,094,021 | 1,055,173 |
 | I. ShareHolder's equity |
|
|
1,073,031 | 1,075,180 | 1,102,408 | 1,094,021 | 1,055,173 |
 | 1. Owner's investment capital |
|
|
604,856 | 604,856 | 604,856 | 604,856 | 604,856 |
 | 2. Share capital surplus |
|
|
7,560 | 7,560 | 7,560 | 7,560 | 7,560 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
156,891 | 156,891 | 156,891 | 165,406 | 165,406 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
19,794 | 19,794 | 19,794 | 19,794 | 19,794 |
 | 11. After tax undistributed profit |
|
|
283,930 | 286,078 | 313,306 | 296,405 | 257,557 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
275,443 | 263,970 | 287,393 | 260,993 | 264,058 |
 | - Profit after tax undistributed this period |
|
|
8,487 | 22,109 | 25,913 | 35,413 | -6,500 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,304,174 | 1,222,641 | 1,220,869 | 1,214,112 | 1,266,739 |
There is no report.
|
|