|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
504,276 | 519,315 | 528,619 | 474,964 | 481,521 |
 | I. Cash and cash equivalents |
|
|
63,193 | 53,565 | 128,349 | 86,492 | 86,518 |
 | 1. Cash |
|
|
3,193 | 3,565 | 3,349 | 2,692 | 2,518 |
 | 2. Cash equivalents |
|
|
60,000 | 50,000 | 125,000 | 83,800 | 84,000 |
 | II. Short-term financial investments |
|
|
200,000 | 165,000 | 190,000 | 177,000 | 188,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
200,000 | 165,000 | 190,000 | 177,000 | 188,000 |
 | III. Short-term receivables |
|
|
70,356 | 144,252 | 56,199 | 60,492 | 62,392 |
 | 1. Short-term receivables of customers |
|
|
8,314 | 132,754 | 52,379 | 49,373 | 58,979 |
 | 2. Prepayments to suppliers |
|
|
| 9,638 | 17 | 25 | 56 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
62,042 | 1,861 | 3,803 | 11,094 | 3,356 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
151,425 | 143,481 | 143,117 | 140,300 | 140,517 |
 | 1. Inventories |
|
|
151,425 | 143,481 | 143,117 | 140,300 | 140,517 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,301 | 13,017 | 10,955 | 10,680 | 4,094 |
 | 1. Short-term prepaid expenses |
|
|
512 | 782 | 521 | 822 | 663 |
 | 2. Deductible VAT |
|
|
12,917 | 3,566 | 3,366 | 28 | |
 | 3. Taxes and the State Receivables |
|
|
5,873 | 8,668 | 7,068 | 9,829 | 3,431 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
731,067 | 716,041 | 775,554 | 747,677 | 739,349 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
218,553 | 205,090 | 199,125 | 185,925 | 177,779 |
 | 1. Tangible fixed assets |
|
|
217,103 | 203,794 | 197,984 | 184,936 | 176,853 |
 | - Cost |
|
|
2,777,236 | 2,777,236 | 2,784,708 | 2,783,034 | 2,787,720 |
 | - Accumulated depreciation |
|
|
-2,560,134 | -2,573,442 | -2,586,724 | -2,598,098 | -2,610,867 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,450 | 1,295 | 1,141 | 989 | 926 |
 | - Cost |
|
|
7,373 | 7,373 | 7,373 | 7,373 | 7,373 |
 | - Accumulated depreciation |
|
|
-5,923 | -6,078 | -6,233 | -6,384 | -6,447 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,990 | 1,990 | 37,685 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,990 | 1,990 | 37,685 | | |
 | IV. Long-term financial investments |
|
|
447,251 | 447,251 | 477,491 | 499,078 | 499,078 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
173,750 | 173,750 | 203,990 | 225,577 | 225,577 |
 | 3. Other investments in equity instruments |
|
|
273,501 | 273,501 | 273,501 | 273,501 | 273,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
63,274 | 61,710 | 61,254 | 62,675 | 62,492 |
 | 1. Long-term prepaid expenses |
|
|
2,843 | 1,390 | 942 | 473 | 335 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
60,431 | 60,320 | 60,311 | 62,202 | 62,157 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,235,343 | 1,235,356 | 1,304,174 | 1,222,641 | 1,220,869 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
160,968 | 170,811 | 231,142 | 147,462 | 118,461 |
 | I. Current liabilities |
|
|
70,458 | 95,432 | 157,487 | 100,057 | 73,731 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,255 | 50,253 | 49,104 | 47,404 | 44,730 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,993 | 2,079 | 56,212 | 9,157 | 2,998 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
51 | | | | 2,851 |
 | 6. Payables to employees |
|
|
1,292 | 3,550 | 5,383 | 27,896 | 2,104 |
 | 7. Short-term accrued expenses |
|
|
1,348 | 562 | 1,303 | 418 | 969 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,488 | 7,597 | 7,482 | 8,935 | 9,124 |
 | 12. Provision for short term payables |
|
|
9,644 | 19,289 | 28,933 | | 9,383 |
 | 13. Bonus and welfare fund |
|
|
3,387 | 12,102 | 9,071 | 6,247 | 1,572 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
90,511 | 75,380 | 73,655 | 47,404 | 44,730 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
90,511 | 75,380 | 73,655 | 47,404 | 44,730 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,074,375 | 1,064,545 | 1,073,031 | 1,075,180 | 1,102,408 |
 | I. ShareHolder's equity |
|
|
1,074,375 | 1,064,545 | 1,073,031 | 1,075,180 | 1,102,408 |
 | 1. Owner's investment capital |
|
|
604,856 | 604,856 | 604,856 | 604,856 | 604,856 |
 | 2. Share capital surplus |
|
|
7,560 | 7,560 | 7,560 | 7,560 | 7,560 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
144,046 | 156,891 | 156,891 | 156,891 | 156,891 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
19,794 | 19,794 | 19,794 | 19,794 | 19,794 |
 | 11. After tax undistributed profit |
|
|
298,118 | 275,443 | 283,930 | 286,078 | 313,306 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
287,352 | 264,783 | 275,443 | 263,970 | 287,393 |
 | - Profit after tax undistributed this period |
|
|
10,766 | 10,660 | 8,487 | 22,109 | 25,913 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,235,343 | 1,235,356 | 1,304,174 | 1,222,641 | 1,220,869 |
There is no report.
|
|