|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
447,370 | 521,902 | 336,599 | 455,015 | 349,892 |
| I. Cash and cash equivalents |
|
|
12,761 | 266,190 | 28,714 | 49,985 | 59,638 |
| 1. Cash |
|
|
12,761 | 29,490 | 28,714 | 49,985 | 59,638 |
| 2. Cash equivalents |
|
|
| 236,700 | | | |
| II. Short-term financial investments |
|
|
233,100 | | 58,000 | 88,000 | 30,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
233,100 | | 58,000 | 88,000 | 30,000 |
| III. Short-term receivables |
|
|
67,767 | 91,416 | 107,487 | 121,787 | 116,730 |
| 1. Short-term receivables of customers |
|
|
50,122 | 89,707 | 105,684 | 120,152 | 115,712 |
| 2. Prepayments to suppliers |
|
|
135 | 189 | 1,537 | 836 | 435 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,511 | 1,521 | 267 | 799 | 583 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
131,558 | 163,344 | 140,292 | 190,715 | 139,476 |
| 1. Inventories |
|
|
131,968 | 163,731 | 140,631 | 191,003 | 139,750 |
| 2. Provision for decline in value of inventories |
|
|
-410 | -387 | -339 | -288 | -274 |
| V. Other current assets |
|
|
2,184 | 952 | 2,107 | 4,527 | 4,048 |
| 1. Short-term prepaid expenses |
|
|
2,184 | 952 | 2,107 | 4,527 | 4,048 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,035,722 | 1,004,442 | 973,376 | 946,007 | 911,839 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
897,776 | 865,928 | 834,286 | 802,730 | 773,089 |
| 1. Tangible fixed assets |
|
|
897,776 | 865,928 | 834,286 | 802,636 | 773,004 |
| - Cost |
|
|
2,009,248 | 2,009,248 | 2,009,581 | 2,009,581 | 2,011,909 |
| - Accumulated depreciation |
|
|
-1,111,473 | -1,143,320 | -1,175,295 | -1,206,945 | -1,238,905 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 94 | 86 |
| - Cost |
|
|
423 | 423 | 423 | 520 | 520 |
| - Accumulated depreciation |
|
|
-423 | -423 | -423 | -426 | -434 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
8,781 | 9,798 | 11,658 | 14,005 | 10,368 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,781 | 9,798 | 11,658 | 14,005 | 10,368 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
129,165 | 128,715 | 127,432 | 129,273 | 128,381 |
| 1. Long-term prepaid expenses |
|
|
125,320 | 123,501 | 121,682 | 123,058 | 120,993 |
| 2. Deferred income tax assets |
|
|
2,206 | 2,251 | 2,234 | 2,283 | 2,417 |
| 3. Other long-term assets |
|
|
1,639 | 2,964 | 3,516 | 3,932 | 4,971 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,483,092 | 1,526,344 | 1,309,975 | 1,401,023 | 1,261,731 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
669,510 | 691,780 | 450,542 | 576,506 | 433,293 |
| I. Current liabilities |
|
|
669,510 | 691,780 | 450,542 | 576,506 | 433,293 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
198,600 | 236,500 | 204,800 | 249,800 | 124,400 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
163,912 | 191,716 | 45,896 | 71,270 | 47,284 |
| 4. Advances from customers |
|
|
57 | 43 | 16 | 35 | 31 |
| 5. Taxes and other payables to the State Budget |
|
|
261,932 | 219,203 | 155,879 | 215,885 | 228,000 |
| 6. Payables to employees |
|
|
6,434 | 8,039 | 6,523 | 1,848 | 2,725 |
| 7. Short-term accrued expenses |
|
|
11,419 | 9,706 | 9,364 | 9,807 | 8,950 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
21,608 | 19,714 | 19,847 | 23,798 | 16,410 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,547 | 6,859 | 8,218 | 4,063 | 5,493 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
813,582 | 834,563 | 859,433 | 824,516 | 828,438 |
| I. ShareHolder's equity |
|
|
813,582 | 834,563 | 859,433 | 824,516 | 828,438 |
| 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,600 | 36,600 | 36,600 | 36,600 | 36,600 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
326,982 | 347,963 | 372,833 | 337,916 | 341,838 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
253,149 | 253,149 | 347,963 | 279,457 | 279,457 |
| - Profit after tax undistributed this period |
|
|
73,833 | 94,814 | 24,870 | 58,459 | 62,381 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,483,092 | 1,526,344 | 1,309,975 | 1,401,023 | 1,261,731 |
There is no report.
|
|