|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
657,639 | 476,299 | 593,305 | 518,667 | 511,510 |
| I. Cash and cash equivalents |
|
|
122,812 | 53,491 | 60,748 | 96,822 | 89,293 |
| 1. Cash |
|
|
1,812 | 2,491 | 748 | 6,822 | 1,293 |
| 2. Cash equivalents |
|
|
121,000 | 51,000 | 60,000 | 90,000 | 88,000 |
| II. Short-term financial investments |
|
|
255,000 | 170,000 | 175,000 | 160,000 | 200,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
255,000 | 170,000 | 175,000 | 160,000 | 200,000 |
| III. Short-term receivables |
|
|
83,993 | 64,562 | 170,776 | 84,359 | 50,837 |
| 1. Short-term receivables of customers |
|
|
51,212 | 53,190 | 167,438 | 80,531 | 48,643 |
| 2. Prepayments to suppliers |
|
|
| 25 | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
32,781 | 11,347 | 3,339 | 3,829 | 2,194 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
166,546 | 163,376 | 161,145 | 156,260 | 151,006 |
| 1. Inventories |
|
|
166,546 | 163,376 | 161,145 | 156,260 | 151,006 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
29,287 | 24,870 | 25,636 | 21,225 | 20,373 |
| 1. Short-term prepaid expenses |
|
|
576 | 391 | 3,332 | 2,180 | 802 |
| 2. Deductible VAT |
|
|
20,761 | 17,298 | 15,941 | 12,786 | 12,464 |
| 3. Taxes and the State Receivables |
|
|
7,950 | 7,181 | 6,363 | 6,259 | 7,108 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
802,702 | 792,093 | 778,348 | 761,567 | 745,875 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
286,168 | 276,994 | 263,209 | 249,452 | 231,917 |
| 1. Tangible fixed assets |
|
|
283,941 | 274,926 | 261,295 | 247,693 | 230,313 |
| - Cost |
|
|
2,776,860 | 2,781,606 | 2,781,606 | 2,781,606 | 2,777,121 |
| - Accumulated depreciation |
|
|
-2,492,918 | -2,506,680 | -2,520,311 | -2,533,913 | -2,546,808 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,227 | 2,069 | 1,914 | 1,759 | 1,605 |
| - Cost |
|
|
7,373 | 7,373 | 7,373 | 7,373 | 7,373 |
| - Accumulated depreciation |
|
|
-5,146 | -5,305 | -5,459 | -5,614 | -5,769 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,319 | 3,319 | 3,319 | 1,990 | 1,990 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,319 | 3,319 | 3,319 | 1,990 | 1,990 |
| IV. Long-term financial investments |
|
|
447,251 | 447,251 | 447,251 | 447,251 | 447,251 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
173,750 | 173,750 | 173,750 | 173,750 | 173,750 |
| 3. Other investments in equity instruments |
|
|
273,501 | 273,501 | 273,501 | 273,501 | 273,501 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
65,964 | 64,528 | 64,568 | 62,874 | 64,716 |
| 1. Long-term prepaid expenses |
|
|
10,065 | 8,630 | 7,168 | 5,694 | 4,285 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
55,898 | 55,898 | 57,400 | 57,180 | 60,431 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,460,341 | 1,268,392 | 1,371,653 | 1,280,235 | 1,257,385 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
257,714 | 217,053 | 327,222 | 238,699 | 201,607 |
| I. Current liabilities |
|
|
111,077 | 72,516 | 206,649 | 116,378 | 111,296 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
48,879 | 48,179 | 48,229 | 48,929 | 45,155 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,655 | 1,106 | 116,208 | 17,257 | 39,059 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
| 468 | | 37 | |
| 6. Payables to employees |
|
|
| 1,228 | 1,361 | 166 | 9,985 |
| 7. Short-term accrued expenses |
|
|
10,599 | 1,866 | 623 | 1,666 | 529 |
| 8. Short-term intercompany payables |
|
|
698 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
36,729 | 8,168 | 7,762 | 7,573 | 8,427 |
| 12. Provision for short term payables |
|
|
| 9,887 | 19,775 | 29,662 | |
| 13. Bonus and welfare fund |
|
|
7,518 | 1,614 | 12,691 | 11,088 | 8,141 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
146,636 | 144,537 | 120,572 | 122,322 | 90,311 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
146,636 | 144,537 | 120,572 | 122,322 | 90,311 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,202,627 | 1,051,339 | 1,044,431 | 1,041,535 | 1,055,778 |
| I. ShareHolder's equity |
|
|
1,202,627 | 1,051,339 | 1,044,431 | 1,041,535 | 1,055,778 |
| 1. Owner's investment capital |
|
|
604,856 | 604,856 | 604,856 | 604,856 | 604,856 |
| 2. Share capital surplus |
|
|
7,560 | 7,560 | 7,560 | 7,560 | 7,560 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
122,500 | 122,500 | 144,046 | 144,046 | 144,046 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
19,794 | 19,794 | 19,794 | 19,794 | 19,794 |
| 11. After tax undistributed profit |
|
|
447,917 | 296,629 | 268,174 | 265,279 | 279,522 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
337,078 | 287,165 | 253,306 | 266,109 | 256,508 |
| - Profit after tax undistributed this period |
|
|
110,839 | 9,464 | 14,869 | -831 | 23,013 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,460,341 | 1,268,392 | 1,371,653 | 1,280,235 | 1,257,385 |
There is no report.
|
|