|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
448,998 | 350,697 | 256,972 | 290,170 | 413,649 |
 | I. Cash and cash equivalents |
|
|
37,711 | 72,595 | 15,397 | 59,792 | 9,328 |
 | 1. Cash |
|
|
37,711 | 72,595 | 8,397 | 5,592 | 9,328 |
 | 2. Cash equivalents |
|
|
| | 7,000 | 54,200 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
225,567 | 85,173 | 88,061 | 60,215 | 209,834 |
 | 1. Short-term receivables of customers |
|
|
225,024 | 80,192 | 83,579 | 55,431 | 209,338 |
 | 2. Prepayments to suppliers |
|
|
437 | 4,860 | 4,192 | 4,586 | 259 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
106 | 121 | 290 | 197 | 237 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
182,687 | 190,208 | 149,146 | 167,405 | 192,393 |
 | 1. Inventories |
|
|
183,036 | 190,534 | 149,509 | 167,747 | 192,754 |
 | 2. Provision for decline in value of inventories |
|
|
-349 | -326 | -363 | -342 | -360 |
 | V. Other current assets |
|
|
3,033 | 2,720 | 4,368 | 2,759 | 2,094 |
 | 1. Short-term prepaid expenses |
|
|
2,470 | 1,991 | 4,368 | 2,759 | 1,492 |
 | 2. Deductible VAT |
|
|
563 | | | | 601 |
 | 3. Taxes and the State Receivables |
|
|
| 729 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
881,935 | 849,732 | 822,021 | 800,806 | 796,259 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
741,488 | 709,980 | 681,276 | 660,821 | 644,492 |
 | 1. Tangible fixed assets |
|
|
741,410 | 709,910 | 681,215 | 660,767 | 644,447 |
 | - Cost |
|
|
2,011,909 | 2,011,909 | 2,014,695 | 2,015,695 | 2,014,533 |
 | - Accumulated depreciation |
|
|
-1,270,499 | -1,301,999 | -1,333,480 | -1,354,928 | -1,370,086 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
78 | 70 | 62 | 54 | 46 |
 | - Cost |
|
|
520 | 520 | 520 | 520 | 520 |
 | - Accumulated depreciation |
|
|
-442 | -450 | -458 | -466 | -474 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,436 | 15,533 | 16,633 | 18,038 | 28,958 |
 | 1. Costs of long-term production, business in progress |
|
|
| 15,533 | | | |
 | 2. Costs of construction in progress |
|
|
14,436 | | 16,633 | 18,038 | 28,958 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
126,011 | 124,219 | 124,111 | 121,947 | 122,808 |
 | 1. Long-term prepaid expenses |
|
|
118,929 | 116,864 | 115,084 | 113,604 | 112,124 |
 | 2. Deferred income tax assets |
|
|
2,667 | 2,748 | 2,840 | 3,138 | 3,261 |
 | 3. Other long-term assets |
|
|
4,416 | 4,607 | 6,188 | 5,205 | 7,423 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,330,933 | 1,200,429 | 1,078,993 | 1,090,976 | 1,209,908 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
493,996 | 356,289 | 269,572 | 258,230 | 345,242 |
 | I. Current liabilities |
|
|
493,996 | 356,289 | 269,572 | 258,230 | 345,242 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
189,000 | 117,400 | | | 93,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
49,265 | 30,124 | 33,133 | 26,240 | 66,700 |
 | 4. Advances from customers |
|
|
27 | 18 | 17 | 15 | 1,802 |
 | 5. Taxes and other payables to the State Budget |
|
|
216,650 | 170,697 | 203,208 | 196,499 | 145,041 |
 | 6. Payables to employees |
|
|
3,490 | 953 | 1,838 | 2,636 | 3,331 |
 | 7. Short-term accrued expenses |
|
|
8,908 | 9,676 | 9,134 | 8,889 | 8,630 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,265 | 18,479 | 17,515 | 17,628 | 18,354 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,391 | 8,942 | 4,727 | 6,323 | 7,884 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
836,937 | 844,141 | 809,421 | 832,746 | 864,666 |
 | I. ShareHolder's equity |
|
|
836,937 | 844,141 | 809,421 | 832,746 | 864,666 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,600 | 36,600 | 36,600 | 36,600 | 36,600 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
350,337 | 357,540 | 322,821 | 346,146 | 378,065 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
279,457 | 350,337 | 304,819 | 304,819 | 304,819 |
 | - Profit after tax undistributed this period |
|
|
70,880 | 7,203 | 18,002 | 41,327 | 73,246 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,330,933 | 1,200,429 | 1,078,993 | 1,090,976 | 1,209,908 |
There is no report.
|
|